vs
欧文斯科宁（OC）与豪士科（OSK）财务数据对比。点击上方公司名可切换其他公司
豪士科的季度营收约是欧文斯科宁的1.0倍（$2.3B vs $2.3B），豪士科净利率更高（1.9% vs 1.7%，领先0.2%），豪士科同比增速更快（0.2% vs -10.5%），过去两年豪士科的营收复合增速更高（-9.8% vs -9.9%）
欧文斯科宁是美国知名建材及复合材料企业，1935年由康宁玻璃厂与欧文斯-伊利诺伊公司合资组建。主营保温材料、屋面材料、玻璃纤维复合材料及相关产品，是全球最大的玻璃纤维复合材料生产商，全球员工约1.9万人，自1955年《财富》500强榜单创立以来连年上榜。
豪士科（原称豪士科卡车）是美国知名工业企业，主营特种卡车、军用车辆、机场消防设备、高空作业设备等产品的设计与制造。旗下拥有威斯康星州的消防车制造商Pierce Manufacturing，以及生产各类升降作业设备的JLG工业公司。
OC vs OSK — 直观对比
营收规模更大
OSK
是对方的1.0倍
$2.3B
营收增速更快
OSK
高出10.7%
-10.5%
净利率更高
OSK
高出0.2%
1.7%
两年增速更快
OSK
近两年复合增速
-9.9%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $2.3B | $2.3B |
| 净利润 | $38.0M | $43.1M |
| 毛利率 | 22.5% | 13.5% |
| 营业利润率 | 5.3% | 3.5% |
| 净利率 | 1.7% | 1.9% |
| 营收同比 | -10.5% | 0.2% |
| 净利润同比 | -11.8% | -61.6% |
| 每股收益（稀释后） | $0.47 | $0.68 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收OCOSK
| Q1 26 | $2.3B | $2.3B | ||
| Q4 25 | $2.1B | $2.7B | ||
| Q3 25 | $2.7B | $2.7B | ||
| Q2 25 | $2.7B | $2.7B | ||
| Q1 25 | $2.5B | $2.3B | ||
| Q4 24 | $2.8B | $2.6B | ||
| Q3 24 | $3.0B | $2.7B | ||
| Q2 24 | $2.8B | $2.8B |
净利润OCOSK
| Q1 26 | $38.0M | $43.1M | ||
| Q4 25 | $-298.0M | $133.8M | ||
| Q3 25 | $-494.0M | $196.2M | ||
| Q2 25 | $363.0M | $204.8M | ||
| Q1 25 | $-93.0M | $112.2M | ||
| Q4 24 | $-258.0M | $153.1M | ||
| Q3 24 | $321.0M | $180.3M | ||
| Q2 24 | $285.0M | $168.6M |
毛利率OCOSK
| Q1 26 | 22.5% | 13.5% | ||
| Q4 25 | 23.2% | 15.8% | ||
| Q3 25 | 28.2% | 17.5% | ||
| Q2 25 | 31.2% | 19.2% | ||
| Q1 25 | 28.7% | 17.3% | ||
| Q4 24 | 28.1% | 17.2% | ||
| Q3 24 | 29.8% | 18.5% | ||
| Q2 24 | 31.1% | 19.2% |
营业利润率OCOSK
| Q1 26 | 5.3% | 3.5% | ||
| Q4 25 | -10.5% | 7.9% | ||
| Q3 25 | -12.2% | 9.7% | ||
| Q2 25 | 18.4% | 10.7% | ||
| Q1 25 | 16.1% | 7.6% | ||
| Q4 24 | -8.5% | 8.6% | ||
| Q3 24 | 16.7% | 9.7% | ||
| Q2 24 | 16.4% | 9.2% |
净利率OCOSK
| Q1 26 | 1.7% | 1.9% | ||
| Q4 25 | -13.9% | 5.0% | ||
| Q3 25 | -18.4% | 7.3% | ||
| Q2 25 | 13.2% | 7.5% | ||
| Q1 25 | -3.7% | 4.9% | ||
| Q4 24 | -9.1% | 5.9% | ||
| Q3 24 | 10.5% | 6.6% | ||
| Q2 24 | 10.2% | 5.9% |
每股收益（稀释后）OCOSK
| Q1 26 | $0.47 | $0.68 | ||
| Q4 25 | $-3.47 | — | ||
| Q3 25 | $-5.92 | — | ||
| Q2 25 | $4.25 | — | ||
| Q1 25 | $-1.08 | — | ||
| Q4 24 | $-2.92 | — | ||
| Q3 24 | $3.65 | — | ||
| Q2 24 | $3.24 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $272.0M | $250.3M |
| 总债务越低越好 | $5.1B | $600.6M |
| 股东权益账面价值 | $3.7B | — |
| 总资产 | $13.1B | $10.0B |
| 负债/权益比越低杠杆越低 | 1.38× | — |
8季度趋势，按日历期对齐
现金及短期投资OCOSK
| Q1 26 | $272.0M | $250.3M | ||
| Q4 25 | $345.0M | $479.8M | ||
| Q3 25 | $286.0M | $211.8M | ||
| Q2 25 | $230.0M | $191.7M | ||
| Q1 25 | $400.0M | $210.3M | ||
| Q4 24 | $361.0M | $204.9M | ||
| Q3 24 | $499.0M | $160.9M | ||
| Q2 24 | $254.0M | $141.4M |
总债务OCOSK
| Q1 26 | $5.1B | $600.6M | ||
| Q4 25 | $4.7B | — | ||
| Q3 25 | $4.7B | — | ||
| Q2 25 | $5.1B | — | ||
| Q1 25 | $5.0B | — | ||
| Q4 24 | $5.1B | — | ||
| Q3 24 | $5.0B | $602.3M | ||
| Q2 24 | $5.0B | $599.1M |
股东权益OCOSK
| Q1 26 | $3.7B | — | ||
| Q4 25 | $3.9B | $4.5B | ||
| Q3 25 | $4.4B | $4.5B | ||
| Q2 25 | $5.2B | $4.5B | ||
| Q1 25 | $4.9B | $4.2B | ||
| Q4 24 | $5.1B | $4.2B | ||
| Q3 24 | $5.6B | $4.1B | ||
| Q2 24 | $5.5B | $3.9B |
总资产OCOSK
| Q1 26 | $13.1B | $10.0B | ||
| Q4 25 | $13.0B | $10.1B | ||
| Q3 25 | $13.5B | $9.8B | ||
| Q2 25 | $14.5B | $10.0B | ||
| Q1 25 | $14.3B | $9.8B | ||
| Q4 24 | $14.1B | $9.4B | ||
| Q3 24 | $15.1B | $9.9B | ||
| Q2 24 | $15.0B | $9.7B |
负债/权益比OCOSK
| Q1 26 | 1.38× | — | ||
| Q4 25 | 1.22× | — | ||
| Q3 25 | 1.06× | — | ||
| Q2 25 | 0.98× | — | ||
| Q1 25 | 1.03× | — | ||
| Q4 24 | 1.01× | — | ||
| Q3 24 | 0.89× | 0.15× | ||
| Q2 24 | 0.92× | 0.15× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | — |
| 自由现金流经营现金流 - 资本支出 | $-387.0M | — |
| 自由现金流率自由现金流/营收 | -17.1% | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $827.0M | — |
8季度趋势，按日历期对齐
经营现金流OCOSK
| Q1 26 | — | — | ||
| Q4 25 | $590.0M | $600.1M | ||
| Q3 25 | $918.0M | $489.0M | ||
| Q2 25 | $327.0M | $89.2M | ||
| Q1 25 | $-49.0M | $-394.9M | ||
| Q4 24 | $676.0M | $790.8M | ||
| Q3 24 | $699.0M | $326.1M | ||
| Q2 24 | $493.0M | $-211.0M |
自由现金流OCOSK
| Q1 26 | $-387.0M | — | ||
| Q4 25 | $333.0M | $540.3M | ||
| Q3 25 | $752.0M | $464.3M | ||
| Q2 25 | $129.0M | $48.6M | ||
| Q1 25 | $-252.0M | $-435.2M | ||
| Q4 24 | $479.0M | $703.3M | ||
| Q3 24 | $558.0M | $272.2M | ||
| Q2 24 | $336.0M | $-250.5M |
自由现金流率OCOSK
| Q1 26 | -17.1% | — | ||
| Q4 25 | 15.5% | 20.1% | ||
| Q3 25 | 28.0% | 17.3% | ||
| Q2 25 | 4.7% | 1.8% | ||
| Q1 25 | -10.0% | -18.8% | ||
| Q4 24 | 16.9% | 27.1% | ||
| Q3 24 | 18.3% | 9.9% | ||
| Q2 24 | 12.0% | -8.8% |
资本支出强度OCOSK
| Q1 26 | — | — | ||
| Q4 25 | 12.0% | 2.2% | ||
| Q3 25 | 6.2% | 0.9% | ||
| Q2 25 | 7.2% | 1.5% | ||
| Q1 25 | 8.0% | 1.7% | ||
| Q4 24 | 6.9% | 3.4% | ||
| Q3 24 | 4.6% | 2.0% | ||
| Q2 24 | 5.6% | 1.4% |
现金转化率OCOSK
| Q1 26 | — | — | ||
| Q4 25 | — | 4.49× | ||
| Q3 25 | — | 2.49× | ||
| Q2 25 | 0.90× | 0.44× | ||
| Q1 25 | — | -3.52× | ||
| Q4 24 | — | 5.17× | ||
| Q3 24 | 2.18× | 1.81× | ||
| Q2 24 | 1.73× | -1.25× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
