vs
OPAL Fuels Inc.（OPAL）与PREFORMED LINE PRODUCTS CO（PLPC）财务数据对比。点击上方公司名可切换其他公司
PREFORMED LINE PRODUCTS CO的季度营收约是OPAL Fuels Inc.的2.0倍（$173.1M vs $88.4M），OPAL Fuels Inc.净利率更高（18.3% vs 4.9%，领先13.4%），OPAL Fuels Inc.同比增速更快（18.7% vs 3.6%），PREFORMED LINE PRODUCTS CO自由现金流更多（$11.8M vs $-13.4M），过去两年OPAL Fuels Inc.的营收复合增速更高（17.6% vs 10.8%）
OPAL Fuels Inc.是一家北美能源企业，专注于生产和分销低碳可再生天然气（RNG）。公司从垃圾填埋场、奶牛场等有机废物流中收集甲烷，产出的可再生天然气主要供应给重型运输车队、商业物流运营商及公共交通实体，助力降低碳排放。
预成型线路产品公司（PLPC）研发、生产和销售适用于输配电、通信及可再生能源基建领域的工程硬件组件，服务全球多地的公用事业、网络运营商及工业客户，提供可提升网络可靠性与运营效率的解决方案。
OPAL vs PLPC — 直观对比
营收规模更大
PLPC
是对方的2.0倍
$88.4M
营收增速更快
OPAL
高出15.2%
3.6%
净利率更高
OPAL
高出13.4%
4.9%
自由现金流更多
PLPC
多$25.2M
$-13.4M
两年增速更快
OPAL
近两年复合增速
10.8%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $88.4M | $173.1M |
| 净利润 | $16.2M | $8.4M |
| 毛利率 | — | 29.8% |
| 营业利润率 | 7.5% | 6.8% |
| 净利率 | 18.3% | 4.9% |
| 营收同比 | 18.7% | 3.6% |
| 净利润同比 | 401.5% | -19.3% |
| 每股收益（稀释后） | $0.08 | $1.72 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收OPALPLPC
| Q4 25 | $88.4M | $173.1M | ||
| Q3 25 | $77.9M | $178.1M | ||
| Q2 25 | $77.4M | $169.6M | ||
| Q1 25 | $83.0M | $148.5M | ||
| Q4 24 | $74.5M | $167.1M | ||
| Q3 24 | $82.6M | $147.0M | ||
| Q2 24 | $69.8M | $138.7M | ||
| Q1 24 | $64.0M | $140.9M |
净利润OPALPLPC
| Q4 25 | $16.2M | $8.4M | ||
| Q3 25 | $11.4M | $2.6M | ||
| Q2 25 | $7.6M | $12.7M | ||
| Q1 25 | $1.3M | $11.5M | ||
| Q4 24 | $-5.4M | $10.5M | ||
| Q3 24 | $17.1M | $7.7M | ||
| Q2 24 | $1.9M | $9.4M | ||
| Q1 24 | $677.0K | $9.6M |
毛利率OPALPLPC
| Q4 25 | — | 29.8% | ||
| Q3 25 | — | 29.7% | ||
| Q2 25 | — | 32.7% | ||
| Q1 25 | — | 32.8% | ||
| Q4 24 | — | 33.3% | ||
| Q3 24 | — | 31.1% | ||
| Q2 24 | — | 31.9% | ||
| Q1 24 | — | 31.3% |
营业利润率OPALPLPC
| Q4 25 | 7.5% | 6.8% | ||
| Q3 25 | 4.6% | 7.4% | ||
| Q2 25 | -1.1% | 10.1% | ||
| Q1 25 | -2.3% | 8.8% | ||
| Q4 24 | -0.5% | 10.5% | ||
| Q3 24 | 14.9% | 7.1% | ||
| Q2 24 | 8.1% | 8.1% | ||
| Q1 24 | 5.6% | 8.2% |
净利率OPALPLPC
| Q4 25 | 18.3% | 4.9% | ||
| Q3 25 | 14.6% | 1.5% | ||
| Q2 25 | 9.8% | 7.5% | ||
| Q1 25 | 1.5% | 7.8% | ||
| Q4 24 | -7.2% | 6.3% | ||
| Q3 24 | 20.7% | 5.2% | ||
| Q2 24 | 2.7% | 6.8% | ||
| Q1 24 | 1.1% | 6.8% |
每股收益（稀释后）OPALPLPC
| Q4 25 | $0.08 | $1.72 | ||
| Q3 25 | $0.05 | $0.53 | ||
| Q2 25 | $0.03 | $2.56 | ||
| Q1 25 | $-0.01 | $2.33 | ||
| Q4 24 | $-0.05 | $2.13 | ||
| Q3 24 | $0.09 | $1.54 | ||
| Q2 24 | $-0.01 | $1.89 | ||
| Q1 24 | $-0.01 | $1.94 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $24.4M | — |
| 总债务越低越好 | $361.3M | $38.3M |
| 股东权益账面价值 | $-12.9M | $475.5M |
| 总资产 | $959.5M | $653.6M |
| 负债/权益比越低杠杆越低 | — | 0.08× |
8季度趋势，按日历期对齐
现金及短期投资OPALPLPC
| Q4 25 | $24.4M | — | ||
| Q3 25 | $29.9M | — | ||
| Q2 25 | $29.3M | — | ||
| Q1 25 | $40.1M | — | ||
| Q4 24 | $24.3M | — | ||
| Q3 24 | $31.0M | — | ||
| Q2 24 | $27.6M | — | ||
| Q1 24 | $34.2M | — |
总债务OPALPLPC
| Q4 25 | $361.3M | $38.3M | ||
| Q3 25 | $351.2M | $36.0M | ||
| Q2 25 | $331.6M | $31.8M | ||
| Q1 25 | $307.0M | $29.1M | ||
| Q4 24 | $307.5M | $20.8M | ||
| Q3 24 | $252.9M | $27.2M | ||
| Q2 24 | $233.3M | $31.6M | ||
| Q1 24 | $208.7M | $55.0M |
股东权益OPALPLPC
| Q4 25 | $-12.9M | $475.5M | ||
| Q3 25 | $7.5M | $466.3M | ||
| Q2 25 | $-25.0M | $460.7M | ||
| Q1 25 | $57.1M | $435.8M | ||
| Q4 24 | $-148.4M | $422.3M | ||
| Q3 24 | $-180.1M | $429.0M | ||
| Q2 24 | $-273.0M | $416.2M | ||
| Q1 24 | $-382.4M | $413.4M |
总资产OPALPLPC
| Q4 25 | $959.5M | $653.6M | ||
| Q3 25 | $916.7M | $644.6M | ||
| Q2 25 | $905.5M | $631.5M | ||
| Q1 25 | $884.9M | $592.5M | ||
| Q4 24 | $881.1M | $573.9M | ||
| Q3 24 | $831.1M | $592.0M | ||
| Q2 24 | $782.3M | $572.6M | ||
| Q1 24 | $750.5M | $586.1M |
负债/权益比OPALPLPC
| Q4 25 | — | 0.08× | ||
| Q3 25 | 46.95× | 0.08× | ||
| Q2 25 | — | 0.07× | ||
| Q1 25 | 5.38× | 0.07× | ||
| Q4 24 | — | 0.05× | ||
| Q3 24 | — | 0.06× | ||
| Q2 24 | — | 0.08× | ||
| Q1 24 | — | 0.13× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-3.5M | $21.9M |
| 自由现金流经营现金流 - 资本支出 | $-13.4M | $11.8M |
| 自由现金流率自由现金流/营收 | -15.1% | 6.8% |
| 资本支出强度资本支出/营收 | 11.1% | 5.9% |
| 现金转化率经营现金流/净利润 | -0.22× | 2.60× |
| 过去12个月自由现金流最近4个季度 | $-34.2M | $33.3M |
8季度趋势，按日历期对齐
经营现金流OPALPLPC
| Q4 25 | $-3.5M | $21.9M | ||
| Q3 25 | $18.2M | $18.9M | ||
| Q2 25 | $-7.9M | $26.9M | ||
| Q1 25 | $29.7M | $5.7M | ||
| Q4 24 | $-532.0K | $24.1M | ||
| Q3 24 | $17.7M | $9.4M | ||
| Q2 24 | $533.0K | $28.3M | ||
| Q1 24 | $13.7M | $5.8M |
自由现金流OPALPLPC
| Q4 25 | $-13.4M | $11.8M | ||
| Q3 25 | $-9.3M | $8.3M | ||
| Q2 25 | $-29.7M | $18.6M | ||
| Q1 25 | $18.1M | $-5.3M | ||
| Q4 24 | $-55.0M | $20.6M | ||
| Q3 24 | $-5.4M | $5.8M | ||
| Q2 24 | $-22.5M | $24.6M | ||
| Q1 24 | $-13.0M | $1.8M |
自由现金流率OPALPLPC
| Q4 25 | -15.1% | 6.8% | ||
| Q3 25 | -11.9% | 4.7% | ||
| Q2 25 | -38.4% | 10.9% | ||
| Q1 25 | 21.8% | -3.6% | ||
| Q4 24 | -73.8% | 12.3% | ||
| Q3 24 | -6.5% | 3.9% | ||
| Q2 24 | -32.2% | 17.7% | ||
| Q1 24 | -20.4% | 1.3% |
资本支出强度OPALPLPC
| Q4 25 | 11.1% | 5.9% | ||
| Q3 25 | 35.3% | 6.0% | ||
| Q2 25 | 28.2% | 4.9% | ||
| Q1 25 | 13.9% | 7.4% | ||
| Q4 24 | 73.1% | 2.1% | ||
| Q3 24 | 27.9% | 2.4% | ||
| Q2 24 | 32.9% | 2.7% | ||
| Q1 24 | 41.8% | 2.8% |
现金转化率OPALPLPC
| Q4 25 | -0.22× | 2.60× | ||
| Q3 25 | 1.60× | 7.21× | ||
| Q2 25 | -1.04× | 2.12× | ||
| Q1 25 | 23.11× | 0.49× | ||
| Q4 24 | — | 2.30× | ||
| Q3 24 | 1.03× | 1.22× | ||
| Q2 24 | 0.28× | 3.02× | ||
| Q1 24 | 20.26× | 0.60× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
OPAL
| Fuel Station Services Segment | $65.1M | 74% |
| Related Party | $12.1M | 14% |
| Renewable Power Segment | $8.6M | 10% |
| Other | $2.6M | 3% |
PLPC
暂无分部数据
