vs
OLIN Corp(OLN)与Solstice Advanced Materials Inc.(SOLS)财务数据对比。点击上方公司名可切换其他公司
OLIN Corp的季度营收约是Solstice Advanced Materials Inc.的1.7倍($1.7B vs $969.0M)。Solstice Advanced Materials Inc.净利率更高(-3.6% vs -8.6%,领先5.0%)。Solstice Advanced Materials Inc.同比增速更快(6.8% vs -0.4%)
奥林公司是美国知名制造企业,主营弹药、氯气及氢氧化钠产品。其历史可追溯至1892年成立的两家企业:富兰克林·W·奥林创立的公平火药公司,以及马西森碱业公司。过往奥林旗下化工厂曾发生安全事故,对员工及周边居民健康造成风险。
Solstice Advanced Materials Inc.是一家特种先进材料供应商,专注于研发、生产及销售高性能功能材料,产品覆盖可再生能源、消费电子、工业制造、先进汽车等领域,其材料解决方案可帮助全球客户提升产品耐用性与能源利用效率。
OLN vs SOLS — 直观对比
营收规模更大
OLN
是对方的1.7倍
$969.0M
营收增速更快
SOLS
高出7.2%
-0.4%
净利率更高
SOLS
高出5.0%
-8.6%
损益表 — Q4 2025 vs Q3 2025
| 指标 | ||
|---|---|---|
| 营收 | $1.7B | $969.0M |
| 净利润 | $-143.2M | $-35.0M |
| 毛利率 | 1.9% | 32.0% |
| 营业利润率 | -9.4% | 17.9% |
| 净利率 | -8.6% | -3.6% |
| 营收同比 | -0.4% | 6.8% |
| 净利润同比 | -1517.8% | -123.0% |
| 每股收益(稀释后) | $-1.25 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
OLN
SOLS
| Q4 25 | $1.7B | — | ||
| Q3 25 | $1.7B | $969.0M | ||
| Q2 25 | $1.8B | — | ||
| Q1 25 | $1.6B | — | ||
| Q4 24 | $1.7B | — | ||
| Q3 24 | $1.6B | $907.0M | ||
| Q2 24 | $1.6B | — | ||
| Q1 24 | $1.6B | — |
净利润
OLN
SOLS
| Q4 25 | $-143.2M | — | ||
| Q3 25 | $43.7M | $-35.0M | ||
| Q2 25 | $-2.8M | — | ||
| Q1 25 | $1.2M | — | ||
| Q4 24 | $10.1M | — | ||
| Q3 24 | $-25.2M | $152.0M | ||
| Q2 24 | $72.3M | — | ||
| Q1 24 | $47.8M | — |
毛利率
OLN
SOLS
| Q4 25 | 1.9% | — | ||
| Q3 25 | 10.7% | 32.0% | ||
| Q2 25 | 7.9% | — | ||
| Q1 25 | 9.0% | — | ||
| Q4 24 | 9.4% | — | ||
| Q3 24 | 8.5% | 36.6% | ||
| Q2 24 | 14.5% | — | ||
| Q1 24 | 12.7% | — |
营业利润率
OLN
SOLS
| Q4 25 | -9.4% | — | ||
| Q3 25 | 4.8% | 17.9% | ||
| Q2 25 | 2.0% | — | ||
| Q1 25 | 2.7% | — | ||
| Q4 24 | 2.8% | — | ||
| Q3 24 | 1.0% | 21.7% | ||
| Q2 24 | 8.3% | — | ||
| Q1 24 | 5.9% | — |
净利率
OLN
SOLS
| Q4 25 | -8.6% | — | ||
| Q3 25 | 2.6% | -3.6% | ||
| Q2 25 | -0.2% | — | ||
| Q1 25 | 0.1% | — | ||
| Q4 24 | 0.6% | — | ||
| Q3 24 | -1.6% | 16.8% | ||
| Q2 24 | 4.4% | — | ||
| Q1 24 | 2.9% | — |
每股收益(稀释后)
OLN
SOLS
| Q4 25 | $-1.25 | — | ||
| Q3 25 | $0.37 | — | ||
| Q2 25 | $-0.01 | — | ||
| Q1 25 | $0.01 | — | ||
| Q4 24 | $0.10 | — | ||
| Q3 24 | $-0.21 | — | ||
| Q2 24 | $0.62 | — | ||
| Q1 24 | $0.40 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $167.6M | $417.0M |
| 总债务越低越好 | $2.8B | — |
| 股东权益账面价值 | $1.8B | $3.2B |
| 总资产 | $7.3B | $5.2B |
| 负债/权益比越低杠杆越低 | 1.55× | — |
8季度趋势,按日历期对齐
现金及短期投资
OLN
SOLS
| Q4 25 | $167.6M | — | ||
| Q3 25 | — | $417.0M | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $175.6M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
总债务
OLN
SOLS
| Q4 25 | $2.8B | — | ||
| Q3 25 | $3.0B | — | ||
| Q2 25 | $3.0B | — | ||
| Q1 25 | $3.0B | — | ||
| Q4 24 | $2.7B | — | ||
| Q3 24 | $2.8B | — | ||
| Q2 24 | $2.8B | — | ||
| Q1 24 | $2.7B | — |
股东权益
OLN
SOLS
| Q4 25 | $1.8B | — | ||
| Q3 25 | $2.0B | $3.2B | ||
| Q2 25 | $2.0B | — | ||
| Q1 25 | $2.0B | — | ||
| Q4 24 | $2.0B | — | ||
| Q3 24 | $2.1B | $3.2B | ||
| Q2 24 | $2.1B | — | ||
| Q1 24 | $2.2B | — |
总资产
OLN
SOLS
| Q4 25 | $7.3B | — | ||
| Q3 25 | $7.6B | $5.2B | ||
| Q2 25 | $7.7B | — | ||
| Q1 25 | $7.7B | — | ||
| Q4 24 | $7.6B | — | ||
| Q3 24 | $7.5B | — | ||
| Q2 24 | $7.7B | — | ||
| Q1 24 | $7.6B | — |
负债/权益比
OLN
SOLS
| Q4 25 | 1.55× | — | ||
| Q3 25 | 1.52× | — | ||
| Q2 25 | 1.52× | — | ||
| Q1 25 | 1.50× | — | ||
| Q4 24 | 1.34× | — | ||
| Q3 24 | 1.34× | — | ||
| Q2 24 | 1.31× | — | ||
| Q1 24 | 1.24× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $321.2M | $289.0M |
| 自由现金流经营现金流 - 资本支出 | — | $41.0M |
| 自由现金流率自由现金流/营收 | — | 4.2% |
| 资本支出强度资本支出/营收 | — | 25.6% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
OLN
SOLS
| Q4 25 | $321.2M | — | ||
| Q3 25 | $26.7M | $289.0M | ||
| Q2 25 | $212.3M | — | ||
| Q1 25 | $-86.0M | — | ||
| Q4 24 | $141.7M | — | ||
| Q3 24 | $189.9M | — | ||
| Q2 24 | $90.6M | — | ||
| Q1 24 | $81.0M | — |
自由现金流
OLN
SOLS
| Q4 25 | — | — | ||
| Q3 25 | $-44.4M | $41.0M | ||
| Q2 25 | — | — | ||
| Q1 25 | $-147.4M | — | ||
| Q4 24 | $90.7M | — | ||
| Q3 24 | $146.6M | — | ||
| Q2 24 | $34.1M | — | ||
| Q1 24 | $36.7M | — |
自由现金流率
OLN
SOLS
| Q4 25 | — | — | ||
| Q3 25 | -2.6% | 4.2% | ||
| Q2 25 | — | — | ||
| Q1 25 | -9.0% | — | ||
| Q4 24 | 5.4% | — | ||
| Q3 24 | 9.2% | — | ||
| Q2 24 | 2.1% | — | ||
| Q1 24 | 2.2% | — |
资本支出强度
OLN
SOLS
| Q4 25 | — | — | ||
| Q3 25 | 4.2% | 25.6% | ||
| Q2 25 | — | — | ||
| Q1 25 | 3.7% | — | ||
| Q4 24 | 3.1% | — | ||
| Q3 24 | 2.7% | — | ||
| Q2 24 | 3.4% | — | ||
| Q1 24 | 2.7% | — |
现金转化率
OLN
SOLS
| Q4 25 | — | — | ||
| Q3 25 | 0.61× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | -71.67× | — | ||
| Q4 24 | 14.03× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 1.25× | — | ||
| Q1 24 | 1.69× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
OLN
| Chlorinechlorinederivativesandothercoproducts | $456.2M | 27% |
| Causticsoda | $400.2M | 24% |
| Militaryandlawenforcement | $304.6M | 18% |
| Epoxyresins | $194.9M | 12% |
| Aromaticsandallylics | $164.4M | 10% |
| Commercial | $144.8M | 9% |
SOLS
| Refrigerants | $400.0M | 41% |
| Research And Performance Chemicals | $126.0M | 13% |
| Electronic Materials | $103.0M | 11% |
| Other | $89.0M | 9% |
| Services | $64.0M | 7% |
| Alternative Energy Services | $63.0M | 7% |
| Safety And Defense Solutions | $53.0M | 5% |
| Healthcare Packaging | $49.0M | 5% |
| Affiliated Entity | $22.0M | 2% |