vs
NEXTNRG, INC.（NXXT）与REDWOOD TRUST INC（RWT）财务数据对比。点击上方公司名可切换其他公司
REDWOOD TRUST INC的季度营收约是NEXTNRG, INC.的1.1倍（$25.9M vs $23.0M），REDWOOD TRUST INC净利率更高（77.2% vs -116.1%，领先193.4%），NEXTNRG, INC.同比增速更快（238.9% vs -6.1%），过去两年NEXTNRG, INC.的营收复合增速更高（86.8% vs -41.0%）
Redwood Trust Inc是总部位于美国的专业房地产投资信托公司，主营住宅与商业抵押贷款、抵押贷款支持证券及房地产信贷类资产的投资管理，核心业务覆盖住宅抵押贷款发放、商业地产信贷和投资服务，客户以机构投资者和房地产市场参与者为主。
NXXT vs RWT — 直观对比
营收规模更大
RWT
是对方的1.1倍
$23.0M
营收增速更快
NXXT
高出245.0%
-6.1%
净利率更高
RWT
高出193.4%
-116.1%
两年增速更快
NXXT
近两年复合增速
-41.0%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $23.0M | $25.9M |
| 净利润 | $-26.7M | $20.0M |
| 毛利率 | 10.3% | — |
| 营业利润率 | -107.2% | — |
| 净利率 | -116.1% | 77.2% |
| 营收同比 | 238.9% | -6.1% |
| 净利润同比 | -974.9% | 402.6% |
| 每股收益（稀释后） | $1.30 | $0.11 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收NXXTRWT
| Q4 25 | $23.0M | $25.9M | ||
| Q3 25 | $22.9M | $15.0M | ||
| Q2 25 | $19.7M | $13.8M | ||
| Q1 25 | $16.3M | $27.9M | ||
| Q4 24 | $6.8M | $27.6M | ||
| Q3 24 | $7.0M | $25.5M | ||
| Q2 24 | $7.4M | $67.4M | ||
| Q1 24 | $6.6M | $74.5M |
净利润NXXTRWT
| Q4 25 | $-26.7M | $20.0M | ||
| Q3 25 | $-14.1M | $-7.7M | ||
| Q2 25 | $-36.1M | $-98.5M | ||
| Q1 25 | $-8.8M | $16.1M | ||
| Q4 24 | $-2.5M | $-6.6M | ||
| Q3 24 | $-10.6M | $14.8M | ||
| Q2 24 | $-5.6M | $15.5M | ||
| Q1 24 | $-2.7M | $30.3M |
毛利率NXXTRWT
| Q4 25 | 10.3% | — | ||
| Q3 25 | 10.7% | — | ||
| Q2 25 | 8.0% | — | ||
| Q1 25 | 3.2% | — | ||
| Q4 24 | 2.5% | — | ||
| Q3 24 | 8.7% | — | ||
| Q2 24 | 7.4% | — | ||
| Q1 24 | 7.0% | — |
营业利润率NXXTRWT
| Q4 25 | -107.2% | — | ||
| Q3 25 | -39.4% | -9.0% | ||
| Q2 25 | -156.2% | -679.0% | ||
| Q1 25 | -35.4% | 80.2% | ||
| Q4 24 | -62.8% | -1.3% | ||
| Q3 24 | -42.7% | 86.1% | ||
| Q2 24 | -35.2% | 30.3% | ||
| Q1 24 | -28.2% | 41.3% |
净利率NXXTRWT
| Q4 25 | -116.1% | 77.2% | ||
| Q3 25 | -61.8% | -51.4% | ||
| Q2 25 | -183.3% | -712.0% | ||
| Q1 25 | -54.0% | 57.8% | ||
| Q4 24 | -36.6% | -24.0% | ||
| Q3 24 | -152.0% | 58.1% | ||
| Q2 24 | -76.0% | 23.0% | ||
| Q1 24 | -40.6% | 40.6% |
每股收益（稀释后）NXXTRWT
| Q4 25 | $1.30 | $0.11 | ||
| Q3 25 | $-0.12 | $-0.08 | ||
| Q2 25 | $-0.30 | $-0.76 | ||
| Q1 25 | $-1.60 | $0.10 | ||
| Q4 24 | $-3.72 | $-0.08 | ||
| Q3 24 | $-0.71 | $0.09 | ||
| Q2 24 | $-0.06 | $0.10 | ||
| Q1 24 | $-1.48 | $0.21 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $255.7M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $-19.7M | $982.6M |
| 总资产 | $11.1M | $23.7B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资NXXTRWT
| Q4 25 | — | $255.7M | ||
| Q3 25 | — | $226.3M | ||
| Q2 25 | — | $302.0M | ||
| Q1 25 | — | $259.9M | ||
| Q4 24 | — | $245.2M | ||
| Q3 24 | — | $253.7M | ||
| Q2 24 | $306.8K | $275.6M | ||
| Q1 24 | $48.6K | $275.4M |
总债务NXXTRWT
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $9.2M | — | ||
| Q3 24 | $725.3K | — | ||
| Q2 24 | $8.8M | — | ||
| Q1 24 | $7.3M | $1.7B |
股东权益NXXTRWT
| Q4 25 | $-19.7M | $982.6M | ||
| Q3 25 | $-16.3M | $999.0M | ||
| Q2 25 | $-13.6M | $1.1B | ||
| Q1 25 | $-5.6M | $1.2B | ||
| Q4 24 | $-12.7M | $1.2B | ||
| Q3 24 | $3.6M | $1.2B | ||
| Q2 24 | $-4.8M | $1.2B | ||
| Q1 24 | $-3.3M | $1.2B |
总资产NXXTRWT
| Q4 25 | $11.1M | $23.7B | ||
| Q3 25 | $19.6M | $22.6B | ||
| Q2 25 | $25.5M | $21.3B | ||
| Q1 25 | $26.0M | $19.9B | ||
| Q4 24 | $22.4M | $18.3B | ||
| Q3 24 | $5.6M | $18.4B | ||
| Q2 24 | $22.4M | $16.5B | ||
| Q1 24 | $5.8M | $15.1B |
负债/权益比NXXTRWT
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 0.20× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | 1.39× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-392.6K | $-10.1B |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | -504.15× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流NXXTRWT
| Q4 25 | $-392.6K | $-10.1B | ||
| Q3 25 | $-7.8M | $-2.7B | ||
| Q2 25 | $-564.5K | $-2.1B | ||
| Q1 25 | $-5.8M | $-2.0B | ||
| Q4 24 | $-1.6M | $-5.9B | ||
| Q3 24 | $3.6M | $-2.1B | ||
| Q2 24 | $-7.0M | $-2.0B | ||
| Q1 24 | $-1.4M | $-954.2M |
现金转化率NXXTRWT
| Q4 25 | — | -504.15× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | -120.92× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | -140.86× | ||
| Q2 24 | — | -126.56× | ||
| Q1 24 | — | -31.53× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
