vs
OPENLANE, Inc.(OPLN)与RANGE RESOURCES CORP(RRC)财务数据对比。点击上方公司名可切换其他公司
RANGE RESOURCES CORP的季度营收约是OPENLANE, Inc.的1.6倍($786.9M vs $494.3M),RANGE RESOURCES CORP净利率更高(22.8% vs 12.0%,领先10.7%),RANGE RESOURCES CORP同比增速更快(18.0% vs 8.6%),过去两年RANGE RESOURCES CORP的营收复合增速更高(14.6% vs 7.2%)
OPENLANE Inc.是全球领先的数字化汽车批发交易平台运营商,连接汽车经销商、车队运营商、金融机构等卖家与专业买家,提供二手车、租赁到期车辆等的透明高效交易服务,业务覆盖北美、欧洲等全球主要市场。
Range Resources Corporation是一家总部位于美国得克萨斯州沃斯堡的天然气勘探开采企业,核心运营区域为马塞勒斯页岩地层,是该地区拥有土地面积最大的运营商,专注于天然气资源的勘探、开发与生产业务,在北美油气开发领域具备深厚的行业积累。
OPLN vs RRC — 直观对比
营收规模更大
RRC
是对方的1.6倍
$494.3M
营收增速更快
RRC
高出9.3%
8.6%
净利率更高
RRC
高出10.7%
12.0%
两年增速更快
RRC
近两年复合增速
7.2%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $494.3M | $786.9M |
| 净利润 | $59.5M | $179.1M |
| 毛利率 | — | 94.5% |
| 营业利润率 | 8.6% | — |
| 净利率 | 12.0% | 22.8% |
| 营收同比 | 8.6% | 18.0% |
| 净利润同比 | 13.8% | 88.8% |
| 每股收益(稀释后) | $-1.54 | $0.75 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
OPLN
RRC
| Q4 25 | $494.3M | $786.9M | ||
| Q3 25 | $498.4M | $655.3M | ||
| Q2 25 | $481.7M | $699.6M | ||
| Q1 25 | $460.1M | $846.3M | ||
| Q4 24 | $455.0M | $667.0M | ||
| Q3 24 | $459.8M | $567.9M | ||
| Q2 24 | $443.8M | $513.2M | ||
| Q1 24 | $429.9M | $598.8M |
净利润
OPLN
RRC
| Q4 25 | $59.5M | $179.1M | ||
| Q3 25 | $47.9M | $144.3M | ||
| Q2 25 | $33.4M | $237.6M | ||
| Q1 25 | $36.9M | $97.1M | ||
| Q4 24 | $52.3M | $94.8M | ||
| Q3 24 | $28.4M | $50.7M | ||
| Q2 24 | $10.7M | $28.7M | ||
| Q1 24 | $18.5M | $92.1M |
毛利率
OPLN
RRC
| Q4 25 | — | 94.5% | ||
| Q3 25 | — | 92.5% | ||
| Q2 25 | — | 95.0% | ||
| Q1 25 | — | 93.1% | ||
| Q4 24 | — | 93.7% | ||
| Q3 24 | — | 94.3% | ||
| Q2 24 | — | 93.4% | ||
| Q1 24 | — | 94.7% |
营业利润率
OPLN
RRC
| Q4 25 | 8.6% | — | ||
| Q3 25 | 11.0% | — | ||
| Q2 25 | 9.8% | — | ||
| Q1 25 | 11.2% | — | ||
| Q4 24 | 17.4% | — | ||
| Q3 24 | 9.2% | — | ||
| Q2 24 | 5.4% | — | ||
| Q1 24 | 8.6% | — |
净利率
OPLN
RRC
| Q4 25 | 12.0% | 22.8% | ||
| Q3 25 | 9.6% | 22.0% | ||
| Q2 25 | 6.9% | 34.0% | ||
| Q1 25 | 8.0% | 11.5% | ||
| Q4 24 | 11.5% | 14.2% | ||
| Q3 24 | 6.2% | 8.9% | ||
| Q2 24 | 2.4% | 5.6% | ||
| Q1 24 | 4.3% | 15.4% |
每股收益(稀释后)
OPLN
RRC
| Q4 25 | $-1.54 | $0.75 | ||
| Q3 25 | $0.25 | $0.60 | ||
| Q2 25 | $0.15 | $0.99 | ||
| Q1 25 | $0.18 | $0.40 | ||
| Q4 24 | $0.28 | $0.38 | ||
| Q3 24 | $0.12 | $0.21 | ||
| Q2 24 | $0.00 | $0.12 | ||
| Q1 24 | $0.05 | $0.38 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $141.5M | $204.0K |
| 总债务越低越好 | $550.0M | $1.2B |
| 股东权益账面价值 | $1.2B | $4.3B |
| 总资产 | $4.7B | $7.4B |
| 负债/权益比越低杠杆越低 | 0.44× | 0.28× |
8季度趋势,按日历期对齐
现金及短期投资
OPLN
RRC
| Q4 25 | $141.5M | $204.0K | ||
| Q3 25 | $119.3M | $175.0K | ||
| Q2 25 | $119.1M | $134.0K | ||
| Q1 25 | $220.5M | $344.6M | ||
| Q4 24 | $143.0M | $304.5M | ||
| Q3 24 | $132.1M | $277.4M | ||
| Q2 24 | $60.9M | $251.1M | ||
| Q1 24 | $105.2M | $343.1M |
总债务
OPLN
RRC
| Q4 25 | $550.0M | $1.2B | ||
| Q3 25 | — | $1.2B | ||
| Q2 25 | — | $1.2B | ||
| Q1 25 | — | $1.7B | ||
| Q4 24 | $230.7M | $1.7B | ||
| Q3 24 | — | $1.7B | ||
| Q2 24 | — | $1.7B | ||
| Q1 24 | — | $1.8B |
股东权益
OPLN
RRC
| Q4 25 | $1.2B | $4.3B | ||
| Q3 25 | $1.4B | $4.2B | ||
| Q2 25 | $1.4B | $4.1B | ||
| Q1 25 | $1.4B | $3.9B | ||
| Q4 24 | $1.3B | $3.9B | ||
| Q3 24 | $1.3B | $3.9B | ||
| Q2 24 | $1.3B | $3.9B | ||
| Q1 24 | $1.3B | $3.8B |
总资产
OPLN
RRC
| Q4 25 | $4.7B | $7.4B | ||
| Q3 25 | $4.8B | $7.2B | ||
| Q2 25 | $4.6B | $7.1B | ||
| Q1 25 | $4.8B | $7.4B | ||
| Q4 24 | $4.6B | $7.3B | ||
| Q3 24 | $4.6B | $7.2B | ||
| Q2 24 | $4.6B | $7.3B | ||
| Q1 24 | $4.8B | $7.4B |
负债/权益比
OPLN
RRC
| Q4 25 | 0.44× | 0.28× | ||
| Q3 25 | — | 0.29× | ||
| Q2 25 | — | 0.29× | ||
| Q1 25 | — | 0.43× | ||
| Q4 24 | 0.17× | 0.43× | ||
| Q3 24 | — | 0.44× | ||
| Q2 24 | — | 0.44× | ||
| Q1 24 | — | 0.46× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $125.5M | $257.5M |
| 自由现金流经营现金流 - 资本支出 | $110.8M | — |
| 自由现金流率自由现金流/营收 | 22.4% | — |
| 资本支出强度资本支出/营收 | 3.0% | — |
| 现金转化率经营现金流/净利润 | 2.11× | 1.44× |
| 过去12个月自由现金流最近4个季度 | $336.5M | — |
8季度趋势,按日历期对齐
经营现金流
OPLN
RRC
| Q4 25 | $125.5M | $257.5M | ||
| Q3 25 | $72.2M | $247.5M | ||
| Q2 25 | $71.6M | $336.2M | ||
| Q1 25 | $122.6M | $330.1M | ||
| Q4 24 | $32.7M | $217.9M | ||
| Q3 24 | $122.4M | $245.9M | ||
| Q2 24 | $37.5M | $148.8M | ||
| Q1 24 | $100.2M | $331.9M |
自由现金流
OPLN
RRC
| Q4 25 | $110.8M | — | ||
| Q3 25 | $57.6M | — | ||
| Q2 25 | $57.4M | — | ||
| Q1 25 | $110.7M | — | ||
| Q4 24 | $18.7M | — | ||
| Q3 24 | $109.3M | — | ||
| Q2 24 | $24.5M | — | ||
| Q1 24 | $87.3M | — |
自由现金流率
OPLN
RRC
| Q4 25 | 22.4% | — | ||
| Q3 25 | 11.6% | — | ||
| Q2 25 | 11.9% | — | ||
| Q1 25 | 24.1% | — | ||
| Q4 24 | 4.1% | — | ||
| Q3 24 | 23.8% | — | ||
| Q2 24 | 5.5% | — | ||
| Q1 24 | 20.3% | — |
资本支出强度
OPLN
RRC
| Q4 25 | 3.0% | — | ||
| Q3 25 | 2.9% | — | ||
| Q2 25 | 2.9% | — | ||
| Q1 25 | 2.6% | — | ||
| Q4 24 | 3.1% | — | ||
| Q3 24 | 2.8% | — | ||
| Q2 24 | 2.9% | — | ||
| Q1 24 | 3.0% | — |
现金转化率
OPLN
RRC
| Q4 25 | 2.11× | 1.44× | ||
| Q3 25 | 1.51× | 1.72× | ||
| Q2 25 | 2.14× | 1.42× | ||
| Q1 25 | 3.32× | 3.40× | ||
| Q4 24 | 0.63× | 2.30× | ||
| Q3 24 | 4.31× | 4.85× | ||
| Q2 24 | 3.50× | 5.18× | ||
| Q1 24 | 5.42× | 3.60× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
OPLN
| Marketplace | $384.7M | 78% |
| Finance | $109.6M | 22% |
RRC
| Natural Gas Natural Gas Liquids And Oil Sales | $745.5M | 95% |
| Brokered Natural Gas And Marketing | $41.3M | 5% |