vs
Origin Bancorp, Inc.(OBK)与Rocket Lab Corp(RKLB)财务数据对比。点击上方公司名可切换其他公司
Rocket Lab Corp的季度营收约是Origin Bancorp, Inc.的1.7倍($179.7M vs $104.0M),Origin Bancorp, Inc.净利率更高(26.6% vs -29.5%,领先56.1%),过去两年Rocket Lab Corp的营收复合增速更高(39.2% vs 3.9%)
Origin Bancorp旗下的南方银行是一家社区发展金融机构,总部位于阿肯色州阿卡德尔菲亚。该机构成立于1986年,最初名为南方开发银行公司,常被简称为“南方”,专注服务社区发展相关金融需求。
Rocket Lab是公开上市的航空航天制造商及发射服务提供商,旗下Electron轨道火箭主打小型卫星发射,截至2026年1月已成功完成超75次任务,是全球现役发射次数最多的小型运载火箭。公司还开发了Electron的亚轨道改型HASTE用作高超音速技术测试平台,下一代可复用中型运载火箭Neutron目前也在研发中。
OBK vs RKLB — 直观对比
营收规模更大
RKLB
是对方的1.7倍
$104.0M
净利率更高
OBK
高出56.1%
-29.5%
两年增速更快
RKLB
近两年复合增速
3.9%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $104.0M | $179.7M |
| 净利润 | $27.7M | $-52.9M |
| 毛利率 | — | 38.0% |
| 营业利润率 | — | -28.4% |
| 净利率 | 26.6% | -29.5% |
| 营收同比 | — | 35.7% |
| 净利润同比 | — | -1.1% |
| 每股收益(稀释后) | $0.89 | $-0.09 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
OBK
RKLB
| Q1 26 | $104.0M | — | ||
| Q4 25 | $103.4M | $179.7M | ||
| Q3 25 | $109.8M | $155.1M | ||
| Q2 25 | $83.5M | $144.5M | ||
| Q1 25 | $94.1M | $122.6M | ||
| Q4 24 | $78.3M | $132.4M | ||
| Q3 24 | $90.8M | $104.8M | ||
| Q2 24 | $96.4M | $106.3M |
净利润
OBK
RKLB
| Q1 26 | $27.7M | — | ||
| Q4 25 | $29.5M | $-52.9M | ||
| Q3 25 | $8.6M | $-18.3M | ||
| Q2 25 | $14.6M | $-66.4M | ||
| Q1 25 | $22.4M | $-60.6M | ||
| Q4 24 | $14.3M | $-52.3M | ||
| Q3 24 | $18.6M | $-51.9M | ||
| Q2 24 | $21.0M | $-41.6M |
毛利率
OBK
RKLB
| Q1 26 | — | — | ||
| Q4 25 | — | 38.0% | ||
| Q3 25 | — | 37.0% | ||
| Q2 25 | — | 32.1% | ||
| Q1 25 | — | 28.8% | ||
| Q4 24 | — | 27.8% | ||
| Q3 24 | — | 26.7% | ||
| Q2 24 | — | 25.6% |
营业利润率
OBK
RKLB
| Q1 26 | — | — | ||
| Q4 25 | 36.2% | -28.4% | ||
| Q3 25 | 10.0% | -38.0% | ||
| Q2 25 | 22.3% | -41.3% | ||
| Q1 25 | 30.4% | -48.3% | ||
| Q4 24 | 23.0% | -38.9% | ||
| Q3 24 | 26.1% | -49.5% | ||
| Q2 24 | 27.7% | -40.7% |
净利率
OBK
RKLB
| Q1 26 | 26.6% | — | ||
| Q4 25 | 28.5% | -29.5% | ||
| Q3 25 | 7.9% | -11.8% | ||
| Q2 25 | 17.5% | -46.0% | ||
| Q1 25 | 23.8% | -49.5% | ||
| Q4 24 | 18.2% | -39.5% | ||
| Q3 24 | 20.5% | -49.6% | ||
| Q2 24 | 21.8% | -39.2% |
每股收益(稀释后)
OBK
RKLB
| Q1 26 | $0.89 | — | ||
| Q4 25 | $0.95 | $-0.09 | ||
| Q3 25 | $0.27 | $-0.03 | ||
| Q2 25 | $0.47 | $-0.13 | ||
| Q1 25 | $0.71 | $-0.12 | ||
| Q4 24 | $0.45 | $-0.11 | ||
| Q3 24 | $0.60 | $-0.10 | ||
| Q2 24 | $0.67 | $-0.08 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | $1.0B |
| 总债务越低越好 | — | $152.4M |
| 股东权益账面价值 | $1.3B | $1.7B |
| 总资产 | $10.2B | $2.3B |
| 负债/权益比越低杠杆越低 | — | 0.09× |
8季度趋势,按日历期对齐
现金及短期投资
OBK
RKLB
| Q1 26 | — | — | ||
| Q4 25 | $424.2M | $1.0B | ||
| Q3 25 | $626.9M | $976.7M | ||
| Q2 25 | $334.1M | $688.1M | ||
| Q1 25 | $486.2M | $428.4M | ||
| Q4 24 | $470.2M | $419.0M | ||
| Q3 24 | $321.2M | $442.4M | ||
| Q2 24 | $288.1M | $496.8M |
总债务
OBK
RKLB
| Q1 26 | — | — | ||
| Q4 25 | — | $152.4M | ||
| Q3 25 | — | $347.0M | ||
| Q2 25 | — | $346.5M | ||
| Q1 25 | — | $345.9M | ||
| Q4 24 | — | $345.4M | ||
| Q3 24 | — | $61.2M | ||
| Q2 24 | — | $64.2M |
股东权益
OBK
RKLB
| Q1 26 | $1.3B | — | ||
| Q4 25 | $1.2B | $1.7B | ||
| Q3 25 | $1.2B | $1.3B | ||
| Q2 25 | $1.2B | $688.5M | ||
| Q1 25 | $1.2B | $431.3M | ||
| Q4 24 | $1.1B | $382.5M | ||
| Q3 24 | $1.1B | $419.8M | ||
| Q2 24 | $1.1B | $455.2M |
总资产
OBK
RKLB
| Q1 26 | $10.2B | — | ||
| Q4 25 | $9.7B | $2.3B | ||
| Q3 25 | $9.8B | $2.2B | ||
| Q2 25 | $9.7B | $1.6B | ||
| Q1 25 | $9.8B | $1.3B | ||
| Q4 24 | $9.7B | $1.2B | ||
| Q3 24 | $10.0B | $1.2B | ||
| Q2 24 | $9.9B | $1.2B |
负债/权益比
OBK
RKLB
| Q1 26 | — | — | ||
| Q4 25 | — | 0.09× | ||
| Q3 25 | — | 0.27× | ||
| Q2 25 | — | 0.50× | ||
| Q1 25 | — | 0.80× | ||
| Q4 24 | — | 0.90× | ||
| Q3 24 | — | 0.15× | ||
| Q2 24 | — | 0.14× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $-64.5M |
| 自由现金流经营现金流 - 资本支出 | — | $-114.2M |
| 自由现金流率自由现金流/营收 | — | -63.6% |
| 资本支出强度资本支出/营收 | — | 27.6% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-321.8M |
8季度趋势,按日历期对齐
经营现金流
OBK
RKLB
| Q1 26 | — | — | ||
| Q4 25 | $158.9M | $-64.5M | ||
| Q3 25 | $59.3M | $-23.5M | ||
| Q2 25 | $20.6M | $-23.2M | ||
| Q1 25 | $35.6M | $-54.2M | ||
| Q4 24 | $108.5M | $-2.4M | ||
| Q3 24 | $39.6M | $-30.9M | ||
| Q2 24 | $11.9M | $-13.0M |
自由现金流
OBK
RKLB
| Q1 26 | — | — | ||
| Q4 25 | $151.1M | $-114.2M | ||
| Q3 25 | $56.8M | $-69.4M | ||
| Q2 25 | $19.6M | $-55.3M | ||
| Q1 25 | $34.8M | $-82.9M | ||
| Q4 24 | $86.4M | $-23.9M | ||
| Q3 24 | $32.2M | $-41.9M | ||
| Q2 24 | $6.5M | $-28.3M |
自由现金流率
OBK
RKLB
| Q1 26 | — | — | ||
| Q4 25 | 146.0% | -63.6% | ||
| Q3 25 | 51.7% | -44.8% | ||
| Q2 25 | 23.5% | -38.3% | ||
| Q1 25 | 37.0% | -67.6% | ||
| Q4 24 | 110.3% | -18.1% | ||
| Q3 24 | 35.5% | -40.0% | ||
| Q2 24 | 6.8% | -26.7% |
资本支出强度
OBK
RKLB
| Q1 26 | — | — | ||
| Q4 25 | 7.6% | 27.6% | ||
| Q3 25 | 2.3% | 29.6% | ||
| Q2 25 | 1.2% | 22.2% | ||
| Q1 25 | 0.8% | 23.4% | ||
| Q4 24 | 28.1% | 16.3% | ||
| Q3 24 | 8.1% | 10.5% | ||
| Q2 24 | 5.6% | 14.4% |
现金转化率
OBK
RKLB
| Q1 26 | — | — | ||
| Q4 25 | 5.38× | — | ||
| Q3 25 | 6.88× | — | ||
| Q2 25 | 1.41× | — | ||
| Q1 25 | 1.59× | — | ||
| Q4 24 | 7.60× | — | ||
| Q3 24 | 2.13× | — | ||
| Q2 24 | 0.57× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
OBK
| Net Interest Income | $87.2M | 84% |
| Noninterest Income | $16.8M | 16% |
RKLB
| Products | $94.0M | 52% |
| Transferred Over Time | $87.3M | 49% |