vs
OLAPLEX HOLDINGS, INC.（OLPX）与RIGEL PHARMACEUTICALS INC（RIGL）财务数据对比。点击上方公司名可切换其他公司
OLAPLEX HOLDINGS, INC.的季度营收约是RIGEL PHARMACEUTICALS INC的1.5倍（$105.1M vs $69.8M），RIGEL PHARMACEUTICALS INC净利率更高（384.0% vs -12.5%，领先396.5%），RIGEL PHARMACEUTICALS INC同比增速更快（21.2% vs 4.3%），过去两年RIGEL PHARMACEUTICALS INC的营收复合增速更高（53.7% vs 3.1%）
Olaplex Holdings是一家专业美容企业，主打专利头发键结构修复护发产品，运营沙龙专业分销、直面消费者销售、第三方零售三大核心板块，产品可修复烫染、高温等导致的发质损伤，销售网络覆盖北美、欧洲及亚太地区。
Rigel制药是一家临床阶段生物技术企业，专注于研发及商业化针对自身免疫性疾病、炎症性疾病与血液疾病的靶向小分子疗法，核心市场位于美国，旗下已获批产品可治疗成人免疫性血小板减少症，致力于满足未被覆盖的临床医疗需求。
OLPX vs RIGL — 直观对比
营收规模更大
OLPX
是对方的1.5倍
$69.8M
营收增速更快
RIGL
高出16.8%
4.3%
净利率更高
RIGL
高出396.5%
-12.5%
两年增速更快
RIGL
近两年复合增速
3.1%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $105.1M | $69.8M |
| 净利润 | $-13.1M | $268.1M |
| 毛利率 | 68.0% | 91.5% |
| 营业利润率 | -4.3% | 33.2% |
| 净利率 | -12.5% | 384.0% |
| 营收同比 | 4.3% | 21.2% |
| 净利润同比 | -48.9% | 1769.2% |
| 每股收益（稀释后） | $-0.02 | $14.11 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收OLPXRIGL
| Q4 25 | $105.1M | $69.8M | ||
| Q3 25 | $114.6M | $69.5M | ||
| Q2 25 | $106.3M | $101.7M | ||
| Q1 25 | $97.0M | $53.3M | ||
| Q4 24 | $100.7M | $57.6M | ||
| Q3 24 | $119.1M | $55.3M | ||
| Q2 24 | $103.9M | $36.8M | ||
| Q1 24 | $98.9M | $29.5M |
净利润OLPXRIGL
| Q4 25 | $-13.1M | $268.1M | ||
| Q3 25 | $11.1M | $27.9M | ||
| Q2 25 | $-7.7M | $59.6M | ||
| Q1 25 | $465.0K | $11.4M | ||
| Q4 24 | $-8.8M | $14.3M | ||
| Q3 24 | $14.8M | $12.4M | ||
| Q2 24 | $5.8M | $-1.0M | ||
| Q1 24 | $7.7M | $-8.2M |
毛利率OLPXRIGL
| Q4 25 | 68.0% | 91.5% | ||
| Q3 25 | 69.1% | 93.2% | ||
| Q2 25 | 71.2% | 95.6% | ||
| Q1 25 | 69.5% | 91.7% | ||
| Q4 24 | 66.3% | 89.9% | ||
| Q3 24 | 68.6% | 85.5% | ||
| Q2 24 | 69.7% | 92.4% | ||
| Q1 24 | 72.1% | 93.1% |
营业利润率OLPXRIGL
| Q4 25 | -4.3% | 33.2% | ||
| Q3 25 | 3.7% | 40.9% | ||
| Q2 25 | -1.1% | 60.1% | ||
| Q1 25 | 8.7% | 23.9% | ||
| Q4 24 | 3.0% | 28.9% | ||
| Q3 24 | 23.5% | 25.4% | ||
| Q2 24 | 15.7% | 1.2% | ||
| Q1 24 | 19.8% | -23.6% |
净利率OLPXRIGL
| Q4 25 | -12.5% | 384.0% | ||
| Q3 25 | 9.7% | 40.2% | ||
| Q2 25 | -7.3% | 58.6% | ||
| Q1 25 | 0.5% | 21.5% | ||
| Q4 24 | -8.7% | 24.9% | ||
| Q3 24 | 12.4% | 22.5% | ||
| Q2 24 | 5.6% | -2.8% | ||
| Q1 24 | 7.8% | -27.9% |
每股收益（稀释后）OLPXRIGL
| Q4 25 | $-0.02 | $14.11 | ||
| Q3 25 | $0.02 | $1.46 | ||
| Q2 25 | $-0.01 | $3.28 | ||
| Q1 25 | $0.00 | $0.63 | ||
| Q4 24 | $-0.01 | $0.82 | ||
| Q3 24 | $0.02 | $0.70 | ||
| Q2 24 | $0.01 | $-0.06 | ||
| Q1 24 | $0.01 | $-0.47 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $318.7M | $155.0M |
| 总债务越低越好 | $352.3M | $52.5M |
| 股东权益账面价值 | $879.4M | $391.5M |
| 总资产 | $1.5B | $513.6M |
| 负债/权益比越低杠杆越低 | 0.40× | 0.13× |
8季度趋势，按日历期对齐
现金及短期投资OLPXRIGL
| Q4 25 | $318.7M | $155.0M | ||
| Q3 25 | $286.4M | $137.1M | ||
| Q2 25 | $289.3M | $108.4M | ||
| Q1 25 | $580.9M | $77.1M | ||
| Q4 24 | $586.0M | $77.3M | ||
| Q3 24 | $538.8M | $61.1M | ||
| Q2 24 | $507.9M | $49.1M | ||
| Q1 24 | $507.5M | $49.5M |
总债务OLPXRIGL
| Q4 25 | $352.3M | $52.5M | ||
| Q3 25 | $352.1M | $60.0M | ||
| Q2 25 | $351.9M | $60.0M | ||
| Q1 25 | $649.1M | $60.0M | ||
| Q4 24 | $650.5M | $60.0M | ||
| Q3 24 | $651.8M | $60.0M | ||
| Q2 24 | $653.1M | $60.0M | ||
| Q1 24 | $654.4M | $60.0M |
股东权益OLPXRIGL
| Q4 25 | $879.4M | $391.5M | ||
| Q3 25 | $888.7M | $117.6M | ||
| Q2 25 | $874.2M | $81.9M | ||
| Q1 25 | $878.3M | $18.6M | ||
| Q4 24 | $874.4M | $3.3M | ||
| Q3 24 | $879.7M | $-14.6M | ||
| Q2 24 | $863.3M | $-29.9M | ||
| Q1 24 | $855.7M | $-31.7M |
总资产OLPXRIGL
| Q4 25 | $1.5B | $513.6M | ||
| Q3 25 | $1.5B | $242.5M | ||
| Q2 25 | $1.5B | $206.7M | ||
| Q1 25 | $1.8B | $176.0M | ||
| Q4 24 | $1.8B | $164.0M | ||
| Q3 24 | $1.8B | $139.4M | ||
| Q2 24 | $1.8B | $128.4M | ||
| Q1 24 | $1.8B | $126.5M |
负债/权益比OLPXRIGL
| Q4 25 | 0.40× | 0.13× | ||
| Q3 25 | 0.40× | 0.51× | ||
| Q2 25 | 0.40× | 0.73× | ||
| Q1 25 | 0.74× | 3.23× | ||
| Q4 24 | 0.74× | 18.25× | ||
| Q3 24 | 0.74× | — | ||
| Q2 24 | 0.76× | — | ||
| Q1 24 | 0.76× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $32.7M | $22.0M |
| 自由现金流经营现金流 - 资本支出 | $32.6M | — |
| 自由现金流率自由现金流/营收 | 31.0% | — |
| 资本支出强度资本支出/营收 | 0.1% | — |
| 现金转化率经营现金流/净利润 | — | 0.08× |
| 过去12个月自由现金流最近4个季度 | $58.3M | — |
8季度趋势，按日历期对齐
经营现金流OLPXRIGL
| Q4 25 | $32.7M | $22.0M | ||
| Q3 25 | $8.0M | $24.0M | ||
| Q2 25 | $20.9M | $30.5M | ||
| Q1 25 | $-2.9M | $-893.0K | ||
| Q4 24 | $49.7M | $14.5M | ||
| Q3 24 | $33.5M | $21.7M | ||
| Q2 24 | $16.2M | $302.0K | ||
| Q1 24 | $43.7M | $-5.0M |
自由现金流OLPXRIGL
| Q4 25 | $32.6M | — | ||
| Q3 25 | $7.9M | — | ||
| Q2 25 | $20.8M | — | ||
| Q1 25 | $-3.0M | — | ||
| Q4 24 | $49.2M | — | ||
| Q3 24 | $33.3M | — | ||
| Q2 24 | $16.1M | — | ||
| Q1 24 | $43.3M | — |
自由现金流率OLPXRIGL
| Q4 25 | 31.0% | — | ||
| Q3 25 | 6.9% | — | ||
| Q2 25 | 19.6% | — | ||
| Q1 25 | -3.1% | — | ||
| Q4 24 | 48.9% | — | ||
| Q3 24 | 28.0% | — | ||
| Q2 24 | 15.5% | — | ||
| Q1 24 | 43.7% | — |
资本支出强度OLPXRIGL
| Q4 25 | 0.1% | — | ||
| Q3 25 | 0.1% | — | ||
| Q2 25 | 0.1% | — | ||
| Q1 25 | 0.0% | — | ||
| Q4 24 | 0.4% | — | ||
| Q3 24 | 0.1% | — | ||
| Q2 24 | 0.1% | — | ||
| Q1 24 | 0.5% | — |
现金转化率OLPXRIGL
| Q4 25 | — | 0.08× | ||
| Q3 25 | 0.72× | 0.86× | ||
| Q2 25 | — | 0.51× | ||
| Q1 25 | -6.27× | -0.08× | ||
| Q4 24 | — | 1.01× | ||
| Q3 24 | 2.26× | 1.75× | ||
| Q2 24 | 2.81× | — | ||
| Q1 24 | 5.64× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
OLPX
| Sales Channel Directly To Consumer | $43.6M | 42% |
| Sales Channel Through Intermediary Professional | $36.8M | 35% |
| Sales Channel Through Intermediary Specialty Retail | $24.7M | 23% |
RIGL
暂无分部数据
