vs
欧文斯科宁（OC）与ROKU, INC（ROKU）财务数据对比。点击上方公司名可切换其他公司
欧文斯科宁的季度营收约是ROKU, INC的1.5倍（$2.1B vs $1.4B），ROKU, INC净利率更高（5.8% vs -13.9%，领先19.7%），ROKU, INC同比增速更快（16.1% vs -24.6%），欧文斯科宁自由现金流更多（$333.0M vs $106.6M），过去两年ROKU, INC的营收复合增速更高（25.8% vs -3.5%）
欧文斯科宁是美国知名建材及复合材料企业，1935年由康宁玻璃厂与欧文斯-伊利诺伊公司合资组建。主营保温材料、屋面材料、玻璃纤维复合材料及相关产品，是全球最大的玻璃纤维复合材料生产商，全球员工约1.9万人，自1955年《财富》500强榜单创立以来连年上榜。
Roku是美国流媒体技术企业，2002年由安东尼·伍德创立，主营数字媒体播放器、电视硬件生产，流媒体内容分发及平台广告运营。截至2024年覆盖用户达1.45亿，是美国流媒体视频分发领域的市场领导者，业务覆盖澳、加、法、德、英及拉美多国。
OC vs ROKU — 直观对比
营收规模更大
OC
是对方的1.5倍
$1.4B
营收增速更快
ROKU
高出40.7%
-24.6%
净利率更高
ROKU
高出19.7%
-13.9%
自由现金流更多
OC
多$226.4M
$106.6M
两年增速更快
ROKU
近两年复合增速
-3.5%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $2.1B | $1.4B |
| 净利润 | $-298.0M | $80.5M |
| 毛利率 | 23.2% | 43.5% |
| 营业利润率 | -10.5% | 4.7% |
| 净利率 | -13.9% | 5.8% |
| 营收同比 | -24.6% | 16.1% |
| 净利润同比 | -15.5% | 326.4% |
| 每股收益（稀释后） | $-3.47 | $0.55 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收OCROKU
| Q4 25 | $2.1B | $1.4B | ||
| Q3 25 | $2.7B | $1.2B | ||
| Q2 25 | $2.7B | $1.1B | ||
| Q1 25 | $2.5B | $1.0B | ||
| Q4 24 | $2.8B | $1.2B | ||
| Q3 24 | $3.0B | $1.1B | ||
| Q2 24 | $2.8B | $968.2M | ||
| Q1 24 | $2.3B | $881.5M |
净利润OCROKU
| Q4 25 | $-298.0M | $80.5M | ||
| Q3 25 | $-494.0M | $24.8M | ||
| Q2 25 | $363.0M | $10.5M | ||
| Q1 25 | $-93.0M | $-27.4M | ||
| Q4 24 | $-258.0M | $-35.5M | ||
| Q3 24 | $321.0M | $-9.0M | ||
| Q2 24 | $285.0M | $-34.0M | ||
| Q1 24 | $299.0M | $-50.9M |
毛利率OCROKU
| Q4 25 | 23.2% | 43.5% | ||
| Q3 25 | 28.2% | 43.4% | ||
| Q2 25 | 31.2% | 44.8% | ||
| Q1 25 | 28.7% | 43.6% | ||
| Q4 24 | 28.1% | 42.7% | ||
| Q3 24 | 29.8% | 45.2% | ||
| Q2 24 | 31.1% | 43.9% | ||
| Q1 24 | 29.6% | 44.1% |
营业利润率OCROKU
| Q4 25 | -10.5% | 4.7% | ||
| Q3 25 | -12.2% | 0.8% | ||
| Q2 25 | 18.4% | -2.1% | ||
| Q1 25 | 16.1% | -5.7% | ||
| Q4 24 | -8.5% | -3.3% | ||
| Q3 24 | 16.7% | -3.4% | ||
| Q2 24 | 16.4% | -7.4% | ||
| Q1 24 | 17.5% | -8.2% |
净利率OCROKU
| Q4 25 | -13.9% | 5.8% | ||
| Q3 25 | -18.4% | 2.0% | ||
| Q2 25 | 13.2% | 0.9% | ||
| Q1 25 | -3.7% | -2.7% | ||
| Q4 24 | -9.1% | -3.0% | ||
| Q3 24 | 10.5% | -0.9% | ||
| Q2 24 | 10.2% | -3.5% | ||
| Q1 24 | 13.0% | -5.8% |
每股收益（稀释后）OCROKU
| Q4 25 | $-3.47 | $0.55 | ||
| Q3 25 | $-5.92 | $0.16 | ||
| Q2 25 | $4.25 | $0.07 | ||
| Q1 25 | $-1.08 | $-0.19 | ||
| Q4 24 | $-2.92 | $-0.24 | ||
| Q3 24 | $3.65 | $-0.06 | ||
| Q2 24 | $3.24 | $-0.24 | ||
| Q1 24 | $3.40 | $-0.35 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $345.0M | $2.3B |
| 总债务越低越好 | $4.7B | — |
| 股东权益账面价值 | $3.9B | $2.7B |
| 总资产 | $13.0B | $4.4B |
| 负债/权益比越低杠杆越低 | 1.22× | — |
8季度趋势，按日历期对齐
现金及短期投资OCROKU
| Q4 25 | $345.0M | $2.3B | ||
| Q3 25 | $286.0M | $2.3B | ||
| Q2 25 | $230.0M | $2.3B | ||
| Q1 25 | $400.0M | $2.3B | ||
| Q4 24 | $361.0M | $2.2B | ||
| Q3 24 | $499.0M | $2.1B | ||
| Q2 24 | $254.0M | $2.1B | ||
| Q1 24 | $1.3B | $2.1B |
总债务OCROKU
| Q4 25 | $4.7B | — | ||
| Q3 25 | $4.7B | — | ||
| Q2 25 | $5.1B | — | ||
| Q1 25 | $5.0B | — | ||
| Q4 24 | $5.1B | — | ||
| Q3 24 | $5.0B | — | ||
| Q2 24 | $5.0B | — | ||
| Q1 24 | $2.6B | — |
股东权益OCROKU
| Q4 25 | $3.9B | $2.7B | ||
| Q3 25 | $4.4B | $2.6B | ||
| Q2 25 | $5.2B | $2.6B | ||
| Q1 25 | $4.9B | $2.5B | ||
| Q4 24 | $5.1B | $2.5B | ||
| Q3 24 | $5.6B | $2.5B | ||
| Q2 24 | $5.5B | $2.4B | ||
| Q1 24 | $5.2B | $2.4B |
总资产OCROKU
| Q4 25 | $13.0B | $4.4B | ||
| Q3 25 | $13.5B | $4.4B | ||
| Q2 25 | $14.5B | $4.3B | ||
| Q1 25 | $14.3B | $4.2B | ||
| Q4 24 | $14.1B | $4.3B | ||
| Q3 24 | $15.1B | $4.3B | ||
| Q2 24 | $15.0B | $4.1B | ||
| Q1 24 | $11.3B | $4.2B |
负债/权益比OCROKU
| Q4 25 | 1.22× | — | ||
| Q3 25 | 1.06× | — | ||
| Q2 25 | 0.98× | — | ||
| Q1 25 | 1.03× | — | ||
| Q4 24 | 1.01× | — | ||
| Q3 24 | 0.89× | — | ||
| Q2 24 | 0.92× | — | ||
| Q1 24 | 0.51× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $590.0M | $107.7M |
| 自由现金流经营现金流 - 资本支出 | $333.0M | $106.6M |
| 自由现金流率自由现金流/营收 | 15.5% | 7.6% |
| 资本支出强度资本支出/营收 | 12.0% | 0.1% |
| 现金转化率经营现金流/净利润 | — | 1.34× |
| 过去12个月自由现金流最近4个季度 | $962.0M | $478.4M |
8季度趋势，按日历期对齐
经营现金流OCROKU
| Q4 25 | $590.0M | $107.7M | ||
| Q3 25 | $918.0M | $127.6M | ||
| Q2 25 | $327.0M | $109.7M | ||
| Q1 25 | $-49.0M | $138.7M | ||
| Q4 24 | $676.0M | $79.3M | ||
| Q3 24 | $699.0M | $68.7M | ||
| Q2 24 | $493.0M | $23.4M | ||
| Q1 24 | $24.0M | $46.7M |
自由现金流OCROKU
| Q4 25 | $333.0M | $106.6M | ||
| Q3 25 | $752.0M | $126.5M | ||
| Q2 25 | $129.0M | $108.6M | ||
| Q1 25 | $-252.0M | $136.8M | ||
| Q4 24 | $479.0M | $76.8M | ||
| Q3 24 | $558.0M | $67.6M | ||
| Q2 24 | $336.0M | $22.5M | ||
| Q1 24 | $-128.0M | $46.0M |
自由现金流率OCROKU
| Q4 25 | 15.5% | 7.6% | ||
| Q3 25 | 28.0% | 10.4% | ||
| Q2 25 | 4.7% | 9.8% | ||
| Q1 25 | -10.0% | 13.4% | ||
| Q4 24 | 16.9% | 6.4% | ||
| Q3 24 | 18.3% | 6.4% | ||
| Q2 24 | 12.0% | 2.3% | ||
| Q1 24 | -5.6% | 5.2% |
资本支出强度OCROKU
| Q4 25 | 12.0% | 0.1% | ||
| Q3 25 | 6.2% | 0.1% | ||
| Q2 25 | 7.2% | 0.1% | ||
| Q1 25 | 8.0% | 0.2% | ||
| Q4 24 | 6.9% | 0.2% | ||
| Q3 24 | 4.6% | 0.1% | ||
| Q2 24 | 5.6% | 0.1% | ||
| Q1 24 | 6.6% | 0.1% |
现金转化率OCROKU
| Q4 25 | — | 1.34× | ||
| Q3 25 | — | 5.14× | ||
| Q2 25 | 0.90× | 10.45× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 2.18× | — | ||
| Q2 24 | 1.73× | — | ||
| Q1 24 | 0.08× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
OC
| Insulation | $724.0M | 34% |
| Residential | $625.0M | 29% |
| Doors | $427.0M | 20% |
| Discontinued Operations Disposed Of By Sale | $299.0M | 14% |
| Commercial And Industrial Sector | $101.0M | 5% |
ROKU
| Services | $1.2B | 88% |
| Products | $170.9M | 12% |
