vs
Realty Income（O）与泛美白银（PAAS）财务数据对比。点击上方公司名可切换其他公司
泛美白银的季度营收约是Realty Income的1.9倍（$2.8B vs $1.5B）
Realty Income是一家房地产投资信托企业，投资范围覆盖美国、英国及欧洲其他六个国家的独立单租户商业地产，旗下物业普遍采用三重净租约模式。公司注册地为美国马里兰州，总部位于加利福尼亚州圣迭戈市。
泛美白银是一家总部位于加拿大的知名矿业企业，业务主要布局于拉丁美洲地区，目前在墨西哥、秘鲁、玻利维亚、阿根廷等国持有多座在产矿山，同时运营多个待开发矿业项目，是全球白银矿业领域的重要参与者。
O vs PAAS — 直观对比
营收规模更大
PAAS
是对方的1.9倍
$1.5B
损益表 — Q4 FY2025 vs Q3 FY2022
| 指标 | | |
|---|---|---|
| 营收 | $1.5B | $2.8B |
| 净利润 | $296.1M | — |
| 毛利率 | — | 27.0% |
| 营业利润率 | 21.7% | — |
| 净利率 | 19.9% | — |
| 营收同比 | 11.0% | — |
| 净利润同比 | 48.3% | — |
| 每股收益（稀释后） | $0.32 | $-1.05 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收OPAAS
| Q4 25 | $1.5B | — | ||
| Q3 25 | $1.5B | — | ||
| Q2 25 | $1.4B | — | ||
| Q1 25 | $1.4B | — | ||
| Q4 24 | $1.3B | — | ||
| Q3 24 | $1.3B | — | ||
| Q2 24 | $1.3B | — | ||
| Q1 24 | $1.3B | — |
净利润OPAAS
| Q4 25 | $296.1M | — | ||
| Q3 25 | $315.8M | — | ||
| Q2 25 | $196.9M | — | ||
| Q1 25 | $249.8M | — | ||
| Q4 24 | $199.6M | — | ||
| Q3 24 | $269.5M | — | ||
| Q2 24 | $259.4M | — | ||
| Q1 24 | $132.3M | — |
营业利润率OPAAS
| Q4 25 | 21.7% | — | ||
| Q3 25 | 23.2% | — | ||
| Q2 25 | 15.8% | — | ||
| Q1 25 | 19.3% | — | ||
| Q4 24 | 16.5% | — | ||
| Q3 24 | 21.5% | — | ||
| Q2 24 | 20.7% | — | ||
| Q1 24 | 11.9% | — |
净利率OPAAS
| Q4 25 | 19.9% | — | ||
| Q3 25 | 21.5% | — | ||
| Q2 25 | 14.0% | — | ||
| Q1 25 | 18.1% | — | ||
| Q4 24 | 14.9% | — | ||
| Q3 24 | 20.2% | — | ||
| Q2 24 | 19.4% | — | ||
| Q1 24 | 10.5% | — |
每股收益（稀释后）OPAAS
| Q4 25 | $0.32 | — | ||
| Q3 25 | $0.35 | — | ||
| Q2 25 | $0.22 | — | ||
| Q1 25 | $0.28 | — | ||
| Q4 24 | $0.23 | — | ||
| Q3 24 | $0.30 | — | ||
| Q2 24 | $0.29 | — | ||
| Q1 24 | $0.16 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $434.8M | — |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $39.4B | — |
| 总资产 | $72.8B | — |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资OPAAS
| Q4 25 | $434.8M | — | ||
| Q3 25 | $417.2M | — | ||
| Q2 25 | $800.4M | — | ||
| Q1 25 | $319.0M | — | ||
| Q4 24 | $445.0M | — | ||
| Q3 24 | $397.0M | — | ||
| Q2 24 | $442.8M | — | ||
| Q1 24 | $680.2M | — |
股东权益OPAAS
| Q4 25 | $39.4B | — | ||
| Q3 25 | $39.1B | — | ||
| Q2 25 | $39.2B | — | ||
| Q1 25 | $39.0B | — | ||
| Q4 24 | $38.8B | — | ||
| Q3 24 | $38.5B | — | ||
| Q2 24 | $38.6B | — | ||
| Q1 24 | $39.0B | — |
总资产OPAAS
| Q4 25 | $72.8B | — | ||
| Q3 25 | $71.3B | — | ||
| Q2 25 | $71.4B | — | ||
| Q1 25 | $69.8B | — | ||
| Q4 24 | $68.8B | — | ||
| Q3 24 | $68.5B | — | ||
| Q2 24 | $68.1B | — | ||
| Q1 24 | $68.3B | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $1.2B | — |
| 自由现金流经营现金流 - 资本支出 | $1.2B | — |
| 自由现金流率自由现金流/营收 | 77.6% | — |
| 资本支出强度资本支出/营收 | 3.3% | — |
| 现金转化率经营现金流/净利润 | 4.06× | — |
| 过去12个月自由现金流最近4个季度 | $3.9B | — |
8季度趋势，按日历期对齐
经营现金流OPAAS
| Q4 25 | $1.2B | — | ||
| Q3 25 | $943.1M | — | ||
| Q2 25 | $1.1B | — | ||
| Q1 25 | $787.5M | — | ||
| Q4 24 | $972.0M | — | ||
| Q3 24 | $841.5M | — | ||
| Q2 24 | $981.2M | — | ||
| Q1 24 | $778.7M | — |
自由现金流OPAAS
| Q4 25 | $1.2B | — | ||
| Q3 25 | $909.9M | — | ||
| Q2 25 | $1.0B | — | ||
| Q1 25 | $764.6M | — | ||
| Q4 24 | $935.8M | — | ||
| Q3 24 | $807.9M | — | ||
| Q2 24 | $939.2M | — | ||
| Q1 24 | $769.0M | — |
自由现金流率OPAAS
| Q4 25 | 77.6% | — | ||
| Q3 25 | 61.9% | — | ||
| Q2 25 | 73.3% | — | ||
| Q1 25 | 55.4% | — | ||
| Q4 24 | 69.8% | — | ||
| Q3 24 | 60.7% | — | ||
| Q2 24 | 70.1% | — | ||
| Q1 24 | 61.0% | — |
资本支出强度OPAAS
| Q4 25 | 3.3% | — | ||
| Q3 25 | 2.3% | — | ||
| Q2 25 | 1.9% | — | ||
| Q1 25 | 1.7% | — | ||
| Q4 24 | 2.7% | — | ||
| Q3 24 | 2.5% | — | ||
| Q2 24 | 3.1% | — | ||
| Q1 24 | 0.8% | — |
现金转化率OPAAS
| Q4 25 | 4.06× | — | ||
| Q3 25 | 2.99× | — | ||
| Q2 25 | 5.39× | — | ||
| Q1 25 | 3.15× | — | ||
| Q4 24 | 4.87× | — | ||
| Q3 24 | 3.12× | — | ||
| Q2 24 | 3.78× | — | ||
| Q1 24 | 5.89× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
O
| Product And Service Retail | $900.8M | 61% |
| Other | $531.5M | 36% |
PAAS
暂无分部数据
