vs
OP Bancorp（OPBK）与ROCKWELL MEDICAL, INC.（RMTI）财务数据对比。点击上方公司名可切换其他公司
OP Bancorp的季度营收约是ROCKWELL MEDICAL, INC.的1.3倍（$24.3M vs $18.3M），OP Bancorp同比增速更快（13.7% vs -25.6%），OP Bancorp自由现金流更多（$23.4M vs $2.2M），过去两年OP Bancorp的营收复合增速更高（11.4% vs -10.1%）
OP Bancorp是Open Bank的控股母公司，总部位于美国加利福尼亚州，主营社区商业银行业务，提供储蓄支票账户、商业地产贷款、小微企业融资等多元金融产品，主要服务南加州的中小企业、移民群体及零售客户。
罗克韦尔医疗成立于1996年，总部位于美国密歇根州威克瑟姆，是一家上市制药企业，核心业务聚焦于终末期肾病与慢性肾病相关治疗方案的研发与商业化推广。
OPBK vs RMTI — 直观对比
营收规模更大
OPBK
是对方的1.3倍
$18.3M
营收增速更快
OPBK
高出39.4%
-25.6%
自由现金流更多
OPBK
多$21.2M
$2.2M
两年增速更快
OPBK
近两年复合增速
-10.1%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $24.3M | $18.3M |
| 净利润 | — | $-554.0K |
| 毛利率 | — | 21.1% |
| 营业利润率 | 39.2% | -2.2% |
| 净利率 | — | -3.0% |
| 营收同比 | 13.7% | -25.6% |
| 净利润同比 | — | 26.7% |
| 每股收益（稀释后） | $0.48 | $-0.01 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收OPBKRMTI
| Q4 25 | $24.3M | $18.3M | ||
| Q3 25 | $24.5M | $15.9M | ||
| Q2 25 | $23.7M | $16.1M | ||
| Q1 25 | $22.2M | $18.9M | ||
| Q4 24 | $21.3M | $24.7M | ||
| Q3 24 | $20.7M | $28.3M | ||
| Q2 24 | $20.4M | $25.8M | ||
| Q1 24 | $19.6M | $22.7M |
净利润OPBKRMTI
| Q4 25 | — | $-554.0K | ||
| Q3 25 | $6.7M | $-1.8M | ||
| Q2 25 | $6.3M | $-1.5M | ||
| Q1 25 | $5.6M | $-1.5M | ||
| Q4 24 | — | $-756.0K | ||
| Q3 24 | $5.4M | $1.7M | ||
| Q2 24 | $5.4M | $343.0K | ||
| Q1 24 | $5.2M | $-1.7M |
毛利率OPBKRMTI
| Q4 25 | — | 21.1% | ||
| Q3 25 | — | 14.3% | ||
| Q2 25 | — | 15.6% | ||
| Q1 25 | — | 16.1% | ||
| Q4 24 | — | 14.7% | ||
| Q3 24 | — | 22.0% | ||
| Q2 24 | — | 17.6% | ||
| Q1 24 | — | 13.5% |
营业利润率OPBKRMTI
| Q4 25 | 39.2% | -2.2% | ||
| Q3 25 | 39.5% | -9.9% | ||
| Q2 25 | 35.7% | -8.4% | ||
| Q1 25 | 34.6% | -7.2% | ||
| Q4 24 | 31.2% | -2.1% | ||
| Q3 24 | 36.5% | 6.8% | ||
| Q2 24 | 37.2% | 2.0% | ||
| Q1 24 | 37.1% | -5.8% |
净利率OPBKRMTI
| Q4 25 | — | -3.0% | ||
| Q3 25 | 27.4% | -11.0% | ||
| Q2 25 | 26.7% | -9.3% | ||
| Q1 25 | 25.0% | -8.0% | ||
| Q4 24 | — | -3.1% | ||
| Q3 24 | 26.2% | 5.9% | ||
| Q2 24 | 26.7% | 1.3% | ||
| Q1 24 | 26.7% | -7.6% |
每股收益（稀释后）OPBKRMTI
| Q4 25 | $0.48 | $-0.01 | ||
| Q3 25 | $0.45 | $-0.05 | ||
| Q2 25 | $0.42 | $-0.05 | ||
| Q1 25 | $0.37 | $-0.04 | ||
| Q4 24 | $0.33 | $-0.02 | ||
| Q3 24 | $0.36 | $0.04 | ||
| Q2 24 | $0.36 | $0.01 | ||
| Q1 24 | $0.34 | $-0.06 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $167.3M | $10.7M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $227.9M | $37.0M |
| 总资产 | $2.7B | $57.1M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资OPBKRMTI
| Q4 25 | $167.3M | $10.7M | ||
| Q3 25 | $166.7M | $13.6M | ||
| Q2 25 | $205.4M | $12.5M | ||
| Q1 25 | $198.9M | $11.4M | ||
| Q4 24 | $134.9M | $15.7M | ||
| Q3 24 | $166.8M | $12.3M | ||
| Q2 24 | $127.7M | $11.9M | ||
| Q1 24 | $139.2M | $6.6M |
股东权益OPBKRMTI
| Q4 25 | $227.9M | $37.0M | ||
| Q3 25 | $221.5M | $37.0M | ||
| Q2 25 | $213.7M | $30.4M | ||
| Q1 25 | $210.1M | $31.5M | ||
| Q4 24 | $205.0M | $32.6M | ||
| Q3 24 | $203.6M | $29.1M | ||
| Q2 24 | $195.9M | $23.5M | ||
| Q1 24 | $194.7M | $20.6M |
总资产OPBKRMTI
| Q4 25 | $2.7B | $57.1M | ||
| Q3 25 | $2.6B | $57.5M | ||
| Q2 25 | $2.6B | $52.6M | ||
| Q1 25 | $2.5B | $54.0M | ||
| Q4 24 | $2.4B | $59.2M | ||
| Q3 24 | $2.4B | $57.1M | ||
| Q2 24 | $2.3B | $53.0M | ||
| Q1 24 | $2.2B | $50.7M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $26.2M | $2.3M |
| 自由现金流经营现金流 - 资本支出 | $23.4M | $2.2M |
| 自由现金流率自由现金流/营收 | 96.2% | 12.0% |
| 资本支出强度资本支出/营收 | 11.5% | 0.5% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $43.3M | $-1.2M |
8季度趋势，按日历期对齐
经营现金流OPBKRMTI
| Q4 25 | $26.2M | $2.3M | ||
| Q3 25 | $23.9M | $-1.3M | ||
| Q2 25 | $-7.0M | $1.8M | ||
| Q1 25 | $5.6M | $-3.5M | ||
| Q4 24 | $31.2M | $865.0K | ||
| Q3 24 | $13.3M | $4.3M | ||
| Q2 24 | $15.8M | $1.4M | ||
| Q1 24 | $-3.2M | $-2.4M |
自由现金流OPBKRMTI
| Q4 25 | $23.4M | $2.2M | ||
| Q3 25 | $23.4M | $-1.5M | ||
| Q2 25 | $-7.7M | $1.7M | ||
| Q1 25 | $4.2M | $-3.5M | ||
| Q4 24 | $29.7M | $470.0K | ||
| Q3 24 | $12.8M | $4.1M | ||
| Q2 24 | $15.7M | $1.2M | ||
| Q1 24 | $-3.2M | $-2.5M |
自由现金流率OPBKRMTI
| Q4 25 | 96.2% | 12.0% | ||
| Q3 25 | 95.6% | -9.6% | ||
| Q2 25 | -32.5% | 10.5% | ||
| Q1 25 | 19.0% | -18.8% | ||
| Q4 24 | 139.0% | 1.9% | ||
| Q3 24 | 61.5% | 14.4% | ||
| Q2 24 | 77.0% | 4.5% | ||
| Q1 24 | -16.6% | -11.1% |
资本支出强度OPBKRMTI
| Q4 25 | 11.5% | 0.5% | ||
| Q3 25 | 2.3% | 1.4% | ||
| Q2 25 | 3.0% | 1.0% | ||
| Q1 25 | 6.4% | 0.3% | ||
| Q4 24 | 7.3% | 1.6% | ||
| Q3 24 | 2.8% | 0.7% | ||
| Q2 24 | 0.4% | 1.1% | ||
| Q1 24 | 0.5% | 0.6% |
现金转化率OPBKRMTI
| Q4 25 | — | — | ||
| Q3 25 | 3.57× | — | ||
| Q2 25 | -1.10× | — | ||
| Q1 25 | 1.02× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 2.45× | 2.57× | ||
| Q2 24 | 2.90× | 4.20× | ||
| Q1 24 | -0.60× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
OPBK
暂无分部数据
RMTI
| US | $15.9M | 87% |
| Non Us | $2.4M | 13% |
