vs
Opendoor Technologies Inc.(OPEN)与RANGE RESOURCES CORP(RRC)财务数据对比。点击上方公司名可切换其他公司
RANGE RESOURCES CORP的季度营收约是Opendoor Technologies Inc.的1.1倍($786.9M vs $736.0M),RANGE RESOURCES CORP净利率更高(22.8% vs -148.9%,领先171.7%),RANGE RESOURCES CORP同比增速更快(18.0% vs -32.1%),过去两年RANGE RESOURCES CORP的营收复合增速更高(14.6% vs -21.1%)
Opendoor Technologies Inc.是一家主营住宅房地产买卖的线上企业,总部位于旧金山。平台可通过线上流程向房主提供房屋即时现金报价,收购房产后进行修缮再重新挂牌出售,同时还提供基于移动端应用的购房服务及配套融资方案,截至2021年11月业务覆盖美国44个区域市场。
Range Resources Corporation是一家总部位于美国得克萨斯州沃斯堡的天然气勘探开采企业,核心运营区域为马塞勒斯页岩地层,是该地区拥有土地面积最大的运营商,专注于天然气资源的勘探、开发与生产业务,在北美油气开发领域具备深厚的行业积累。
OPEN vs RRC — 直观对比
营收规模更大
RRC
是对方的1.1倍
$736.0M
营收增速更快
RRC
高出50.1%
-32.1%
净利率更高
RRC
高出171.7%
-148.9%
两年增速更快
RRC
近两年复合增速
-21.1%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $736.0M | $786.9M |
| 净利润 | $-1.1B | $179.1M |
| 毛利率 | 7.7% | 94.5% |
| 营业利润率 | -20.4% | — |
| 净利率 | -148.9% | 22.8% |
| 营收同比 | -32.1% | 18.0% |
| 净利润同比 | -869.9% | 88.8% |
| 每股收益(稀释后) | $-1.42 | $0.75 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
OPEN
RRC
| Q4 25 | $736.0M | $786.9M | ||
| Q3 25 | $915.0M | $655.3M | ||
| Q2 25 | $1.6B | $699.6M | ||
| Q1 25 | $1.2B | $846.3M | ||
| Q4 24 | $1.1B | $667.0M | ||
| Q3 24 | $1.4B | $567.9M | ||
| Q2 24 | $1.5B | $513.2M | ||
| Q1 24 | $1.2B | $598.8M |
净利润
OPEN
RRC
| Q4 25 | $-1.1B | $179.1M | ||
| Q3 25 | $-90.0M | $144.3M | ||
| Q2 25 | $-29.0M | $237.6M | ||
| Q1 25 | $-85.0M | $97.1M | ||
| Q4 24 | $-113.0M | $94.8M | ||
| Q3 24 | $-78.0M | $50.7M | ||
| Q2 24 | $-92.0M | $28.7M | ||
| Q1 24 | $-109.0M | $92.1M |
毛利率
OPEN
RRC
| Q4 25 | 7.7% | 94.5% | ||
| Q3 25 | 7.2% | 92.5% | ||
| Q2 25 | 8.2% | 95.0% | ||
| Q1 25 | 8.6% | 93.1% | ||
| Q4 24 | 7.8% | 93.7% | ||
| Q3 24 | 7.6% | 94.3% | ||
| Q2 24 | 8.5% | 93.4% | ||
| Q1 24 | 9.7% | 94.7% |
营业利润率
OPEN
RRC
| Q4 25 | -20.4% | — | ||
| Q3 25 | -7.4% | — | ||
| Q2 25 | -0.8% | — | ||
| Q1 25 | -4.9% | — | ||
| Q4 24 | -8.7% | — | ||
| Q3 24 | -4.9% | — | ||
| Q2 24 | -4.8% | — | ||
| Q1 24 | -7.4% | — |
净利率
OPEN
RRC
| Q4 25 | -148.9% | 22.8% | ||
| Q3 25 | -9.8% | 22.0% | ||
| Q2 25 | -1.9% | 34.0% | ||
| Q1 25 | -7.4% | 11.5% | ||
| Q4 24 | -10.4% | 14.2% | ||
| Q3 24 | -5.7% | 8.9% | ||
| Q2 24 | -6.1% | 5.6% | ||
| Q1 24 | -9.2% | 15.4% |
每股收益(稀释后)
OPEN
RRC
| Q4 25 | $-1.42 | $0.75 | ||
| Q3 25 | $-0.12 | $0.60 | ||
| Q2 25 | $-0.04 | $0.99 | ||
| Q1 25 | $-0.12 | $0.40 | ||
| Q4 24 | $-0.16 | $0.38 | ||
| Q3 24 | $-0.11 | $0.21 | ||
| Q2 24 | $-0.13 | $0.12 | ||
| Q1 24 | $-0.16 | $0.38 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $962.0M | $204.0K |
| 总债务越低越好 | — | $1.2B |
| 股东权益账面价值 | $1.0B | $4.3B |
| 总资产 | $2.4B | $7.4B |
| 负债/权益比越低杠杆越低 | — | 0.28× |
8季度趋势,按日历期对齐
现金及短期投资
OPEN
RRC
| Q4 25 | $962.0M | $204.0K | ||
| Q3 25 | $962.0M | $175.0K | ||
| Q2 25 | $789.0M | $134.0K | ||
| Q1 25 | $559.0M | $344.6M | ||
| Q4 24 | $679.0M | $304.5M | ||
| Q3 24 | $837.0M | $277.4M | ||
| Q2 24 | $809.0M | $251.1M | ||
| Q1 24 | $990.0M | $343.1M |
总债务
OPEN
RRC
| Q4 25 | — | $1.2B | ||
| Q3 25 | — | $1.2B | ||
| Q2 25 | — | $1.2B | ||
| Q1 25 | — | $1.7B | ||
| Q4 24 | — | $1.7B | ||
| Q3 24 | — | $1.7B | ||
| Q2 24 | — | $1.7B | ||
| Q1 24 | — | $1.8B |
股东权益
OPEN
RRC
| Q4 25 | $1.0B | $4.3B | ||
| Q3 25 | $811.0M | $4.2B | ||
| Q2 25 | $631.0M | $4.1B | ||
| Q1 25 | $645.0M | $3.9B | ||
| Q4 24 | $713.0M | $3.9B | ||
| Q3 24 | $801.0M | $3.9B | ||
| Q2 24 | $845.0M | $3.9B | ||
| Q1 24 | $899.0M | $3.8B |
总资产
OPEN
RRC
| Q4 25 | $2.4B | $7.4B | ||
| Q3 25 | $2.7B | $7.2B | ||
| Q2 25 | $2.9B | $7.1B | ||
| Q1 25 | $3.3B | $7.4B | ||
| Q4 24 | $3.1B | $7.3B | ||
| Q3 24 | $3.4B | $7.2B | ||
| Q2 24 | $3.4B | $7.3B | ||
| Q1 24 | $3.4B | $7.4B |
负债/权益比
OPEN
RRC
| Q4 25 | — | 0.28× | ||
| Q3 25 | — | 0.29× | ||
| Q2 25 | — | 0.29× | ||
| Q1 25 | — | 0.43× | ||
| Q4 24 | — | 0.43× | ||
| Q3 24 | — | 0.44× | ||
| Q2 24 | — | 0.44× | ||
| Q1 24 | — | 0.46× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $70.0M | $257.5M |
| 自由现金流经营现金流 - 资本支出 | $67.0M | — |
| 自由现金流率自由现金流/营收 | 9.1% | — |
| 资本支出强度资本支出/营收 | 0.4% | — |
| 现金转化率经营现金流/净利润 | — | 1.44× |
| 过去12个月自由现金流最近4个季度 | $1.0B | — |
8季度趋势,按日历期对齐
经营现金流
OPEN
RRC
| Q4 25 | $70.0M | $257.5M | ||
| Q3 25 | $435.0M | $247.5M | ||
| Q2 25 | $823.0M | $336.2M | ||
| Q1 25 | $-279.0M | $330.1M | ||
| Q4 24 | $-80.0M | $217.9M | ||
| Q3 24 | $62.0M | $245.9M | ||
| Q2 24 | $-399.0M | $148.8M | ||
| Q1 24 | $-178.0M | $331.9M |
自由现金流
OPEN
RRC
| Q4 25 | $67.0M | — | ||
| Q3 25 | $432.0M | — | ||
| Q2 25 | $821.0M | — | ||
| Q1 25 | $-283.0M | — | ||
| Q4 24 | $-83.0M | — | ||
| Q3 24 | $56.0M | — | ||
| Q2 24 | $-407.0M | — | ||
| Q1 24 | $-186.0M | — |
自由现金流率
OPEN
RRC
| Q4 25 | 9.1% | — | ||
| Q3 25 | 47.2% | — | ||
| Q2 25 | 52.4% | — | ||
| Q1 25 | -24.5% | — | ||
| Q4 24 | -7.7% | — | ||
| Q3 24 | 4.1% | — | ||
| Q2 24 | -26.9% | — | ||
| Q1 24 | -15.7% | — |
资本支出强度
OPEN
RRC
| Q4 25 | 0.4% | — | ||
| Q3 25 | 0.3% | — | ||
| Q2 25 | 0.1% | — | ||
| Q1 25 | 0.3% | — | ||
| Q4 24 | 0.3% | — | ||
| Q3 24 | 0.4% | — | ||
| Q2 24 | 0.5% | — | ||
| Q1 24 | 0.7% | — |
现金转化率
OPEN
RRC
| Q4 25 | — | 1.44× | ||
| Q3 25 | — | 1.72× | ||
| Q2 25 | — | 1.42× | ||
| Q1 25 | — | 3.40× | ||
| Q4 24 | — | 2.30× | ||
| Q3 24 | — | 4.85× | ||
| Q2 24 | — | 5.18× | ||
| Q1 24 | — | 3.60× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
OPEN
暂无分部数据
RRC
| Natural Gas Natural Gas Liquids And Oil Sales | $745.5M | 95% |
| Brokered Natural Gas And Marketing | $41.3M | 5% |