vs
OPENLANE, Inc.（OPLN）与Royalty Pharma plc（RPRX）财务数据对比。点击上方公司名可切换其他公司
Royalty Pharma plc的季度营收约是OPENLANE, Inc.的1.3倍（$622.0M vs $494.3M），Royalty Pharma plc净利率更高（34.4% vs 12.0%，领先22.4%），OPENLANE, Inc.同比增速更快（8.6% vs 4.8%），过去两年OPENLANE, Inc.的营收复合增速更高（7.2% vs 4.6%）
OPENLANE Inc.是全球领先的数字化汽车批发交易平台运营商，连接汽车经销商、车队运营商、金融机构等卖家与专业买家，提供二手车、租赁到期车辆等的透明高效交易服务，业务覆盖北美、欧洲等全球主要市场。
本公司是总部位于美国马萨诸塞州剑桥市的临床阶段生物制药企业，专注于研发可调节转化生长因子β（TGF-β）超家族蛋白的药物，该类蛋白在红细胞、肌肉、骨骼、血管等细胞与组织的生长修复过程中发挥核心作用。
OPLN vs RPRX — 直观对比
营收规模更大
RPRX
是对方的1.3倍
$494.3M
营收增速更快
OPLN
高出3.9%
4.8%
净利率更高
RPRX
高出22.4%
12.0%
两年增速更快
OPLN
近两年复合增速
4.6%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $494.3M | $622.0M |
| 净利润 | $59.5M | $214.2M |
| 毛利率 | — | — |
| 营业利润率 | 8.6% | 62.4% |
| 净利率 | 12.0% | 34.4% |
| 营收同比 | 8.6% | 4.8% |
| 净利润同比 | 13.8% | 2.9% |
| 每股收益（稀释后） | $-1.54 | $0.49 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收OPLNRPRX
| Q4 25 | $494.3M | $622.0M | ||
| Q3 25 | $498.4M | $609.3M | ||
| Q2 25 | $481.7M | $578.7M | ||
| Q1 25 | $460.1M | $568.2M | ||
| Q4 24 | $455.0M | $593.6M | ||
| Q3 24 | $459.8M | $564.7M | ||
| Q2 24 | $443.8M | $537.3M | ||
| Q1 24 | $429.9M | $568.0M |
净利润OPLNRPRX
| Q4 25 | $59.5M | $214.2M | ||
| Q3 25 | $47.9M | $288.2M | ||
| Q2 25 | $33.4M | $30.2M | ||
| Q1 25 | $36.9M | $238.3M | ||
| Q4 24 | $52.3M | $208.2M | ||
| Q3 24 | $28.4M | $544.0M | ||
| Q2 24 | $10.7M | $102.0M | ||
| Q1 24 | $18.5M | $4.8M |
营业利润率OPLNRPRX
| Q4 25 | 8.6% | 62.4% | ||
| Q3 25 | 11.0% | 70.1% | ||
| Q2 25 | 9.8% | 36.3% | ||
| Q1 25 | 11.2% | 94.0% | ||
| Q4 24 | 17.4% | 60.9% | ||
| Q3 24 | 9.2% | — | ||
| Q2 24 | 5.4% | 50.2% | ||
| Q1 24 | 8.6% | -13.0% |
净利率OPLNRPRX
| Q4 25 | 12.0% | 34.4% | ||
| Q3 25 | 9.6% | 47.3% | ||
| Q2 25 | 6.9% | 5.2% | ||
| Q1 25 | 8.0% | 41.9% | ||
| Q4 24 | 11.5% | 35.1% | ||
| Q3 24 | 6.2% | 96.3% | ||
| Q2 24 | 2.4% | 19.0% | ||
| Q1 24 | 4.3% | 0.8% |
每股收益（稀释后）OPLNRPRX
| Q4 25 | $-1.54 | $0.49 | ||
| Q3 25 | $0.25 | $0.67 | ||
| Q2 25 | $0.15 | $0.07 | ||
| Q1 25 | $0.18 | $0.55 | ||
| Q4 24 | $0.28 | $0.46 | ||
| Q3 24 | $0.12 | $1.21 | ||
| Q2 24 | $0.00 | $0.23 | ||
| Q1 24 | $0.05 | $0.01 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $141.5M | $618.7M |
| 总债务越低越好 | $550.0M | $9.0B |
| 股东权益账面价值 | $1.2B | $9.7B |
| 总资产 | $4.7B | $19.6B |
| 负债/权益比越低杠杆越低 | 0.44× | 0.92× |
8季度趋势，按日历期对齐
现金及短期投资OPLNRPRX
| Q4 25 | $141.5M | $618.7M | ||
| Q3 25 | $119.3M | $938.9M | ||
| Q2 25 | $119.1M | $631.9M | ||
| Q1 25 | $220.5M | $1.1B | ||
| Q4 24 | $143.0M | $929.0M | ||
| Q3 24 | $132.1M | $950.1M | ||
| Q2 24 | $60.9M | $1.8B | ||
| Q1 24 | $105.2M | $843.0M |
总债务OPLNRPRX
| Q4 25 | $550.0M | $9.0B | ||
| Q3 25 | — | $8.9B | ||
| Q2 25 | — | $8.0B | ||
| Q1 25 | — | $7.6B | ||
| Q4 24 | $230.7M | $7.6B | ||
| Q3 24 | — | $7.6B | ||
| Q2 24 | — | $7.6B | ||
| Q1 24 | — | $6.1B |
股东权益OPLNRPRX
| Q4 25 | $1.2B | $9.7B | ||
| Q3 25 | $1.4B | $9.6B | ||
| Q2 25 | $1.4B | $9.5B | ||
| Q1 25 | $1.4B | $9.8B | ||
| Q4 24 | $1.3B | $10.3B | ||
| Q3 24 | $1.3B | $10.3B | ||
| Q2 24 | $1.3B | $9.8B | ||
| Q1 24 | $1.3B | $9.9B |
总资产OPLNRPRX
| Q4 25 | $4.7B | $19.6B | ||
| Q3 25 | $4.8B | $19.3B | ||
| Q2 25 | $4.6B | $18.3B | ||
| Q1 25 | $4.8B | $17.6B | ||
| Q4 24 | $4.6B | $18.2B | ||
| Q3 24 | $4.6B | $18.0B | ||
| Q2 24 | $4.6B | $17.7B | ||
| Q1 24 | $4.8B | $16.1B |
负债/权益比OPLNRPRX
| Q4 25 | 0.44× | 0.92× | ||
| Q3 25 | — | 0.93× | ||
| Q2 25 | — | 0.84× | ||
| Q1 25 | — | 0.78× | ||
| Q4 24 | 0.17× | 0.74× | ||
| Q3 24 | — | 0.74× | ||
| Q2 24 | — | 0.78× | ||
| Q1 24 | — | 0.62× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $125.5M | $827.1M |
| 自由现金流经营现金流 - 资本支出 | $110.8M | — |
| 自由现金流率自由现金流/营收 | 22.4% | — |
| 资本支出强度资本支出/营收 | 3.0% | — |
| 现金转化率经营现金流/净利润 | 2.11× | 3.86× |
| 过去12个月自由现金流最近4个季度 | $336.5M | — |
8季度趋势，按日历期对齐
经营现金流OPLNRPRX
| Q4 25 | $125.5M | $827.1M | ||
| Q3 25 | $72.2M | $702.6M | ||
| Q2 25 | $71.6M | $364.0M | ||
| Q1 25 | $122.6M | $596.1M | ||
| Q4 24 | $32.7M | $742.5M | ||
| Q3 24 | $122.4M | $703.6M | ||
| Q2 24 | $37.5M | $658.2M | ||
| Q1 24 | $100.2M | $664.6M |
自由现金流OPLNRPRX
| Q4 25 | $110.8M | — | ||
| Q3 25 | $57.6M | — | ||
| Q2 25 | $57.4M | — | ||
| Q1 25 | $110.7M | — | ||
| Q4 24 | $18.7M | — | ||
| Q3 24 | $109.3M | — | ||
| Q2 24 | $24.5M | — | ||
| Q1 24 | $87.3M | — |
自由现金流率OPLNRPRX
| Q4 25 | 22.4% | — | ||
| Q3 25 | 11.6% | — | ||
| Q2 25 | 11.9% | — | ||
| Q1 25 | 24.1% | — | ||
| Q4 24 | 4.1% | — | ||
| Q3 24 | 23.8% | — | ||
| Q2 24 | 5.5% | — | ||
| Q1 24 | 20.3% | — |
资本支出强度OPLNRPRX
| Q4 25 | 3.0% | — | ||
| Q3 25 | 2.9% | — | ||
| Q2 25 | 2.9% | — | ||
| Q1 25 | 2.6% | — | ||
| Q4 24 | 3.1% | — | ||
| Q3 24 | 2.8% | — | ||
| Q2 24 | 2.9% | — | ||
| Q1 24 | 3.0% | — |
现金转化率OPLNRPRX
| Q4 25 | 2.11× | 3.86× | ||
| Q3 25 | 1.51× | 2.44× | ||
| Q2 25 | 2.14× | 12.06× | ||
| Q1 25 | 3.32× | 2.50× | ||
| Q4 24 | 0.63× | 3.57× | ||
| Q3 24 | 4.31× | 1.29× | ||
| Q2 24 | 3.50× | 6.45× | ||
| Q1 24 | 5.42× | 139.10× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
OPLN
| Marketplace | $384.7M | 78% |
| Finance | $109.6M | 22% |
RPRX
| Financial Royalty Assets | $592.4M | 95% |
| Royalty Income Other | $29.6M | 5% |
