vs
OOMA INC（OOMA）与RE/MAX Holdings, Inc.（RMAX）财务数据对比。点击上方公司名可切换其他公司
RE/MAX Holdings, Inc.的季度营收约是OOMA INC的1.1倍（$71.1M vs $67.6M），OOMA INC净利率更高（2.1% vs 2.0%，领先0.0%），OOMA INC同比增速更快（3.8% vs -1.8%），RE/MAX Holdings, Inc.自由现金流更多（$33.5M vs $5.4M），过去两年OOMA INC的营收复合增速更高（4.7% vs -4.7%）
Ooma Inc是一家总部位于美国加利福尼亚州硅谷的上市电信企业，面向家庭、企业以及移动用户提供包含VoIP网络电话在内的各类通讯服务，在电信服务领域拥有成熟的业务布局。
RE/MAX是全球知名的房地产特许经营机构，业务遍布全球一百多个国家和地区，旗下拥有数千家门店，总计超过十万名房产经纪人，在国际房产中介领域拥有极高的品牌知名度与市场影响力。
OOMA vs RMAX — 直观对比
营收规模更大
RMAX
是对方的1.1倍
$67.6M
营收增速更快
OOMA
高出5.7%
-1.8%
净利率更高
OOMA
高出0.0%
2.0%
自由现金流更多
RMAX
多$28.1M
$5.4M
两年增速更快
OOMA
近两年复合增速
-4.7%
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $67.6M | $71.1M |
| 净利润 | $1.4M | $1.4M |
| 毛利率 | 60.2% | — |
| 营业利润率 | 1.9% | 13.1% |
| 净利率 | 2.1% | 2.0% |
| 营收同比 | 3.8% | -1.8% |
| 净利润同比 | 158.9% | -75.2% |
| 每股收益（稀释后） | $0.05 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收OOMARMAX
| Q4 25 | $67.6M | $71.1M | ||
| Q3 25 | $66.4M | $73.2M | ||
| Q2 25 | $65.0M | $72.8M | ||
| Q1 25 | $65.1M | $74.5M | ||
| Q4 24 | $65.1M | $72.5M | ||
| Q3 24 | $64.1M | $78.5M | ||
| Q2 24 | $62.5M | $78.5M | ||
| Q1 24 | $61.7M | $78.3M |
净利润OOMARMAX
| Q4 25 | $1.4M | $1.4M | ||
| Q3 25 | $1.3M | $4.0M | ||
| Q2 25 | $-141.0K | $4.7M | ||
| Q1 25 | — | $-2.0M | ||
| Q4 24 | $-2.4M | $5.8M | ||
| Q3 24 | $-2.1M | $966.0K | ||
| Q2 24 | $-2.1M | $3.7M | ||
| Q1 24 | — | $-3.4M |
毛利率OOMARMAX
| Q4 25 | 60.2% | — | ||
| Q3 25 | 60.6% | — | ||
| Q2 25 | 61.8% | — | ||
| Q1 25 | 61.3% | — | ||
| Q4 24 | 60.3% | — | ||
| Q3 24 | 60.3% | — | ||
| Q2 24 | 61.0% | — | ||
| Q1 24 | 61.2% | — |
营业利润率OOMARMAX
| Q4 25 | 1.9% | 13.1% | ||
| Q3 25 | 1.4% | 25.0% | ||
| Q2 25 | -0.1% | 19.3% | ||
| Q1 25 | -0.5% | 7.2% | ||
| Q4 24 | -3.5% | 5.9% | ||
| Q3 24 | -2.5% | 19.4% | ||
| Q2 24 | -4.4% | 20.6% | ||
| Q1 24 | -3.9% | 5.8% |
净利率OOMARMAX
| Q4 25 | 2.1% | 2.0% | ||
| Q3 25 | 1.9% | 5.4% | ||
| Q2 25 | -0.2% | 6.4% | ||
| Q1 25 | — | -2.6% | ||
| Q4 24 | -3.6% | 8.0% | ||
| Q3 24 | -3.3% | 1.2% | ||
| Q2 24 | -3.4% | 4.7% | ||
| Q1 24 | — | -4.3% |
每股收益（稀释后）OOMARMAX
| Q4 25 | $0.05 | — | ||
| Q3 25 | $0.04 | — | ||
| Q2 25 | $-0.01 | — | ||
| Q1 25 | $-0.01 | — | ||
| Q4 24 | $-0.09 | — | ||
| Q3 24 | $-0.08 | — | ||
| Q2 24 | $-0.08 | — | ||
| Q1 24 | $-0.12 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $21.7M | $118.7M |
| 总债务越低越好 | — | $432.2M |
| 股东权益账面价值 | $90.0M | $452.4M |
| 总资产 | $152.7M | $582.5M |
| 负债/权益比越低杠杆越低 | — | 0.96× |
8季度趋势，按日历期对齐
现金及短期投资OOMARMAX
| Q4 25 | $21.7M | $118.7M | ||
| Q3 25 | $19.6M | $107.5M | ||
| Q2 25 | $19.0M | $94.3M | ||
| Q1 25 | $17.9M | $89.1M | ||
| Q4 24 | $17.1M | $96.6M | ||
| Q3 24 | $16.6M | $83.8M | ||
| Q2 24 | $15.6M | $66.1M | ||
| Q1 24 | $17.5M | $82.1M |
总债务OOMARMAX
| Q4 25 | — | $432.2M | ||
| Q3 25 | — | $433.3M | ||
| Q2 25 | — | $434.4M | ||
| Q1 25 | $0 | $435.3M | ||
| Q4 24 | $3.0M | $436.2M | ||
| Q3 24 | $8.5M | $437.2M | ||
| Q2 24 | $11.5M | $438.1M | ||
| Q1 24 | $16.0M | $439.0M |
股东权益OOMARMAX
| Q4 25 | $90.0M | $452.4M | ||
| Q3 25 | $88.1M | $448.1M | ||
| Q2 25 | $87.7M | $442.4M | ||
| Q1 25 | $85.3M | $433.5M | ||
| Q4 24 | $83.5M | $429.5M | ||
| Q3 24 | $81.8M | $423.1M | ||
| Q2 24 | $81.0M | $418.4M | ||
| Q1 24 | $78.1M | $412.0M |
总资产OOMARMAX
| Q4 25 | $152.7M | $582.5M | ||
| Q3 25 | $150.1M | $582.2M | ||
| Q2 25 | $148.8M | $574.8M | ||
| Q1 25 | $149.2M | $571.4M | ||
| Q4 24 | $149.6M | $581.6M | ||
| Q3 24 | $151.5M | $578.6M | ||
| Q2 24 | $155.2M | $571.4M | ||
| Q1 24 | $159.3M | $566.7M |
负债/权益比OOMARMAX
| Q4 25 | — | 0.96× | ||
| Q3 25 | — | 0.97× | ||
| Q2 25 | — | 0.98× | ||
| Q1 25 | 0.00× | 1.00× | ||
| Q4 24 | 0.04× | 1.02× | ||
| Q3 24 | 0.10× | 1.03× | ||
| Q2 24 | 0.14× | 1.05× | ||
| Q1 24 | 0.20× | 1.07× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $6.9M | $40.9M |
| 自由现金流经营现金流 - 资本支出 | $5.4M | $33.5M |
| 自由现金流率自由现金流/营收 | 8.1% | 47.1% |
| 资本支出强度资本支出/营收 | 2.2% | 10.4% |
| 现金转化率经营现金流/净利润 | 4.97× | 28.39× |
| 过去12个月自由现金流最近4个季度 | $19.1M | $56.8M |
8季度趋势，按日历期对齐
经营现金流OOMARMAX
| Q4 25 | $6.9M | $40.9M | ||
| Q3 25 | $6.4M | $17.7M | ||
| Q2 25 | $3.7M | $4.6M | ||
| Q1 25 | $7.8M | $5.7M | ||
| Q4 24 | $8.1M | $59.7M | ||
| Q3 24 | $7.1M | $17.6M | ||
| Q2 24 | $3.6M | $15.9M | ||
| Q1 24 | $5.5M | $9.4M |
自由现金流OOMARMAX
| Q4 25 | $5.4M | $33.5M | ||
| Q3 25 | $5.0M | $16.4M | ||
| Q2 25 | $2.5M | $2.9M | ||
| Q1 25 | $6.1M | $4.0M | ||
| Q4 24 | $6.5M | $53.0M | ||
| Q3 24 | $5.3M | $16.3M | ||
| Q2 24 | $2.1M | $14.0M | ||
| Q1 24 | $4.2M | $6.8M |
自由现金流率OOMARMAX
| Q4 25 | 8.1% | 47.1% | ||
| Q3 25 | 7.6% | 22.4% | ||
| Q2 25 | 3.8% | 4.0% | ||
| Q1 25 | 9.4% | 5.3% | ||
| Q4 24 | 10.0% | 73.2% | ||
| Q3 24 | 8.3% | 20.8% | ||
| Q2 24 | 3.4% | 17.8% | ||
| Q1 24 | 6.9% | 8.6% |
资本支出强度OOMARMAX
| Q4 25 | 2.2% | 10.4% | ||
| Q3 25 | 2.0% | 1.8% | ||
| Q2 25 | 1.9% | 2.2% | ||
| Q1 25 | 2.6% | 2.3% | ||
| Q4 24 | 2.4% | 9.1% | ||
| Q3 24 | 2.7% | 1.7% | ||
| Q2 24 | 2.3% | 2.4% | ||
| Q1 24 | 2.1% | 3.3% |
现金转化率OOMARMAX
| Q4 25 | 4.97× | 28.39× | ||
| Q3 25 | 5.07× | 4.45× | ||
| Q2 25 | — | 0.97× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 10.28× | ||
| Q3 24 | — | 18.22× | ||
| Q2 24 | — | 4.29× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
OOMA
| Subscription And Services Revenue | $62.0M | 92% |
| Product And Other Revenue | $5.7M | 8% |
RMAX
| Franchising Segment | $50.1M | 70% |
| Broker Fees | $13.9M | 20% |
| Annual Dues | $7.4M | 10% |
