vs
Outset Medical, Inc.（OM）与Pioneer Bancorp, Inc.（PBFS）财务数据对比。点击上方公司名可切换其他公司
Outset Medical, Inc.的季度营收约是Pioneer Bancorp, Inc.的1.2倍（$28.9M vs $25.0M），Pioneer Bancorp, Inc.净利率更高（82.1% vs -67.5%，领先149.6%），过去两年Pioneer Bancorp, Inc.的营收复合增速更高（144.9% vs 1.2%）
Outset Medical是一家专注于肾病患者透析治疗解决方案研发与商业化的医疗科技企业，其旗舰产品Tablo血液透析系统可应用于急症诊疗场景、门诊诊所及家庭透析，服务覆盖美国及部分国际市场的医疗机构与患者群体。
先锋银行控股公司（马里兰州）是一家美国银行控股企业，为先锋银行的母公司，主要面向马里兰州本地社区用户提供零售及商业银行服务，涵盖存款账户、住房与商业抵押贷款、消费贷款及小微企业融资等产品。
OM vs PBFS — 直观对比
营收规模更大
OM
是对方的1.2倍
$25.0M
净利率更高
PBFS
高出149.6%
-67.5%
两年增速更快
PBFS
近两年复合增速
1.2%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $28.9M | $25.0M |
| 净利润 | $-19.5M | $3.7M |
| 毛利率 | 42.4% | — |
| 营业利润率 | -61.1% | 21.3% |
| 净利率 | -67.5% | 82.1% |
| 营收同比 | -2.0% | — |
| 净利润同比 | 24.0% | — |
| 每股收益（稀释后） | $0.33 | $0.16 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收OMPBFS
| Q4 25 | $28.9M | $25.0M | ||
| Q3 25 | $29.4M | $24.0M | ||
| Q2 25 | $31.4M | $24.4M | ||
| Q1 25 | $29.8M | $22.8M | ||
| Q4 24 | $29.5M | — | ||
| Q3 24 | $28.7M | $22.0M | ||
| Q2 24 | $27.4M | $20.9M | ||
| Q1 24 | $28.2M | $21.6M |
净利润OMPBFS
| Q4 25 | $-19.5M | $3.7M | ||
| Q3 25 | $-17.8M | $4.3M | ||
| Q2 25 | $-18.5M | $6.5M | ||
| Q1 25 | $-25.8M | $5.8M | ||
| Q4 24 | $-25.6M | — | ||
| Q3 24 | $-27.9M | $6.3M | ||
| Q2 24 | $-34.5M | $3.9M | ||
| Q1 24 | $-39.9M | $4.7M |
毛利率OMPBFS
| Q4 25 | 42.4% | — | ||
| Q3 25 | 39.4% | — | ||
| Q2 25 | 37.8% | — | ||
| Q1 25 | 37.2% | — | ||
| Q4 24 | 36.5% | — | ||
| Q3 24 | 34.3% | — | ||
| Q2 24 | 35.7% | — | ||
| Q1 24 | 29.2% | — |
营业利润率OMPBFS
| Q4 25 | -61.1% | 21.3% | ||
| Q3 25 | -53.7% | 23.4% | ||
| Q2 25 | -53.7% | 33.3% | ||
| Q1 25 | -55.1% | 32.5% | ||
| Q4 24 | -74.2% | — | ||
| Q3 24 | -83.2% | 37.2% | ||
| Q2 24 | -112.3% | 24.1% | ||
| Q1 24 | -131.0% | 28.1% |
净利率OMPBFS
| Q4 25 | -67.5% | 82.1% | ||
| Q3 25 | -60.6% | 18.0% | ||
| Q2 25 | -59.0% | 26.4% | ||
| Q1 25 | -86.7% | 25.3% | ||
| Q4 24 | -87.0% | — | ||
| Q3 24 | -97.5% | 28.7% | ||
| Q2 24 | -125.8% | 107.4% | ||
| Q1 24 | -141.8% | 21.9% |
每股收益（稀释后）OMPBFS
| Q4 25 | $0.33 | $0.16 | ||
| Q3 25 | $-1.00 | $0.18 | ||
| Q2 25 | $-1.04 | $0.26 | ||
| Q1 25 | $-3.66 | $0.23 | ||
| Q4 24 | $-7.21 | — | ||
| Q3 24 | $-8.02 | $0.25 | ||
| Q2 24 | $-9.96 | $0.15 | ||
| Q1 24 | $-11.77 | $0.19 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $168.9M | — |
| 总债务越低越好 | $96.2M | — |
| 股东权益账面价值 | $127.0M | $323.9M |
| 总资产 | $264.5M | $2.2B |
| 负债/权益比越低杠杆越低 | 0.76× | — |
8季度趋势，按日历期对齐
现金及短期投资OMPBFS
| Q4 25 | $168.9M | — | ||
| Q3 25 | $178.6M | — | ||
| Q2 25 | $184.1M | — | ||
| Q1 25 | $189.0M | — | ||
| Q4 24 | $158.7M | — | ||
| Q3 24 | $175.6M | — | ||
| Q2 24 | $194.8M | — | ||
| Q1 24 | $226.9M | — |
总债务OMPBFS
| Q4 25 | $96.2M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $197.4M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益OMPBFS
| Q4 25 | $127.0M | $323.9M | ||
| Q3 25 | $142.4M | $314.2M | ||
| Q2 25 | $154.8M | $314.2M | ||
| Q1 25 | $169.9M | $310.7M | ||
| Q4 24 | $26.8M | — | ||
| Q3 24 | $47.8M | $303.8M | ||
| Q2 24 | $68.6M | $296.5M | ||
| Q1 24 | $93.2M | $289.0M |
总资产OMPBFS
| Q4 25 | $264.5M | $2.2B | ||
| Q3 25 | $277.3M | $2.2B | ||
| Q2 25 | $288.8M | $2.1B | ||
| Q1 25 | $301.2M | $2.1B | ||
| Q4 24 | $275.8M | — | ||
| Q3 24 | $292.9M | $2.0B | ||
| Q2 24 | $314.5M | — | ||
| Q1 24 | $346.2M | $2.0B |
负债/权益比OMPBFS
| Q4 25 | 0.76× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 7.36× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-9.5M | $11.1M |
| 自由现金流经营现金流 - 资本支出 | $-9.7M | — |
| 自由现金流率自由现金流/营收 | -33.7% | — |
| 资本支出强度资本支出/营收 | 0.8% | — |
| 现金转化率经营现金流/净利润 | — | 2.97× |
| 过去12个月自由现金流最近4个季度 | $-47.1M | — |
8季度趋势，按日历期对齐
经营现金流OMPBFS
| Q4 25 | $-9.5M | $11.1M | ||
| Q3 25 | $-6.3M | $3.9M | ||
| Q2 25 | $-4.8M | $5.1M | ||
| Q1 25 | $-25.7M | $-3.5M | ||
| Q4 24 | $-16.5M | — | ||
| Q3 24 | $-20.6M | $1.9M | ||
| Q2 24 | $-33.3M | $9.0M | ||
| Q1 24 | $-45.9M | $3.3M |
自由现金流OMPBFS
| Q4 25 | $-9.7M | — | ||
| Q3 25 | $-6.5M | — | ||
| Q2 25 | $-5.1M | — | ||
| Q1 25 | $-25.8M | — | ||
| Q4 24 | $-16.5M | — | ||
| Q3 24 | $-21.0M | — | ||
| Q2 24 | $-33.5M | — | ||
| Q1 24 | $-46.3M | — |
自由现金流率OMPBFS
| Q4 25 | -33.7% | — | ||
| Q3 25 | -22.0% | — | ||
| Q2 25 | -16.3% | — | ||
| Q1 25 | -86.7% | — | ||
| Q4 24 | -56.1% | — | ||
| Q3 24 | -73.1% | — | ||
| Q2 24 | -122.2% | — | ||
| Q1 24 | -164.3% | — |
资本支出强度OMPBFS
| Q4 25 | 0.8% | — | ||
| Q3 25 | 0.5% | — | ||
| Q2 25 | 0.9% | — | ||
| Q1 25 | 0.4% | — | ||
| Q4 24 | 0.1% | — | ||
| Q3 24 | 1.4% | — | ||
| Q2 24 | 0.4% | — | ||
| Q1 24 | 1.3% | — |
现金转化率OMPBFS
| Q4 25 | — | 2.97× | ||
| Q3 25 | — | 0.90× | ||
| Q2 25 | — | 0.78× | ||
| Q1 25 | — | -0.61× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 0.30× | ||
| Q2 24 | — | 2.30× | ||
| Q1 24 | — | 0.70× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
OM
| Consumables Product | $13.5M | 47% |
| Service And Other Revenue | $9.0M | 31% |
| Consoles Product | $6.4M | 22% |
PBFS
暂无分部数据
