vs

ONTO INNOVATION INC.(ONTO)与PROGRESS SOFTWARE CORP(PRGS)财务数据对比。点击上方公司名可切换其他公司

PROGRESS SOFTWARE CORP的季度营收约是ONTO INNOVATION INC.的1.2倍($252.7M vs $218.2M),ONTO INNOVATION INC.净利率更高(12.9% vs 10.2%,领先2.7%),PROGRESS SOFTWARE CORP同比增速更快(17.5% vs -13.5%),ONTO INNOVATION INC.自由现金流更多($82.0M vs $59.9M),过去两年PROGRESS SOFTWARE CORP的营收复合增速更高(17.0% vs 2.6%)

Onto Innovation是一家美国半导体企业,2019年由Rudolph Technologies与Nanometrics合并组建,为微电子制造行业提供生产工艺、工艺控制相关设备及配套软件解决方案,是全球半导体制造支撑领域的重要供应商。

Progress Software是全球领先的企业级软件服务商,主营应用开发平台、数据连接工具、数字体验解决方案等产品,服务覆盖金融、医疗、制造、零售等多行业的全球企业客户,助力客户搭建高性能可扩展的业务应用,提升运营效率。

ONTO vs PRGS — 直观对比

营收规模更大
PRGS
PRGS
是对方的1.2倍
PRGS
$252.7M
$218.2M
ONTO
营收增速更快
PRGS
PRGS
高出31.0%
PRGS
17.5%
-13.5%
ONTO
净利率更高
ONTO
ONTO
高出2.7%
ONTO
12.9%
10.2%
PRGS
自由现金流更多
ONTO
ONTO
多$22.1M
ONTO
$82.0M
$59.9M
PRGS
两年增速更快
PRGS
PRGS
近两年复合增速
PRGS
17.0%
2.6%
ONTO

损益表 — Q3 FY2025 vs Q4 FY2025

指标
ONTO
ONTO
PRGS
PRGS
营收
$218.2M
$252.7M
净利润
$28.2M
$25.7M
毛利率
50.7%
81.6%
营业利润率
10.9%
15.2%
净利率
12.9%
10.2%
营收同比
-13.5%
17.5%
净利润同比
-46.8%
2144.6%
每股收益(稀释后)
$0.57
$0.59

绿色 = 该指标领先。财年不对齐时期间可能不同

8季度营收与利润趋势

并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配

营收
ONTO
ONTO
PRGS
PRGS
Q4 25
$252.7M
Q3 25
$218.2M
$249.8M
Q2 25
$253.6M
$237.4M
Q1 25
$266.6M
$238.0M
Q4 24
$263.9M
$215.0M
Q3 24
$252.2M
$178.7M
Q2 24
$242.3M
$175.1M
Q1 24
$228.8M
$184.7M
净利润
ONTO
ONTO
PRGS
PRGS
Q4 25
$25.7M
Q3 25
$28.2M
$19.4M
Q2 25
$33.9M
$17.0M
Q1 25
$64.1M
$10.9M
Q4 24
$48.8M
$1.1M
Q3 24
$53.1M
$28.5M
Q2 24
$52.9M
$16.2M
Q1 24
$46.9M
$22.6M
毛利率
ONTO
ONTO
PRGS
PRGS
Q4 25
81.6%
Q3 25
50.7%
81.0%
Q2 25
48.2%
80.1%
Q1 25
53.7%
80.6%
Q4 24
50.2%
83.0%
Q3 24
54.1%
83.7%
Q2 24
52.9%
81.7%
Q1 24
51.7%
82.2%
营业利润率
ONTO
ONTO
PRGS
PRGS
Q4 25
15.2%
Q3 25
10.9%
17.6%
Q2 25
12.7%
16.3%
Q1 25
23.7%
13.6%
Q4 24
16.1%
10.0%
Q3 24
21.0%
22.6%
Q2 24
20.2%
15.5%
Q1 24
18.7%
19.0%
净利率
ONTO
ONTO
PRGS
PRGS
Q4 25
10.2%
Q3 25
12.9%
7.8%
Q2 25
13.4%
7.2%
Q1 25
24.0%
4.6%
Q4 24
18.5%
0.5%
Q3 24
21.0%
15.9%
Q2 24
21.9%
9.2%
Q1 24
20.5%
12.3%
每股收益(稀释后)
ONTO
ONTO
PRGS
PRGS
Q4 25
$0.59
Q3 25
$0.57
$0.44
Q2 25
$0.69
$0.39
Q1 25
$1.30
$0.24
Q4 24
$0.98
$0.01
Q3 24
$1.07
$0.65
Q2 24
$1.07
$0.37
Q1 24
$0.94
$0.51

资产负债表与财务实力

最新季度各公司的流动性、杠杆与账面价值一览

指标
ONTO
ONTO
PRGS
PRGS
现金及短期投资手头流动性
$603.1M
$94.8M
总债务越低越好
$1.4B
股东权益账面价值
$2.0B
$478.3M
总资产
$2.2B
$2.5B
负债/权益比越低杠杆越低
2.93×

8季度趋势,按日历期对齐

现金及短期投资
ONTO
ONTO
PRGS
PRGS
Q4 25
$94.8M
Q3 25
$603.1M
$99.0M
Q2 25
$217.5M
$102.0M
Q1 25
$203.7M
$124.2M
Q4 24
$212.9M
$118.1M
Q3 24
$188.7M
$232.7M
Q2 24
$172.6M
$190.4M
Q1 24
$190.9M
$133.2M
总债务
ONTO
ONTO
PRGS
PRGS
Q4 25
$1.4B
Q3 25
$1.4B
Q2 25
$1.5B
Q1 25
$1.5B
Q4 24
$1.5B
Q3 24
Q2 24
Q1 24
股东权益
ONTO
ONTO
PRGS
PRGS
Q4 25
$478.3M
Q3 25
$2.0B
$477.7M
Q2 25
$2.0B
$452.7M
Q1 25
$1.9B
$431.8M
Q4 24
$1.9B
$438.8M
Q3 24
$1.9B
$425.6M
Q2 24
$1.8B
$401.7M
Q1 24
$1.8B
$461.7M
总资产
ONTO
ONTO
PRGS
PRGS
Q4 25
$2.5B
Q3 25
$2.2B
$2.4B
Q2 25
$2.1B
$2.4B
Q1 25
$2.1B
$2.5B
Q4 24
$2.1B
$2.5B
Q3 24
$2.1B
$1.6B
Q2 24
$2.0B
$1.6B
Q1 24
$2.0B
$1.5B
负债/权益比
ONTO
ONTO
PRGS
PRGS
Q4 25
2.93×
Q3 25
2.97×
Q2 25
3.22×
Q1 25
3.50×
Q4 24
3.48×
Q3 24
Q2 24
Q1 24

现金流与资本效率

扣除再投资后实际产生的现金。现金流比净利润更难造假

指标
ONTO
ONTO
PRGS
PRGS
经营现金流最新季度
$83.4M
$62.8M
自由现金流经营现金流 - 资本支出
$82.0M
$59.9M
自由现金流率自由现金流/营收
37.6%
23.7%
资本支出强度资本支出/营收
0.6%
1.1%
现金转化率经营现金流/净利润
2.95×
2.44×
过去12个月自由现金流最近4个季度
$261.3M
$229.5M

8季度趋势,按日历期对齐

经营现金流
ONTO
ONTO
PRGS
PRGS
Q4 25
$62.8M
Q3 25
$83.4M
$73.4M
Q2 25
$57.9M
$30.0M
Q1 25
$92.0M
$68.9M
Q4 24
$56.0M
$19.7M
Q3 24
$67.2M
$57.7M
Q2 24
$65.3M
$63.7M
Q1 24
$57.1M
$70.5M
自由现金流
ONTO
ONTO
PRGS
PRGS
Q4 25
$59.9M
Q3 25
$82.0M
$72.4M
Q2 25
$44.2M
$29.5M
Q1 25
$83.7M
$67.7M
Q4 24
$51.4M
$16.8M
Q3 24
$59.2M
$56.6M
Q2 24
$53.0M
$62.7M
Q1 24
$50.2M
$70.2M
自由现金流率
ONTO
ONTO
PRGS
PRGS
Q4 25
23.7%
Q3 25
37.6%
29.0%
Q2 25
17.4%
12.4%
Q1 25
31.4%
28.4%
Q4 24
19.5%
7.8%
Q3 24
23.5%
31.7%
Q2 24
21.9%
35.8%
Q1 24
21.9%
38.0%
资本支出强度
ONTO
ONTO
PRGS
PRGS
Q4 25
1.1%
Q3 25
0.6%
0.4%
Q2 25
5.4%
0.2%
Q1 25
3.1%
0.5%
Q4 24
1.8%
1.3%
Q3 24
3.2%
0.6%
Q2 24
5.1%
0.5%
Q1 24
3.0%
0.2%
现金转化率
ONTO
ONTO
PRGS
PRGS
Q4 25
2.44×
Q3 25
2.95×
3.78×
Q2 25
1.71×
1.76×
Q1 25
1.44×
6.30×
Q4 24
1.15×
17.13×
Q3 24
1.27×
2.03×
Q2 24
1.23×
3.93×
Q1 24
1.22×
3.11×

财务流量对比

营收 → 毛利润 → 营业利润 → 净利润流向图

业务分部营收拆解

ONTO
ONTO

Systems And Software Revenue$173.8M80%
Parts Revenue$23.9M11%
Service Revenue$20.5M9%

PRGS
PRGS

Maintenanceand Services$187.5M74%
Share File Acquisition$67.5M27%

相关对比