vs
欧文斯科宁(OC)与W. R. Berkley Corporation(WRB)财务数据对比。点击上方公司名可切换其他公司
W. R. Berkley Corporation的季度营收约是欧文斯科宁的1.7倍($3.7B vs $2.1B),W. R. Berkley Corporation净利率更高(14.0% vs -13.9%,领先27.9%),W. R. Berkley Corporation同比增速更快(4.0% vs -24.6%),过去两年W. R. Berkley Corporation的营收复合增速更高(5.5% vs -3.5%)
欧文斯科宁是美国知名建材及复合材料企业,1935年由康宁玻璃厂与欧文斯-伊利诺伊公司合资组建。主营保温材料、屋面材料、玻璃纤维复合材料及相关产品,是全球最大的玻璃纤维复合材料生产商,全球员工约1.9万人,自1955年《财富》500强榜单创立以来连年上榜。
W. R. Berkley Corporation由威廉·罗伯特·伯克利创立,他目前担任该公司董事长,同时兼任纽约大学校董会主席,在企业经营管理及高等教育治理领域均具备深厚的经验积累。
OC vs WRB — 直观对比
营收规模更大
WRB
是对方的1.7倍
$2.1B
营收增速更快
WRB
高出28.6%
-24.6%
净利率更高
WRB
高出27.9%
-13.9%
两年增速更快
WRB
近两年复合增速
-3.5%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $2.1B | $3.7B |
| 净利润 | $-298.0M | $515.2M |
| 毛利率 | 23.2% | — |
| 营业利润率 | -10.5% | — |
| 净利率 | -13.9% | 14.0% |
| 营收同比 | -24.6% | 4.0% |
| 净利润同比 | -15.5% | 23.4% |
| 每股收益(稀释后) | $-3.47 | $1.31 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
OC
WRB
| Q1 26 | — | $3.7B | ||
| Q4 25 | $2.1B | $3.7B | ||
| Q3 25 | $2.7B | $3.8B | ||
| Q2 25 | $2.7B | $3.7B | ||
| Q1 25 | $2.5B | $3.5B | ||
| Q4 24 | $2.8B | $3.7B | ||
| Q3 24 | $3.0B | $3.4B | ||
| Q2 24 | $2.8B | $3.3B |
净利润
OC
WRB
| Q1 26 | — | $515.2M | ||
| Q4 25 | $-298.0M | $449.5M | ||
| Q3 25 | $-494.0M | $511.0M | ||
| Q2 25 | $363.0M | $401.3M | ||
| Q1 25 | $-93.0M | $417.6M | ||
| Q4 24 | $-258.0M | $576.1M | ||
| Q3 24 | $321.0M | $365.6M | ||
| Q2 24 | $285.0M | $371.9M |
毛利率
OC
WRB
| Q1 26 | — | — | ||
| Q4 25 | 23.2% | — | ||
| Q3 25 | 28.2% | — | ||
| Q2 25 | 31.2% | — | ||
| Q1 25 | 28.7% | — | ||
| Q4 24 | 28.1% | — | ||
| Q3 24 | 29.8% | — | ||
| Q2 24 | 31.1% | — |
营业利润率
OC
WRB
| Q1 26 | — | — | ||
| Q4 25 | -10.5% | 15.4% | ||
| Q3 25 | -12.2% | 17.2% | ||
| Q2 25 | 18.4% | 14.2% | ||
| Q1 25 | 16.1% | 15.2% | ||
| Q4 24 | -8.5% | 19.9% | ||
| Q3 24 | 16.7% | 14.0% | ||
| Q2 24 | 16.4% | 14.7% |
净利率
OC
WRB
| Q1 26 | — | 14.0% | ||
| Q4 25 | -13.9% | 12.1% | ||
| Q3 25 | -18.4% | 13.6% | ||
| Q2 25 | 13.2% | 10.9% | ||
| Q1 25 | -3.7% | 11.8% | ||
| Q4 24 | -9.1% | 15.7% | ||
| Q3 24 | 10.5% | 10.8% | ||
| Q2 24 | 10.2% | 11.2% |
每股收益(稀释后)
OC
WRB
| Q1 26 | — | $1.31 | ||
| Q4 25 | $-3.47 | $1.13 | ||
| Q3 25 | $-5.92 | $1.28 | ||
| Q2 25 | $4.25 | $1.00 | ||
| Q1 25 | $-1.08 | $1.04 | ||
| Q4 24 | $-2.92 | $0.89 | ||
| Q3 24 | $3.65 | $0.91 | ||
| Q2 24 | $3.24 | $0.92 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $345.0M | $2.1B |
| 总债务越低越好 | $4.7B | — |
| 股东权益账面价值 | $3.9B | — |
| 总资产 | $13.0B | $44.3B |
| 负债/权益比越低杠杆越低 | 1.22× | — |
8季度趋势,按日历期对齐
现金及短期投资
OC
WRB
| Q1 26 | — | $2.1B | ||
| Q4 25 | $345.0M | $2.5B | ||
| Q3 25 | $286.0M | $2.4B | ||
| Q2 25 | $230.0M | $2.0B | ||
| Q1 25 | $400.0M | $1.7B | ||
| Q4 24 | $361.0M | $2.0B | ||
| Q3 24 | $499.0M | $1.6B | ||
| Q2 24 | $254.0M | $1.6B |
总债务
OC
WRB
| Q1 26 | — | — | ||
| Q4 25 | $4.7B | — | ||
| Q3 25 | $4.7B | — | ||
| Q2 25 | $5.1B | — | ||
| Q1 25 | $5.0B | — | ||
| Q4 24 | $5.1B | — | ||
| Q3 24 | $5.0B | — | ||
| Q2 24 | $5.0B | — |
股东权益
OC
WRB
| Q1 26 | — | — | ||
| Q4 25 | $3.9B | $9.7B | ||
| Q3 25 | $4.4B | $9.8B | ||
| Q2 25 | $5.2B | $9.3B | ||
| Q1 25 | $4.9B | $8.9B | ||
| Q4 24 | $5.1B | $8.4B | ||
| Q3 24 | $5.6B | $8.4B | ||
| Q2 24 | $5.5B | $7.8B |
总资产
OC
WRB
| Q1 26 | — | $44.3B | ||
| Q4 25 | $13.0B | $44.1B | ||
| Q3 25 | $13.5B | $43.7B | ||
| Q2 25 | $14.5B | $42.7B | ||
| Q1 25 | $14.3B | $41.3B | ||
| Q4 24 | $14.1B | $40.6B | ||
| Q3 24 | $15.1B | $40.4B | ||
| Q2 24 | $15.0B | $38.9B |
负债/权益比
OC
WRB
| Q1 26 | — | — | ||
| Q4 25 | 1.22× | — | ||
| Q3 25 | 1.06× | — | ||
| Q2 25 | 0.98× | — | ||
| Q1 25 | 1.03× | — | ||
| Q4 24 | 1.01× | — | ||
| Q3 24 | 0.89× | — | ||
| Q2 24 | 0.92× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $590.0M | — |
| 自由现金流经营现金流 - 资本支出 | $333.0M | — |
| 自由现金流率自由现金流/营收 | 15.5% | — |
| 资本支出强度资本支出/营收 | 12.0% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $962.0M | — |
8季度趋势,按日历期对齐
经营现金流
OC
WRB
| Q1 26 | — | — | ||
| Q4 25 | $590.0M | $995.1M | ||
| Q3 25 | $918.0M | $1.1B | ||
| Q2 25 | $327.0M | $703.8M | ||
| Q1 25 | $-49.0M | $743.8M | ||
| Q4 24 | $676.0M | $810.0M | ||
| Q3 24 | $699.0M | $1.2B | ||
| Q2 24 | $493.0M | $881.3M |
自由现金流
OC
WRB
| Q1 26 | — | — | ||
| Q4 25 | $333.0M | — | ||
| Q3 25 | $752.0M | — | ||
| Q2 25 | $129.0M | — | ||
| Q1 25 | $-252.0M | — | ||
| Q4 24 | $479.0M | — | ||
| Q3 24 | $558.0M | — | ||
| Q2 24 | $336.0M | — |
自由现金流率
OC
WRB
| Q1 26 | — | — | ||
| Q4 25 | 15.5% | — | ||
| Q3 25 | 28.0% | — | ||
| Q2 25 | 4.7% | — | ||
| Q1 25 | -10.0% | — | ||
| Q4 24 | 16.9% | — | ||
| Q3 24 | 18.3% | — | ||
| Q2 24 | 12.0% | — |
资本支出强度
OC
WRB
| Q1 26 | — | — | ||
| Q4 25 | 12.0% | — | ||
| Q3 25 | 6.2% | — | ||
| Q2 25 | 7.2% | — | ||
| Q1 25 | 8.0% | — | ||
| Q4 24 | 6.9% | — | ||
| Q3 24 | 4.6% | — | ||
| Q2 24 | 5.6% | — |
现金转化率
OC
WRB
| Q1 26 | — | — | ||
| Q4 25 | — | 2.21× | ||
| Q3 25 | — | 2.23× | ||
| Q2 25 | 0.90× | 1.75× | ||
| Q1 25 | — | 1.78× | ||
| Q4 24 | — | 1.41× | ||
| Q3 24 | 2.18× | 3.39× | ||
| Q2 24 | 1.73× | 2.37× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
OC
| Insulation | $724.0M | 34% |
| Residential | $625.0M | 29% |
| Doors | $427.0M | 20% |
| Discontinued Operations Disposed Of By Sale | $299.0M | 14% |
| Commercial And Industrial Sector | $101.0M | 5% |
WRB
暂无分部数据