vs
Omega Flex, Inc.（OFLX）与RECURSION PHARMACEUTICALS, INC.（RXRX）财务数据对比。点击上方公司名可切换其他公司
RECURSION PHARMACEUTICALS, INC.的季度营收约是Omega Flex, Inc.的1.4倍（$35.5M vs $25.2M），Omega Flex, Inc.净利率更高（13.5% vs -304.2%，领先317.8%），RECURSION PHARMACEUTICALS, INC.同比增速更快（681.7% vs -6.5%），Omega Flex, Inc.自由现金流更多（$7.3M vs $-47.3M），过去两年RECURSION PHARMACEUTICALS, INC.的营收复合增速更高（60.5% vs -0.0%）
Smart Omega Esports是菲律宾的知名职业电竞战队，前身为PLDT–Smart Omega，战队以加盟制运营，目前参与菲律宾顶级电竞联赛《The Nationals》以及菲律宾移动 legends 职业联赛（MPL Philippines）的赛事。该战队由电竞俱乐部Sterling Global Dragons与菲律宾电信企业PLDT及其移动部门Smart Communications合资成立。
Recursion Pharmaceuticals是一家临床阶段生物技术企业，依托人工智能技术和高通量生物实验体系，开发针对罕见病、肿瘤、炎症性疾病等领域未满足医疗需求的创新疗法，核心市场覆盖北美，与全球多家生物制药企业合作推进在研管线落地。
OFLX vs RXRX — 直观对比
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $25.2M | $35.5M |
| 净利润 | $3.4M | $-108.1M |
| 毛利率 | 59.2% | 59.8% |
| 营业利润率 | 15.8% | -304.8% |
| 净利率 | 13.5% | -304.2% |
| 营收同比 | -6.5% | 681.7% |
| 净利润同比 | -27.1% | 39.6% |
| 每股收益（稀释后） | $0.34 | $-0.17 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
| Q4 25 | $25.2M | $35.5M | ||
| Q3 25 | $24.2M | $5.2M | ||
| Q2 25 | $25.5M | $19.2M | ||
| Q1 25 | $23.3M | $14.7M | ||
| Q4 24 | $27.0M | $4.5M | ||
| Q3 24 | $24.9M | $26.1M | ||
| Q2 24 | $24.6M | $14.4M | ||
| Q1 24 | $25.2M | $13.8M |
| Q4 25 | $3.4M | $-108.1M | ||
| Q3 25 | $3.7M | $-162.3M | ||
| Q2 25 | $4.2M | $-171.9M | ||
| Q1 25 | $3.6M | $-202.5M | ||
| Q4 24 | $4.7M | $-178.9M | ||
| Q3 24 | $4.6M | $-95.8M | ||
| Q2 24 | $4.5M | $-97.5M | ||
| Q1 24 | $4.2M | $-91.4M |
| Q4 25 | 59.2% | 59.8% | ||
| Q3 25 | 60.2% | -183.8% | ||
| Q2 25 | 60.4% | -4.9% | ||
| Q1 25 | 60.3% | -48.0% | ||
| Q4 24 | 61.5% | -181.4% | ||
| Q3 24 | 61.7% | 53.7% | ||
| Q2 24 | 61.8% | 36.2% | ||
| Q1 24 | 59.9% | 19.1% |
| Q4 25 | 15.8% | -304.8% | ||
| Q3 25 | 17.3% | -3327.6% | ||
| Q2 25 | 18.5% | -916.8% | ||
| Q1 25 | 17.4% | -1297.9% | ||
| Q4 24 | 21.4% | -4042.4% | ||
| Q3 24 | 22.0% | -377.1% | ||
| Q2 24 | 21.5% | -697.4% | ||
| Q1 24 | 20.1% | -698.4% |
| Q4 25 | 13.5% | -304.2% | ||
| Q3 25 | 15.2% | -3135.3% | ||
| Q2 25 | 16.3% | -894.2% | ||
| Q1 25 | 15.3% | -1373.3% | ||
| Q4 24 | 17.4% | -3935.5% | ||
| Q3 24 | 18.6% | -367.5% | ||
| Q2 24 | 18.3% | -676.6% | ||
| Q1 24 | 16.7% | -662.4% |
| Q4 25 | $0.34 | $-0.17 | ||
| Q3 25 | $0.37 | $-0.36 | ||
| Q2 25 | $0.41 | $-0.41 | ||
| Q1 25 | $0.35 | $-0.50 | ||
| Q4 24 | $0.45 | $-0.56 | ||
| Q3 24 | $0.46 | $-0.34 | ||
| Q2 24 | $0.45 | $-0.40 | ||
| Q1 24 | $0.42 | $-0.39 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $53.2M | $743.3M |
| 总债务越低越好 | — | $9.6M |
| 股东权益账面价值 | $84.2M | $1.1B |
| 总资产 | $105.0M | $1.5B |
| 负债/权益比越低杠杆越低 | — | 0.01× |
8季度趋势，按日历期对齐
| Q4 25 | $53.2M | $743.3M | ||
| Q3 25 | $49.4M | $659.8M | ||
| Q2 25 | $50.7M | $525.1M | ||
| Q1 25 | $49.2M | $500.5M | ||
| Q4 24 | $51.7M | $594.4M | ||
| Q3 24 | $45.9M | $427.6M | ||
| Q2 24 | $45.7M | $474.3M | ||
| Q1 24 | $45.3M | $296.3M |
| Q4 25 | — | $9.6M | ||
| Q3 25 | — | $11.9M | ||
| Q2 25 | — | $14.2M | ||
| Q1 25 | — | $16.4M | ||
| Q4 24 | — | $19.0M | ||
| Q3 24 | — | $20.5M | ||
| Q2 24 | — | $22.9M | ||
| Q1 24 | — | — |
| Q4 25 | $84.2M | $1.1B | ||
| Q3 25 | $84.2M | $1.0B | ||
| Q2 25 | $84.0M | $919.1M | ||
| Q1 25 | $83.3M | $933.9M | ||
| Q4 24 | $83.1M | $1.0B | ||
| Q3 24 | $82.0M | $524.6M | ||
| Q2 24 | $80.6M | $584.4M | ||
| Q1 24 | $79.6M | $401.2M |
| Q4 25 | $105.0M | $1.5B | ||
| Q3 25 | $103.8M | $1.4B | ||
| Q2 25 | $102.8M | $1.3B | ||
| Q1 25 | $102.8M | $1.3B | ||
| Q4 24 | $105.9M | $1.4B | ||
| Q3 24 | $102.9M | $726.5M | ||
| Q2 24 | $99.6M | $775.9M | ||
| Q1 24 | $99.2M | $557.8M |
| Q4 25 | — | 0.01× | ||
| Q3 25 | — | 0.01× | ||
| Q2 25 | — | 0.02× | ||
| Q1 25 | — | 0.02× | ||
| Q4 24 | — | 0.02× | ||
| Q3 24 | — | 0.04× | ||
| Q2 24 | — | 0.04× | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $7.5M | $-46.1M |
| 自由现金流经营现金流 - 资本支出 | $7.3M | $-47.3M |
| 自由现金流率自由现金流/营收 | 28.9% | -133.1% |
| 资本支出强度资本支出/营收 | 0.8% | 3.5% |
| 现金转化率经营现金流/净利润 | 2.20× | — |
| 过去12个月自由现金流最近4个季度 | $15.4M | $-378.3M |
8季度趋势，按日历期对齐
| Q4 25 | $7.5M | $-46.1M | ||
| Q3 25 | $2.7M | $-117.4M | ||
| Q2 25 | $5.5M | $-76.4M | ||
| Q1 25 | $1.6M | $-132.0M | ||
| Q4 24 | $9.8M | $-115.4M | ||
| Q3 24 | $4.0M | $-59.2M | ||
| Q2 24 | $4.4M | $-82.2M | ||
| Q1 24 | $2.7M | $-102.3M |
| Q4 25 | $7.3M | $-47.3M | ||
| Q3 25 | $2.0M | $-117.6M | ||
| Q2 25 | $5.0M | $-79.6M | ||
| Q1 25 | $1.0M | $-133.8M | ||
| Q4 24 | $9.2M | $-116.7M | ||
| Q3 24 | $3.6M | $-63.8M | ||
| Q2 24 | $3.8M | $-83.4M | ||
| Q1 24 | $2.2M | $-109.0M |
| Q4 25 | 28.9% | -133.1% | ||
| Q3 25 | 8.4% | -2272.5% | ||
| Q2 25 | 19.6% | -413.9% | ||
| Q1 25 | 4.3% | -907.4% | ||
| Q4 24 | 34.1% | -2567.7% | ||
| Q3 24 | 14.7% | -244.6% | ||
| Q2 24 | 15.3% | -578.5% | ||
| Q1 24 | 8.9% | -789.9% |
| Q4 25 | 0.8% | 3.5% | ||
| Q3 25 | 2.5% | 4.7% | ||
| Q2 25 | 1.7% | 16.4% | ||
| Q1 25 | 2.4% | 12.4% | ||
| Q4 24 | 2.1% | 28.6% | ||
| Q3 24 | 1.4% | 17.5% | ||
| Q2 24 | 2.6% | 8.2% | ||
| Q1 24 | 1.8% | 48.2% |
| Q4 25 | 2.20× | — | ||
| Q3 25 | 0.72× | — | ||
| Q2 25 | 1.31× | — | ||
| Q1 25 | 0.44× | — | ||
| Q4 24 | 2.08× | — | ||
| Q3 24 | 0.86× | — | ||
| Q2 24 | 0.98× | — | ||
| Q1 24 | 0.64× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
