vs
欧朋（OPRA）与WisdomTree, Inc.（WT）财务数据对比。点击上方公司名可切换其他公司
WisdomTree, Inc.的季度营收约是欧朋的1.0倍（$147.4M vs $142.7M），WisdomTree, Inc.净利率更高（27.1% vs 12.8%，领先14.3%）
欧朋是一家跨国科技企业，总部位于挪威奥斯陆，在欧洲、中国、非洲均设有分支机构。公司业务涵盖PC端与移动端浏览器、GameMaker工具与游戏门户、欧朋新闻内容推荐产品、欧朋广告平台，同时也布局多项Web3与电商相关产品服务，目前月度活跃用户总量达2.96亿。
WisdomTree, Inc.是总部位于纽约的全球ETF（交易型开放式指数基金）及交易所交易产品发行方与资产管理机构，2006年6月推出首批ETF产品，目前是美国主流ETF供应商之一。其发行的ETF覆盖全球不同资产类别与地区市场，产品线涵盖美国及国际股票、货币、固定收益及另类投资等品类。
OPRA vs WT — 直观对比
营收规模更大
WT
是对方的1.0倍
$142.7M
净利率更高
WT
高出14.3%
12.8%
损益表 — Q1 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $142.7M | $147.4M |
| 净利润 | $18.3M | $40.0M |
| 毛利率 | — | — |
| 营业利润率 | 14.8% | 40.5% |
| 净利率 | 12.8% | 27.1% |
| 营收同比 | — | 33.2% |
| 净利润同比 | — | 46.6% |
| 每股收益（稀释后） | — | $0.28 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收OPRAWT
| Q4 25 | — | $147.4M | ||
| Q3 25 | — | $125.6M | ||
| Q2 25 | — | $112.6M | ||
| Q1 25 | $142.7M | $108.1M | ||
| Q4 24 | — | $110.7M | ||
| Q3 24 | — | $113.2M | ||
| Q2 24 | $211.6M | $107.0M | ||
| Q1 24 | — | $96.8M |
净利润OPRAWT
| Q4 25 | — | $40.0M | ||
| Q3 25 | — | $19.7M | ||
| Q2 25 | — | $24.8M | ||
| Q1 25 | $18.3M | $24.6M | ||
| Q4 24 | — | $27.3M | ||
| Q3 24 | — | $-4.5M | ||
| Q2 24 | $34.1M | $21.8M | ||
| Q1 24 | — | $22.1M |
营业利润率OPRAWT
| Q4 25 | — | 40.5% | ||
| Q3 25 | — | 36.3% | ||
| Q2 25 | — | 30.8% | ||
| Q1 25 | 14.8% | 31.6% | ||
| Q4 24 | — | 31.7% | ||
| Q3 24 | — | 36.0% | ||
| Q2 24 | 19.6% | 31.3% | ||
| Q1 24 | — | 28.9% |
净利率OPRAWT
| Q4 25 | — | 27.1% | ||
| Q3 25 | — | 15.7% | ||
| Q2 25 | — | 22.0% | ||
| Q1 25 | 12.8% | 22.8% | ||
| Q4 24 | — | 24.7% | ||
| Q3 24 | — | -4.0% | ||
| Q2 24 | 16.1% | 20.3% | ||
| Q1 24 | — | 22.8% |
每股收益（稀释后）OPRAWT
| Q4 25 | — | $0.28 | ||
| Q3 25 | — | $0.13 | ||
| Q2 25 | — | $0.17 | ||
| Q1 25 | — | $0.17 | ||
| Q4 24 | — | $0.20 | ||
| Q3 24 | — | $-0.13 | ||
| Q2 24 | — | $0.13 | ||
| Q1 24 | — | $0.13 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | — |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | — | $413.7M |
| 总资产 | — | $1.5B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资OPRAWT
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | $132.5M | ||
| Q1 24 | — | $116.9M |
股东权益OPRAWT
| Q4 25 | — | $413.7M | ||
| Q3 25 | — | $373.4M | ||
| Q2 25 | — | $445.1M | ||
| Q1 25 | — | $415.6M | ||
| Q4 24 | — | $400.0M | ||
| Q3 24 | — | $374.9M | ||
| Q2 24 | — | $445.6M | ||
| Q1 24 | — | $423.2M |
总资产OPRAWT
| Q4 25 | — | $1.5B | ||
| Q3 25 | — | $1.4B | ||
| Q2 25 | — | $1.1B | ||
| Q1 25 | — | $1.0B | ||
| Q4 24 | — | $1.0B | ||
| Q3 24 | — | $1.0B | ||
| Q2 24 | — | $964.1M | ||
| Q1 24 | — | $931.7M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $147.9M |
| 自由现金流经营现金流 - 资本支出 | — | $147.7M |
| 自由现金流率自由现金流/营收 | — | 100.2% |
| 资本支出强度资本支出/营收 | — | 0.1% |
| 现金转化率经营现金流/净利润 | — | 3.70× |
| 过去12个月自由现金流最近4个季度 | — | $240.8M |
8季度趋势，按日历期对齐
经营现金流OPRAWT
| Q4 25 | — | $147.9M | ||
| Q3 25 | — | $48.1M | ||
| Q2 25 | — | $38.8M | ||
| Q1 25 | — | $6.4M | ||
| Q4 24 | — | $113.5M | ||
| Q3 24 | — | $47.7M | ||
| Q2 24 | — | $32.2M | ||
| Q1 24 | — | $-1.0M |
自由现金流OPRAWT
| Q4 25 | — | $147.7M | ||
| Q3 25 | — | $48.0M | ||
| Q2 25 | — | $38.7M | ||
| Q1 25 | — | $6.3M | ||
| Q4 24 | — | $113.3M | ||
| Q3 24 | — | $47.7M | ||
| Q2 24 | — | $32.2M | ||
| Q1 24 | — | $-1.1M |
自由现金流率OPRAWT
| Q4 25 | — | 100.2% | ||
| Q3 25 | — | 38.2% | ||
| Q2 25 | — | 34.4% | ||
| Q1 25 | — | 5.9% | ||
| Q4 24 | — | 102.4% | ||
| Q3 24 | — | 42.1% | ||
| Q2 24 | — | 30.1% | ||
| Q1 24 | — | -1.1% |
资本支出强度OPRAWT
| Q4 25 | — | 0.1% | ||
| Q3 25 | — | 0.0% | ||
| Q2 25 | — | 0.1% | ||
| Q1 25 | — | 0.0% | ||
| Q4 24 | — | 0.1% | ||
| Q3 24 | — | 0.0% | ||
| Q2 24 | — | 0.0% | ||
| Q1 24 | — | 0.1% |
现金转化率OPRAWT
| Q4 25 | — | 3.70× | ||
| Q3 25 | — | 2.44× | ||
| Q2 25 | — | 1.57× | ||
| Q1 25 | — | 0.26× | ||
| Q4 24 | — | 4.15× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 1.48× | ||
| Q1 24 | — | -0.05× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
OPRA
暂无分部数据
WT
| Investment Advisory Management And Administrative Service | $122.7M | 83% |
| Other Services Income | $12.7M | 9% |
| IE | $11.5M | 8% |
