vs
欧加隆(OGN)与RANGE RESOURCES CORP(RRC)财务数据对比。点击上方公司名可切换其他公司
欧加隆的季度营收约是RANGE RESOURCES CORP的1.9倍($1.5B vs $786.9M),RANGE RESOURCES CORP净利率更高(22.8% vs -13.6%,领先36.4%),RANGE RESOURCES CORP同比增速更快(18.0% vs -5.3%),过去两年RANGE RESOURCES CORP的营收复合增速更高(14.6% vs -3.6%)
欧加隆是一家总部位于美国新泽西州泽西城的制药企业,核心业务覆盖生殖医学、避孕、精神科、激素替代疗法及麻醉领域的药物研发与生产。公司所有产品均在美国境外生产,同时美国市场贡献了其三分之一的营收。
Range Resources Corporation是一家总部位于美国得克萨斯州沃斯堡的天然气勘探开采企业,核心运营区域为马塞勒斯页岩地层,是该地区拥有土地面积最大的运营商,专注于天然气资源的勘探、开发与生产业务,在北美油气开发领域具备深厚的行业积累。
OGN vs RRC — 直观对比
营收规模更大
OGN
是对方的1.9倍
$786.9M
营收增速更快
RRC
高出23.3%
-5.3%
净利率更高
RRC
高出36.4%
-13.6%
两年增速更快
RRC
近两年复合增速
-3.6%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $1.5B | $786.9M |
| 净利润 | $-205.0M | $179.1M |
| 毛利率 | 49.2% | 94.5% |
| 营业利润率 | -9.8% | — |
| 净利率 | -13.6% | 22.8% |
| 营收同比 | -5.3% | 18.0% |
| 净利润同比 | -288.1% | 88.8% |
| 每股收益(稀释后) | $-0.78 | $0.75 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
OGN
RRC
| Q4 25 | $1.5B | $786.9M | ||
| Q3 25 | $1.6B | $655.3M | ||
| Q2 25 | $1.6B | $699.6M | ||
| Q1 25 | $1.5B | $846.3M | ||
| Q4 24 | $1.6B | $667.0M | ||
| Q3 24 | $1.6B | $567.9M | ||
| Q2 24 | $1.6B | $513.2M | ||
| Q1 24 | $1.6B | $598.8M |
净利润
OGN
RRC
| Q4 25 | $-205.0M | $179.1M | ||
| Q3 25 | $160.0M | $144.3M | ||
| Q2 25 | $145.0M | $237.6M | ||
| Q1 25 | $87.0M | $97.1M | ||
| Q4 24 | $109.0M | $94.8M | ||
| Q3 24 | $359.0M | $50.7M | ||
| Q2 24 | $195.0M | $28.7M | ||
| Q1 24 | $201.0M | $92.1M |
毛利率
OGN
RRC
| Q4 25 | 49.2% | 94.5% | ||
| Q3 25 | 53.5% | 92.5% | ||
| Q2 25 | 54.8% | 95.0% | ||
| Q1 25 | 55.6% | 93.1% | ||
| Q4 24 | 56.3% | 93.7% | ||
| Q3 24 | 58.3% | 94.3% | ||
| Q2 24 | 58.4% | 93.4% | ||
| Q1 24 | 59.0% | 94.7% |
营业利润率
OGN
RRC
| Q4 25 | -9.8% | — | ||
| Q3 25 | 15.2% | — | ||
| Q2 25 | 14.4% | — | ||
| Q1 25 | 6.7% | — | ||
| Q4 24 | 8.1% | — | ||
| Q3 24 | 13.1% | — | ||
| Q2 24 | 14.6% | — | ||
| Q1 24 | 14.5% | — |
净利率
OGN
RRC
| Q4 25 | -13.6% | 22.8% | ||
| Q3 25 | 10.0% | 22.0% | ||
| Q2 25 | 9.1% | 34.0% | ||
| Q1 25 | 5.8% | 11.5% | ||
| Q4 24 | 6.8% | 14.2% | ||
| Q3 24 | 22.7% | 8.9% | ||
| Q2 24 | 12.1% | 5.6% | ||
| Q1 24 | 12.4% | 15.4% |
每股收益(稀释后)
OGN
RRC
| Q4 25 | $-0.78 | $0.75 | ||
| Q3 25 | $0.61 | $0.60 | ||
| Q2 25 | $0.56 | $0.99 | ||
| Q1 25 | $0.33 | $0.40 | ||
| Q4 24 | $0.42 | $0.38 | ||
| Q3 24 | $1.38 | $0.21 | ||
| Q2 24 | $0.75 | $0.12 | ||
| Q1 24 | $0.78 | $0.38 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $574.0M | $204.0K |
| 总债务越低越好 | $8.6B | $1.2B |
| 股东权益账面价值 | $752.0M | $4.3B |
| 总资产 | $12.9B | $7.4B |
| 负债/权益比越低杠杆越低 | 11.49× | 0.28× |
8季度趋势,按日历期对齐
现金及短期投资
OGN
RRC
| Q4 25 | $574.0M | $204.0K | ||
| Q3 25 | $672.0M | $175.0K | ||
| Q2 25 | $599.0M | $134.0K | ||
| Q1 25 | $547.0M | $344.6M | ||
| Q4 24 | $675.0M | $304.5M | ||
| Q3 24 | $763.0M | $277.4M | ||
| Q2 24 | $704.0M | $251.1M | ||
| Q1 24 | $575.0M | $343.1M |
总债务
OGN
RRC
| Q4 25 | $8.6B | $1.2B | ||
| Q3 25 | $8.8B | $1.2B | ||
| Q2 25 | $8.9B | $1.2B | ||
| Q1 25 | $9.0B | $1.7B | ||
| Q4 24 | $8.9B | $1.7B | ||
| Q3 24 | $8.7B | $1.7B | ||
| Q2 24 | $8.7B | $1.7B | ||
| Q1 24 | $8.7B | $1.8B |
股东权益
OGN
RRC
| Q4 25 | $752.0M | $4.3B | ||
| Q3 25 | $906.0M | $4.2B | ||
| Q2 25 | $733.0M | $4.1B | ||
| Q1 25 | $542.0M | $3.9B | ||
| Q4 24 | $472.0M | $3.9B | ||
| Q3 24 | $493.0M | $3.9B | ||
| Q2 24 | $144.0M | $3.9B | ||
| Q1 24 | $48.0M | $3.8B |
总资产
OGN
RRC
| Q4 25 | $12.9B | $7.4B | ||
| Q3 25 | $13.6B | $7.2B | ||
| Q2 25 | $13.5B | $7.1B | ||
| Q1 25 | $13.2B | $7.4B | ||
| Q4 24 | $13.1B | $7.3B | ||
| Q3 24 | $12.8B | $7.2B | ||
| Q2 24 | $12.2B | $7.3B | ||
| Q1 24 | $11.9B | $7.4B |
负债/权益比
OGN
RRC
| Q4 25 | 11.49× | 0.28× | ||
| Q3 25 | 9.74× | 0.29× | ||
| Q2 25 | 12.14× | 0.29× | ||
| Q1 25 | 16.52× | 0.43× | ||
| Q4 24 | 18.81× | 0.43× | ||
| Q3 24 | 17.75× | 0.44× | ||
| Q2 24 | 60.11× | 0.44× | ||
| Q1 24 | 181.54× | 0.46× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $141.0M | $257.5M |
| 自由现金流经营现金流 - 资本支出 | $96.0M | — |
| 自由现金流率自由现金流/营收 | 6.4% | — |
| 资本支出强度资本支出/营收 | 3.0% | — |
| 现金转化率经营现金流/净利润 | — | 1.44× |
| 过去12个月自由现金流最近4个季度 | $538.0M | — |
8季度趋势,按日历期对齐
经营现金流
OGN
RRC
| Q4 25 | $141.0M | $257.5M | ||
| Q3 25 | $264.0M | $247.5M | ||
| Q2 25 | $220.0M | $336.2M | ||
| Q1 25 | $75.0M | $330.1M | ||
| Q4 24 | $390.0M | $217.9M | ||
| Q3 24 | $141.0M | $245.9M | ||
| Q2 24 | $332.0M | $148.8M | ||
| Q1 24 | $76.0M | $331.9M |
自由现金流
OGN
RRC
| Q4 25 | $96.0M | — | ||
| Q3 25 | $218.0M | — | ||
| Q2 25 | $181.0M | — | ||
| Q1 25 | $43.0M | — | ||
| Q4 24 | $335.0M | — | ||
| Q3 24 | $99.0M | — | ||
| Q2 24 | $300.0M | — | ||
| Q1 24 | $30.0M | — |
自由现金流率
OGN
RRC
| Q4 25 | 6.4% | — | ||
| Q3 25 | 13.6% | — | ||
| Q2 25 | 11.4% | — | ||
| Q1 25 | 2.8% | — | ||
| Q4 24 | 21.0% | — | ||
| Q3 24 | 6.3% | — | ||
| Q2 24 | 18.7% | — | ||
| Q1 24 | 1.8% | — |
资本支出强度
OGN
RRC
| Q4 25 | 3.0% | — | ||
| Q3 25 | 2.9% | — | ||
| Q2 25 | 2.4% | — | ||
| Q1 25 | 2.1% | — | ||
| Q4 24 | 3.5% | — | ||
| Q3 24 | 2.7% | — | ||
| Q2 24 | 2.0% | — | ||
| Q1 24 | 2.8% | — |
现金转化率
OGN
RRC
| Q4 25 | — | 1.44× | ||
| Q3 25 | 1.65× | 1.72× | ||
| Q2 25 | 1.52× | 1.42× | ||
| Q1 25 | 0.86× | 3.40× | ||
| Q4 24 | 3.58× | 2.30× | ||
| Q3 24 | 0.39× | 4.85× | ||
| Q2 24 | 1.70× | 5.18× | ||
| Q1 24 | 0.38× | 3.60× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
OGN
暂无分部数据
RRC
| Natural Gas Natural Gas Liquids And Oil Sales | $745.5M | 95% |
| Brokered Natural Gas And Marketing | $41.3M | 5% |