vs
Orthofix Medical Inc.（OFIX）与WAFD INC（WAFD）财务数据对比。点击上方公司名可切换其他公司
Orthofix Medical Inc.的季度营收约是WAFD INC的1.1倍（$219.9M vs $191.4M），WAFD INC净利率更高（33.5% vs -1.0%，领先34.6%），WAFD INC同比增速更快（11.8% vs 2.0%），WAFD INC自由现金流更多（$50.0M vs $16.8M），过去两年Orthofix Medical Inc.的营收复合增速更高（8.0% vs 5.5%）
Orthofix医疗是全球知名骨科医疗器械企业，专注于研发、生产及销售脊柱植入物、骨科创伤产品、骨生长刺激治疗设备及再生医疗产品，服务全球多地的骨科医师与医疗机构，致力于提升肌肉骨骼疾病患者的诊疗效果。
WAFD银行总部位于美国华盛顿州西雅图市，是美国头部银行之一，业务覆盖华盛顿州、俄勒冈州、爱达荷州、内华达州、犹他州、亚利桑那州、新墨西哥州、加利福尼亚州及得克萨斯州，共设有210家实体营业网点，为多州客户提供专业金融服务。
OFIX vs WAFD — 直观对比
营收规模更大
OFIX
是对方的1.1倍
$191.4M
营收增速更快
WAFD
高出9.9%
2.0%
净利率更高
WAFD
高出34.6%
-1.0%
自由现金流更多
WAFD
多$33.2M
$16.8M
两年增速更快
OFIX
近两年复合增速
5.5%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $219.9M | $191.4M |
| 净利润 | $-2.2M | $64.2M |
| 毛利率 | 71.1% | — |
| 营业利润率 | 0.2% | 43.0% |
| 净利率 | -1.0% | 33.5% |
| 营收同比 | 2.0% | 11.8% |
| 净利润同比 | 92.4% | 35.8% |
| 每股收益（稀释后） | $-0.05 | $0.79 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收OFIXWAFD
| Q4 25 | $219.9M | $191.4M | ||
| Q3 25 | $205.6M | $188.3M | ||
| Q2 25 | $203.1M | $186.3M | ||
| Q1 25 | $193.6M | $179.8M | ||
| Q4 24 | $215.7M | $171.1M | ||
| Q3 24 | $196.6M | $188.7M | ||
| Q2 24 | $198.6M | $194.4M | ||
| Q1 24 | $188.6M | $172.0M |
净利润OFIXWAFD
| Q4 25 | $-2.2M | $64.2M | ||
| Q3 25 | $-22.8M | $60.6M | ||
| Q2 25 | $-14.1M | $62.0M | ||
| Q1 25 | $-53.1M | $56.3M | ||
| Q4 24 | $-29.1M | $47.3M | ||
| Q3 24 | $-27.4M | $61.1M | ||
| Q2 24 | $-33.4M | $64.6M | ||
| Q1 24 | $-36.0M | $15.9M |
毛利率OFIXWAFD
| Q4 25 | 71.1% | — | ||
| Q3 25 | 72.2% | — | ||
| Q2 25 | 68.7% | — | ||
| Q1 25 | 62.8% | — | ||
| Q4 24 | 69.0% | — | ||
| Q3 24 | 68.7% | — | ||
| Q2 24 | 67.8% | — | ||
| Q1 24 | 67.5% | — |
营业利润率OFIXWAFD
| Q4 25 | 0.2% | 43.0% | ||
| Q3 25 | -8.3% | 41.2% | ||
| Q2 25 | -7.9% | 42.8% | ||
| Q1 25 | -25.2% | 40.1% | ||
| Q4 24 | -5.3% | 35.2% | ||
| Q3 24 | -9.6% | 42.8% | ||
| Q2 24 | -12.5% | 42.6% | ||
| Q1 24 | -15.6% | 12.2% |
净利率OFIXWAFD
| Q4 25 | -1.0% | 33.5% | ||
| Q3 25 | -11.1% | 32.2% | ||
| Q2 25 | -6.9% | 33.3% | ||
| Q1 25 | -27.4% | 31.3% | ||
| Q4 24 | -13.5% | 27.6% | ||
| Q3 24 | -13.9% | 32.4% | ||
| Q2 24 | -16.8% | 33.2% | ||
| Q1 24 | -19.1% | 9.2% |
每股收益（稀释后）OFIXWAFD
| Q4 25 | $-0.05 | $0.79 | ||
| Q3 25 | $-0.57 | $0.71 | ||
| Q2 25 | $-0.36 | $0.73 | ||
| Q1 25 | $-1.35 | $0.65 | ||
| Q4 24 | $-0.76 | $0.54 | ||
| Q3 24 | $-0.71 | $0.73 | ||
| Q2 24 | $-0.88 | $0.75 | ||
| Q1 24 | $-0.95 | $0.17 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $82.0M | $734.9M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $450.0M | $3.0B |
| 总资产 | $850.6M | $27.3B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资OFIXWAFD
| Q4 25 | $82.0M | $734.9M | ||
| Q3 25 | $62.9M | $657.3M | ||
| Q2 25 | $65.6M | $809.3M | ||
| Q1 25 | $58.0M | $1.2B | ||
| Q4 24 | $83.2M | $1.5B | ||
| Q3 24 | $30.1M | $2.4B | ||
| Q2 24 | $26.4M | $2.5B | ||
| Q1 24 | $27.0M | $1.5B |
总债务OFIXWAFD
| Q4 25 | — | — | ||
| Q3 25 | $157.2M | — | ||
| Q2 25 | $157.0M | — | ||
| Q1 25 | $156.9M | — | ||
| Q4 24 | $157.0M | — | ||
| Q3 24 | $118.5M | — | ||
| Q2 24 | $118.0M | — | ||
| Q1 24 | $118.2M | — |
股东权益OFIXWAFD
| Q4 25 | $450.0M | $3.0B | ||
| Q3 25 | $442.5M | $3.0B | ||
| Q2 25 | $458.3M | $3.0B | ||
| Q1 25 | $458.3M | $3.0B | ||
| Q4 24 | $503.1M | $3.0B | ||
| Q3 24 | $525.9M | $3.0B | ||
| Q2 24 | $546.0M | $3.0B | ||
| Q1 24 | $570.3M | $2.9B |
总资产OFIXWAFD
| Q4 25 | $850.6M | $27.3B | ||
| Q3 25 | $832.6M | $26.7B | ||
| Q2 25 | $837.2M | $26.7B | ||
| Q1 25 | $823.1M | $27.6B | ||
| Q4 24 | $893.3M | $27.7B | ||
| Q3 24 | $867.9M | $28.1B | ||
| Q2 24 | $882.0M | $28.6B | ||
| Q1 24 | $906.0M | $30.1B |
负债/权益比OFIXWAFD
| Q4 25 | — | — | ||
| Q3 25 | 0.36× | — | ||
| Q2 25 | 0.34× | — | ||
| Q1 25 | 0.34× | — | ||
| Q4 24 | 0.31× | — | ||
| Q3 24 | 0.23× | — | ||
| Q2 24 | 0.22× | — | ||
| Q1 24 | 0.21× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $27.7M | $60.5M |
| 自由现金流经营现金流 - 资本支出 | $16.8M | $50.0M |
| 自由现金流率自由现金流/营收 | 7.6% | 26.1% |
| 资本支出强度资本支出/营收 | 4.9% | 5.5% |
| 现金转化率经营现金流/净利润 | — | 0.94× |
| 过去12个月自由现金流最近4个季度 | $-1.3M | $377.9M |
8季度趋势，按日历期对齐
经营现金流OFIXWAFD
| Q4 25 | $27.7M | $60.5M | ||
| Q3 25 | $12.4M | $237.0M | ||
| Q2 25 | $11.6M | $58.0M | ||
| Q1 25 | $-18.4M | $72.1M | ||
| Q4 24 | $23.7M | $49.4M | ||
| Q3 24 | $11.7M | $439.2M | ||
| Q2 24 | $9.0M | $63.1M | ||
| Q1 24 | $-18.6M | $169.2M |
自由现金流OFIXWAFD
| Q4 25 | $16.8M | $50.0M | ||
| Q3 25 | $2.5M | $208.2M | ||
| Q2 25 | $4.5M | $53.1M | ||
| Q1 25 | $-25.1M | $66.6M | ||
| Q4 24 | $15.2M | $43.0M | ||
| Q3 24 | $6.3M | $414.6M | ||
| Q2 24 | $-360.0K | $58.3M | ||
| Q1 24 | $-29.1M | $164.8M |
自由现金流率OFIXWAFD
| Q4 25 | 7.6% | 26.1% | ||
| Q3 25 | 1.2% | 110.6% | ||
| Q2 25 | 2.2% | 28.5% | ||
| Q1 25 | -13.0% | 37.0% | ||
| Q4 24 | 7.0% | 25.1% | ||
| Q3 24 | 3.2% | 219.7% | ||
| Q2 24 | -0.2% | 30.0% | ||
| Q1 24 | -15.4% | 95.8% |
资本支出强度OFIXWAFD
| Q4 25 | 4.9% | 5.5% | ||
| Q3 25 | 4.8% | 15.2% | ||
| Q2 25 | 3.5% | 2.6% | ||
| Q1 25 | 3.5% | 3.1% | ||
| Q4 24 | 4.0% | 3.8% | ||
| Q3 24 | 2.7% | 13.1% | ||
| Q2 24 | 4.7% | 2.5% | ||
| Q1 24 | 5.6% | 2.6% |
现金转化率OFIXWAFD
| Q4 25 | — | 0.94× | ||
| Q3 25 | — | 3.91× | ||
| Q2 25 | — | 0.94× | ||
| Q1 25 | — | 1.28× | ||
| Q4 24 | — | 1.05× | ||
| Q3 24 | — | 7.18× | ||
| Q2 24 | — | 0.98× | ||
| Q1 24 | — | 10.65× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
OFIX
| Spinal Implants Biologics And Enabling Technologies | $113.6M | 52% |
| Bone Growth Therapies | $68.3M | 31% |
| Other | $22.7M | 10% |
| IT | $5.9M | 3% |
| GB | $3.5M | 2% |
| FR | $3.5M | 2% |
| DE | $2.3M | 1% |
WAFD
暂无分部数据
