vs
Okta, Inc.（OKTA）与Ryman Hospitality Properties, Inc.（RHP）财务数据对比。点击上方公司名可切换其他公司
Okta, Inc.的季度营收约是Ryman Hospitality Properties, Inc.的1.0倍（$742.0M vs $737.8M），Ryman Hospitality Properties, Inc.净利率更高（10.1% vs 5.8%，领先4.3%），Ryman Hospitality Properties, Inc.同比增速更快（13.9% vs 11.6%），Okta, Inc.自由现金流更多（$214.0M vs $58.5M），过去两年Ryman Hospitality Properties, Inc.的营收复合增速更高（18.2% vs 10.7%）
Okta是总部位于美国旧金山的身份与访问管理服务商，成立于2009年，主打云软件产品，可助力企业管理和保障用户应用访问认证安全，同时支持开发者在应用、网站、网络服务及设备中嵌入身份管控功能，2017年上市时估值超60亿美元。
莱曼酒店地产是一家主营酒店、度假村、娱乐及媒体业务的企业，得名于旗下位于田纳西州纳什维尔的国家历史地标莱曼礼堂。公司历史可追溯至曾为俄克拉荷马出版公司子公司时期，1983年收购WSM公司后奠定现代业务基础，同时将知名演出IP大奥普里等核心资产纳入麾下。
OKTA vs RHP — 直观对比
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $742.0M | $737.8M |
| 净利润 | $43.0M | $74.5M |
| 毛利率 | 77.1% | 41.4% |
| 营业利润率 | 3.1% | 19.4% |
| 净利率 | 5.8% | 10.1% |
| 营收同比 | 11.6% | 13.9% |
| 净利润同比 | 168.8% | 3.0% |
| 每股收益（稀释后） | $0.24 | $1.12 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
| Q4 25 | $742.0M | $737.8M | ||
| Q3 25 | $728.0M | $592.5M | ||
| Q2 25 | $688.0M | $659.5M | ||
| Q1 25 | $682.0M | $587.3M | ||
| Q4 24 | $665.0M | $647.6M | ||
| Q3 24 | $646.0M | $550.0M | ||
| Q2 24 | $617.0M | $613.3M | ||
| Q1 24 | $605.0M | $528.3M |
| Q4 25 | $43.0M | $74.5M | ||
| Q3 25 | $67.0M | $34.9M | ||
| Q2 25 | $62.0M | $71.8M | ||
| Q1 25 | $23.0M | $63.0M | ||
| Q4 24 | $16.0M | $72.3M | ||
| Q3 24 | $29.0M | $59.0M | ||
| Q2 24 | $-40.0M | $100.8M | ||
| Q1 24 | $-44.0M | $42.8M |
| Q4 25 | 77.1% | 41.4% | ||
| Q3 25 | 76.9% | 40.9% | ||
| Q2 25 | 77.5% | 49.7% | ||
| Q1 25 | 76.8% | 44.4% | ||
| Q4 24 | 76.4% | 40.4% | ||
| Q3 24 | 76.0% | 43.1% | ||
| Q2 24 | 76.0% | 48.4% | ||
| Q1 24 | 76.0% | 41.5% |
| Q4 25 | 3.1% | 19.4% | ||
| Q3 25 | 5.6% | 15.0% | ||
| Q2 25 | 5.7% | 21.1% | ||
| Q1 25 | 1.2% | 19.8% | ||
| Q4 24 | -2.4% | 18.6% | ||
| Q3 24 | -2.9% | 19.3% | ||
| Q2 24 | -7.6% | 27.4% | ||
| Q1 24 | -13.7% | 18.2% |
| Q4 25 | 5.8% | 10.1% | ||
| Q3 25 | 9.2% | 5.9% | ||
| Q2 25 | 9.0% | 10.9% | ||
| Q1 25 | 3.4% | 10.7% | ||
| Q4 24 | 2.4% | 11.2% | ||
| Q3 24 | 4.5% | 10.7% | ||
| Q2 24 | -6.5% | 16.4% | ||
| Q1 24 | -7.3% | 8.1% |
| Q4 25 | $0.24 | $1.12 | ||
| Q3 25 | $0.37 | $0.53 | ||
| Q2 25 | $0.35 | $1.12 | ||
| Q1 25 | $0.15 | $1.00 | ||
| Q4 24 | $0.00 | $1.12 | ||
| Q3 24 | $0.15 | $0.94 | ||
| Q2 24 | $-0.24 | $1.65 | ||
| Q1 24 | $-0.26 | $0.67 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $2.5B | $471.4M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $6.9B | $750.2M |
| 总资产 | $9.2B | $6.2B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
| Q4 25 | $2.5B | $471.4M | ||
| Q3 25 | $2.9B | $483.3M | ||
| Q2 25 | $2.7B | $420.6M | ||
| Q1 25 | $2.5B | $413.9M | ||
| Q4 24 | $2.2B | $477.7M | ||
| Q3 24 | $2.4B | $534.9M | ||
| Q2 24 | $2.3B | $498.4M | ||
| Q1 24 | $2.2B | $465.3M |
| Q4 25 | $6.9B | $750.2M | ||
| Q3 25 | $6.8B | $758.5M | ||
| Q2 25 | $6.6B | $800.4M | ||
| Q1 25 | $6.4B | $531.5M | ||
| Q4 24 | $6.3B | $549.0M | ||
| Q3 24 | $6.1B | $551.9M | ||
| Q2 24 | $6.0B | $562.6M | ||
| Q1 24 | $5.9B | $529.9M |
| Q4 25 | $9.2B | $6.2B | ||
| Q3 25 | $9.6B | $6.2B | ||
| Q2 25 | $9.4B | $6.1B | ||
| Q1 25 | $9.4B | $5.2B | ||
| Q4 24 | $9.0B | $5.2B | ||
| Q3 24 | $9.1B | $5.2B | ||
| Q2 24 | $9.0B | $5.1B | ||
| Q1 24 | $9.0B | $5.1B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $218.0M | $164.7M |
| 自由现金流经营现金流 - 资本支出 | $214.0M | $58.5M |
| 自由现金流率自由现金流/营收 | 28.8% | 7.9% |
| 资本支出强度资本支出/营收 | 0.5% | 14.4% |
| 现金转化率经营现金流/净利润 | 5.07× | 2.21× |
| 过去12个月自由现金流最近4个季度 | $904.0M | $232.4M |
8季度趋势，按日历期对齐
| Q4 25 | $218.0M | $164.7M | ||
| Q3 25 | $167.0M | $205.2M | ||
| Q2 25 | $241.0M | $122.5M | ||
| Q1 25 | $286.0M | $98.2M | ||
| Q4 24 | $159.0M | $166.6M | ||
| Q3 24 | $86.0M | $218.1M | ||
| Q2 24 | $219.0M | $184.3M | ||
| Q1 24 | $174.0M | $7.5M |
| Q4 25 | $214.0M | $58.5M | ||
| Q3 25 | $165.0M | $135.4M | ||
| Q2 25 | $240.0M | $53.0M | ||
| Q1 25 | $285.0M | $-14.5M | ||
| Q4 24 | $158.0M | $76.0M | ||
| Q3 24 | $81.0M | $85.7M | ||
| Q2 24 | $218.0M | $78.8M | ||
| Q1 24 | $171.0M | $-72.0M |
| Q4 25 | 28.8% | 7.9% | ||
| Q3 25 | 22.7% | 22.9% | ||
| Q2 25 | 34.9% | 8.0% | ||
| Q1 25 | 41.8% | -2.5% | ||
| Q4 24 | 23.8% | 11.7% | ||
| Q3 24 | 12.5% | 15.6% | ||
| Q2 24 | 35.3% | 12.9% | ||
| Q1 24 | 28.3% | -13.6% |
| Q4 25 | 0.5% | 14.4% | ||
| Q3 25 | 0.3% | 11.8% | ||
| Q2 25 | 0.1% | 10.5% | ||
| Q1 25 | 0.1% | 19.2% | ||
| Q4 24 | 0.2% | 14.0% | ||
| Q3 24 | 0.8% | 24.1% | ||
| Q2 24 | 0.2% | 17.2% | ||
| Q1 24 | 0.5% | 15.0% |
| Q4 25 | 5.07× | 2.21× | ||
| Q3 25 | 2.49× | 5.88× | ||
| Q2 25 | 3.89× | 1.71× | ||
| Q1 25 | 12.43× | 1.56× | ||
| Q4 24 | 9.94× | 2.30× | ||
| Q3 24 | 2.97× | 3.70× | ||
| Q2 24 | — | 1.83× | ||
| Q1 24 | — | 0.17× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
OKTA
| Subscription And Circulation | $724.0M | 98% |
| Technology Service | $18.0M | 2% |
RHP
| Hotel Other | $157.7M | 21% |
| Gaylord Opryland | $147.4M | 20% |
| Hotel Transient Rooms | $93.6M | 13% |
| Hotel Food And Beverage Outlets | $92.2M | 12% |
| Gaylord Palms | $88.2M | 12% |
| Jw Marriott Hill Country | $53.7M | 7% |
| Entertainment Admissions And Ticketing | $43.1M | 6% |
| Entertainment Food And Beverage | $38.1M | 5% |
| Entertainment Retail And Other | $28.3M | 4% |
| Ac Hotel | $2.4M | 0% |
