vs
ONITY GROUP INC.（ONIT）与Rocket Lab Corp（RKLB）财务数据对比。点击上方公司名可切换其他公司
ONITY GROUP INC.的季度营收约是Rocket Lab Corp的1.6倍（$290.0M vs $179.7M），ONITY GROUP INC.净利率更高（43.9% vs -29.5%，领先73.3%），Rocket Lab Corp同比增速更快（35.7% vs 29.0%），Rocket Lab Corp自由现金流更多（$-114.2M vs $-750.9M），过去两年Rocket Lab Corp的营收复合增速更高（39.2% vs 10.1%）
奥尼提集团（原奥克文）是一家提供住宅及商业抵押贷款 servicing、特殊 servicing以及资产管理服务的供应商，业务性质也可概括为向房主收取每月本金与利息。公司成立于1988年，总部位于佛罗里达州西棕榈滩，在美国多地及菲律宾、印度都设有办公及支持运营点。
Rocket Lab是公开上市的航空航天制造商及发射服务提供商，旗下Electron轨道火箭主打小型卫星发射，截至2026年1月已成功完成超75次任务，是全球现役发射次数最多的小型运载火箭。公司还开发了Electron的亚轨道改型HASTE用作高超音速技术测试平台，下一代可复用中型运载火箭Neutron目前也在研发中。
ONIT vs RKLB — 直观对比
营收规模更大
ONIT
是对方的1.6倍
$179.7M
营收增速更快
RKLB
高出6.7%
29.0%
净利率更高
ONIT
高出73.3%
-29.5%
自由现金流更多
RKLB
多$636.7M
$-750.9M
两年增速更快
RKLB
近两年复合增速
10.1%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $290.0M | $179.7M |
| 净利润 | $127.2M | $-52.9M |
| 毛利率 | — | 38.0% |
| 营业利润率 | — | -28.4% |
| 净利率 | 43.9% | -29.5% |
| 营收同比 | 29.0% | 35.7% |
| 净利润同比 | 552.7% | -1.1% |
| 每股收益（稀释后） | $14.53 | $-0.09 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ONITRKLB
| Q4 25 | $290.0M | $179.7M | ||
| Q3 25 | $280.3M | $155.1M | ||
| Q2 25 | $246.6M | $144.5M | ||
| Q1 25 | $249.8M | $122.6M | ||
| Q4 24 | $224.8M | $132.4M | ||
| Q3 24 | $265.7M | $104.8M | ||
| Q2 24 | $246.4M | $106.3M | ||
| Q1 24 | $239.1M | $92.8M |
净利润ONITRKLB
| Q4 25 | $127.2M | $-52.9M | ||
| Q3 25 | $18.7M | $-18.3M | ||
| Q2 25 | $21.5M | $-66.4M | ||
| Q1 25 | $22.1M | $-60.6M | ||
| Q4 24 | $-28.1M | $-52.3M | ||
| Q3 24 | $21.4M | $-51.9M | ||
| Q2 24 | $10.5M | $-41.6M | ||
| Q1 24 | $30.1M | $-44.3M |
毛利率ONITRKLB
| Q4 25 | — | 38.0% | ||
| Q3 25 | — | 37.0% | ||
| Q2 25 | — | 32.1% | ||
| Q1 25 | — | 28.8% | ||
| Q4 24 | — | 27.8% | ||
| Q3 24 | — | 26.7% | ||
| Q2 24 | — | 25.6% | ||
| Q1 24 | — | 26.1% |
营业利润率ONITRKLB
| Q4 25 | — | -28.4% | ||
| Q3 25 | — | -38.0% | ||
| Q2 25 | — | -41.3% | ||
| Q1 25 | 3.6% | -48.3% | ||
| Q4 24 | -14.9% | -38.9% | ||
| Q3 24 | 10.4% | -49.5% | ||
| Q2 24 | 5.5% | -40.7% | ||
| Q1 24 | 13.3% | -46.4% |
净利率ONITRKLB
| Q4 25 | 43.9% | -29.5% | ||
| Q3 25 | 6.7% | -11.8% | ||
| Q2 25 | 8.7% | -46.0% | ||
| Q1 25 | 8.8% | -49.5% | ||
| Q4 24 | -12.5% | -39.5% | ||
| Q3 24 | 8.1% | -49.6% | ||
| Q2 24 | 4.3% | -39.2% | ||
| Q1 24 | 12.6% | -47.7% |
每股收益（稀释后）ONITRKLB
| Q4 25 | $14.53 | $-0.09 | ||
| Q3 25 | $2.03 | $-0.03 | ||
| Q2 25 | $2.40 | $-0.13 | ||
| Q1 25 | $2.50 | $-0.12 | ||
| Q4 24 | $-3.59 | $-0.11 | ||
| Q3 24 | $2.65 | $-0.10 | ||
| Q2 24 | $1.33 | $-0.08 | ||
| Q1 24 | $3.74 | $-0.09 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $180.5M | $1.0B |
| 总债务越低越好 | — | $152.4M |
| 股东权益账面价值 | $627.9M | $1.7B |
| 总资产 | $16.2B | $2.3B |
| 负债/权益比越低杠杆越低 | — | 0.09× |
8季度趋势，按日历期对齐
现金及短期投资ONITRKLB
| Q4 25 | $180.5M | $1.0B | ||
| Q3 25 | $172.8M | $976.7M | ||
| Q2 25 | $194.3M | $688.1M | ||
| Q1 25 | $178.0M | $428.4M | ||
| Q4 24 | $184.8M | $419.0M | ||
| Q3 24 | $201.6M | $442.4M | ||
| Q2 24 | $203.1M | $496.8M | ||
| Q1 24 | $185.1M | $492.5M |
总债务ONITRKLB
| Q4 25 | — | $152.4M | ||
| Q3 25 | — | $347.0M | ||
| Q2 25 | — | $346.5M | ||
| Q1 25 | — | $345.9M | ||
| Q4 24 | — | $345.4M | ||
| Q3 24 | — | $61.2M | ||
| Q2 24 | — | $64.2M | ||
| Q1 24 | — | $66.8M |
股东权益ONITRKLB
| Q4 25 | $627.9M | $1.7B | ||
| Q3 25 | $501.4M | $1.3B | ||
| Q2 25 | $481.9M | $688.5M | ||
| Q1 25 | $460.2M | $431.3M | ||
| Q4 24 | $442.9M | $382.5M | ||
| Q3 24 | $468.2M | $419.8M | ||
| Q2 24 | $446.2M | $455.2M | ||
| Q1 24 | $432.1M | $478.9M |
总资产ONITRKLB
| Q4 25 | $16.2B | $2.3B | ||
| Q3 25 | $16.1B | $2.2B | ||
| Q2 25 | $16.5B | $1.6B | ||
| Q1 25 | $16.3B | $1.3B | ||
| Q4 24 | $16.4B | $1.2B | ||
| Q3 24 | $13.2B | $1.2B | ||
| Q2 24 | $13.1B | $1.2B | ||
| Q1 24 | $13.1B | $1.2B |
负债/权益比ONITRKLB
| Q4 25 | — | 0.09× | ||
| Q3 25 | — | 0.27× | ||
| Q2 25 | — | 0.50× | ||
| Q1 25 | — | 0.80× | ||
| Q4 24 | — | 0.90× | ||
| Q3 24 | — | 0.15× | ||
| Q2 24 | — | 0.14× | ||
| Q1 24 | — | 0.14× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-748.0M | $-64.5M |
| 自由现金流经营现金流 - 资本支出 | $-750.9M | $-114.2M |
| 自由现金流率自由现金流/营收 | -258.9% | -63.6% |
| 资本支出强度资本支出/营收 | 1.0% | 27.6% |
| 现金转化率经营现金流/净利润 | -5.88× | — |
| 过去12个月自由现金流最近4个季度 | — | $-321.8M |
8季度趋势，按日历期对齐
经营现金流ONITRKLB
| Q4 25 | $-748.0M | $-64.5M | ||
| Q3 25 | $229.5M | $-23.5M | ||
| Q2 25 | $-598.8M | $-23.2M | ||
| Q1 25 | $-148.1M | $-54.2M | ||
| Q4 24 | $-573.8M | $-2.4M | ||
| Q3 24 | $19.2M | $-30.9M | ||
| Q2 24 | $-77.9M | $-13.0M | ||
| Q1 24 | $-297.1M | $-2.6M |
自由现金流ONITRKLB
| Q4 25 | $-750.9M | $-114.2M | ||
| Q3 25 | $228.8M | $-69.4M | ||
| Q2 25 | — | $-55.3M | ||
| Q1 25 | $-148.4M | $-82.9M | ||
| Q4 24 | $-574.6M | $-23.9M | ||
| Q3 24 | $19.1M | $-41.9M | ||
| Q2 24 | $-78.0M | $-28.3M | ||
| Q1 24 | $-297.2M | $-21.8M |
自由现金流率ONITRKLB
| Q4 25 | -258.9% | -63.6% | ||
| Q3 25 | 81.6% | -44.8% | ||
| Q2 25 | — | -38.3% | ||
| Q1 25 | -59.4% | -67.6% | ||
| Q4 24 | -255.6% | -18.1% | ||
| Q3 24 | 7.2% | -40.0% | ||
| Q2 24 | -31.7% | -26.7% | ||
| Q1 24 | -124.3% | -23.5% |
资本支出强度ONITRKLB
| Q4 25 | 1.0% | 27.6% | ||
| Q3 25 | 0.2% | 29.6% | ||
| Q2 25 | 0.0% | 22.2% | ||
| Q1 25 | 0.1% | 23.4% | ||
| Q4 24 | 0.4% | 16.3% | ||
| Q3 24 | 0.0% | 10.5% | ||
| Q2 24 | 0.0% | 14.4% | ||
| Q1 24 | 0.0% | 20.7% |
现金转化率ONITRKLB
| Q4 25 | -5.88× | — | ||
| Q3 25 | 12.27× | — | ||
| Q2 25 | -27.85× | — | ||
| Q1 25 | -6.70× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 0.90× | — | ||
| Q2 24 | -7.42× | — | ||
| Q1 24 | -9.87× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ONIT
暂无分部数据
RKLB
| Products | $94.0M | 52% |
| Transferred Over Time | $87.3M | 49% |
