vs
Offerpad Solutions Inc.（OPAD）与STURM RUGER & CO INC（RGR）财务数据对比。点击上方公司名可切换其他公司
STURM RUGER & CO INC的季度营收约是Offerpad Solutions Inc.的1.3倍（$151.1M vs $114.1M），STURM RUGER & CO INC同比增速更快（3.6% vs -34.5%），Offerpad Solutions Inc.自由现金流更多（$65.7M vs $12.3M），过去两年STURM RUGER & CO INC的营收复合增速更高（5.1% vs -36.8%）
Offerpad Solutions Inc是美国知名房地产科技企业，专注于简化住宅房产交易流程，采用iBuyer模式直接向卖家收购房屋，完成翻新后挂牌出售，同时提供按揭、产权服务、灵活搬迁方案等配套服务，业务覆盖美国数十个州。
鲁格公司（Ruger）是总部位于美国康涅狄格州绍斯波特的枪械制造企业，除总部外，还在新罕布什尔州纽波特、北卡罗来纳州梅约丹以及亚利桑那州普雷斯科特设有生产工厂。公司由亚历山大·麦考密克·斯特姆与威廉·B·鲁格于1949年共同创立，自1969年起公开上市交易。
OPAD vs RGR — 直观对比
营收规模更大
RGR
是对方的1.3倍
$114.1M
营收增速更快
RGR
高出38.1%
-34.5%
自由现金流更多
OPAD
多$53.4M
$12.3M
两年增速更快
RGR
近两年复合增速
-36.8%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $114.1M | $151.1M |
| 净利润 | — | — |
| 毛利率 | 7.0% | 17.8% |
| 营业利润率 | — | 2.3% |
| 净利率 | — | — |
| 营收同比 | -34.5% | 3.6% |
| 净利润同比 | 49.1% | — |
| 每股收益（稀释后） | — | $0.22 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收OPADRGR
| Q4 25 | $114.1M | $151.1M | ||
| Q3 25 | $132.7M | $126.8M | ||
| Q2 25 | $160.3M | $132.5M | ||
| Q1 25 | $160.7M | $135.7M | ||
| Q4 24 | $174.3M | $145.8M | ||
| Q3 24 | $208.1M | $122.3M | ||
| Q2 24 | $251.1M | $130.8M | ||
| Q1 24 | $285.4M | $136.8M |
净利润OPADRGR
| Q4 25 | — | — | ||
| Q3 25 | $-11.6M | $1.6M | ||
| Q2 25 | $-10.9M | $-17.2M | ||
| Q1 25 | $-15.1M | $7.8M | ||
| Q4 24 | $-17.3M | — | ||
| Q3 24 | $-13.5M | $4.7M | ||
| Q2 24 | $-13.8M | $8.3M | ||
| Q1 24 | $-17.5M | $7.1M |
毛利率OPADRGR
| Q4 25 | 7.0% | 17.8% | ||
| Q3 25 | 7.0% | 15.1% | ||
| Q2 25 | 8.9% | 3.9% | ||
| Q1 25 | 6.5% | 22.0% | ||
| Q4 24 | 6.1% | 22.8% | ||
| Q3 24 | 8.2% | 18.5% | ||
| Q2 24 | 8.7% | 22.3% | ||
| Q1 24 | 7.9% | 21.5% |
营业利润率OPADRGR
| Q4 25 | — | 2.3% | ||
| Q3 25 | -5.1% | -2.7% | ||
| Q2 25 | -4.9% | -15.6% | ||
| Q1 25 | -7.2% | 6.2% | ||
| Q4 24 | -7.8% | 7.8% | ||
| Q3 24 | -4.3% | 3.1% | ||
| Q2 24 | -3.9% | 6.9% | ||
| Q1 24 | -4.8% | 5.5% |
净利率OPADRGR
| Q4 25 | — | — | ||
| Q3 25 | -8.7% | 1.2% | ||
| Q2 25 | -6.8% | -13.0% | ||
| Q1 25 | -9.4% | 5.7% | ||
| Q4 24 | -9.9% | — | ||
| Q3 24 | -6.5% | 3.9% | ||
| Q2 24 | -5.5% | 6.3% | ||
| Q1 24 | -6.1% | 5.2% |
每股收益（稀释后）OPADRGR
| Q4 25 | — | $0.22 | ||
| Q3 25 | $-0.37 | $0.10 | ||
| Q2 25 | $-0.39 | $-1.05 | ||
| Q1 25 | $-0.55 | $0.46 | ||
| Q4 24 | $-0.64 | $0.62 | ||
| Q3 24 | $-0.49 | $0.28 | ||
| Q2 24 | $-0.50 | $0.47 | ||
| Q1 24 | $-0.64 | $0.40 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $26.5M | $92.5M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $38.2M | $283.8M |
| 总资产 | $154.8M | $342.0M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资OPADRGR
| Q4 25 | $26.5M | $92.5M | ||
| Q3 25 | $31.0M | $80.8M | ||
| Q2 25 | $22.6M | $101.4M | ||
| Q1 25 | $30.8M | $108.3M | ||
| Q4 24 | $43.0M | $105.5M | ||
| Q3 24 | $48.5M | $96.0M | ||
| Q2 24 | $56.9M | $105.6M | ||
| Q1 24 | $68.5M | $115.3M |
股东权益OPADRGR
| Q4 25 | $38.2M | $283.8M | ||
| Q3 25 | $39.9M | $279.6M | ||
| Q2 25 | $24.5M | $289.3M | ||
| Q1 25 | $34.2M | $321.5M | ||
| Q4 24 | $47.7M | $319.6M | ||
| Q3 24 | $64.7M | $314.9M | ||
| Q2 24 | $77.6M | $321.5M | ||
| Q1 24 | $88.1M | $332.0M |
总资产OPADRGR
| Q4 25 | $154.8M | $342.0M | ||
| Q3 25 | $223.5M | $342.3M | ||
| Q2 25 | $268.0M | $349.5M | ||
| Q1 25 | $274.5M | $379.0M | ||
| Q4 24 | $313.1M | $384.0M | ||
| Q3 24 | $338.5M | $373.5M | ||
| Q2 24 | $406.6M | $376.7M | ||
| Q1 24 | $369.7M | $385.0M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $66.8M | $15.5M |
| 自由现金流经营现金流 - 资本支出 | $65.7M | $12.3M |
| 自由现金流率自由现金流/营收 | 57.6% | 8.2% |
| 资本支出强度资本支出/营收 | 0.9% | 2.1% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $38.5M |
8季度趋势，按日历期对齐
经营现金流OPADRGR
| Q4 25 | $66.8M | $15.5M | ||
| Q3 25 | $40.0M | $12.9M | ||
| Q2 25 | $-13.5M | $14.7M | ||
| Q1 25 | $-10.2M | $11.1M | ||
| Q4 24 | $20.8M | $20.0M | ||
| Q3 24 | $39.6M | $9.4M | ||
| Q2 24 | $-54.4M | $18.7M | ||
| Q1 24 | $2.4M | $7.3M |
自由现金流OPADRGR
| Q4 25 | $65.7M | $12.3M | ||
| Q3 25 | — | $7.0M | ||
| Q2 25 | $-13.6M | $9.1M | ||
| Q1 25 | $-11.2M | $10.0M | ||
| Q4 24 | $15.4M | $16.4M | ||
| Q3 24 | $38.7M | $2.6M | ||
| Q2 24 | $-54.4M | $10.1M | ||
| Q1 24 | $2.0M | $5.6M |
自由现金流率OPADRGR
| Q4 25 | 57.6% | 8.2% | ||
| Q3 25 | — | 5.5% | ||
| Q2 25 | -8.5% | 6.9% | ||
| Q1 25 | -7.0% | 7.4% | ||
| Q4 24 | 8.9% | 11.2% | ||
| Q3 24 | 18.6% | 2.1% | ||
| Q2 24 | -21.7% | 7.7% | ||
| Q1 24 | 0.7% | 4.1% |
资本支出强度OPADRGR
| Q4 25 | 0.9% | 2.1% | ||
| Q3 25 | 0.0% | 4.6% | ||
| Q2 25 | 0.1% | 4.2% | ||
| Q1 25 | 0.6% | 0.8% | ||
| Q4 24 | 3.1% | 2.5% | ||
| Q3 24 | 0.4% | 5.5% | ||
| Q2 24 | 0.0% | 6.6% | ||
| Q1 24 | 0.1% | 1.3% |
现金转化率OPADRGR
| Q4 25 | — | — | ||
| Q3 25 | — | 8.15× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 1.43× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 1.98× | ||
| Q2 24 | — | 2.27× | ||
| Q1 24 | — | 1.04× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
OPAD
暂无分部数据
RGR
| Firearms | $150.6M | 100% |
| Castings | $7.3M | 5% |
