vs
Optimum Communications, Inc.（OPTU）与Rivian Automotive, Inc.（RIVN）财务数据对比。点击上方公司名可切换其他公司
Optimum Communications, Inc.的季度营收约是Rivian Automotive, Inc.的1.7倍（$2.2B vs $1.3B），Optimum Communications, Inc.净利率更高（-3.3% vs -63.1%，领先59.8%），Optimum Communications, Inc.同比增速更快（-2.3% vs -25.8%），Optimum Communications, Inc.自由现金流更多（$199.4M vs $-1.1B），过去两年Rivian Automotive, Inc.的营收复合增速更高（3.3% vs -1.5%）
Optimum Communications, Inc.是由法籍以色列商人帕特里克·德拉希控股的美国电信运营商，核心业务为数字有线电视与宽带互联网服务，服务覆盖纽约大都会区及美国中西部、南部多个州。截至2017年，该公司在全美21个州共拥有约490万住宅及企业客户，是美国第四大电信企业。
Rivian Automotive是2009年成立的美国电动汽车制造商及汽车科技企业，主打基于自研滑板平台打造的电动SUV、皮卡及EDV电动配送货车，旗下R1T皮卡于2021年末正式开启交付，还计划于2023年底前在美国和加拿大布局专属充电网络，其平台可适配新车型也可对外授权使用。
OPTU vs RIVN — 直观对比
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $2.2B | $1.3B |
| 净利润 | $-71.2M | $-811.0M |
| 毛利率 | 69.5% | 9.3% |
| 营业利润率 | 18.2% | -64.8% |
| 净利率 | -3.3% | -63.1% |
| 营收同比 | -2.3% | -25.8% |
| 净利润同比 | -31.6% | -9.0% |
| 每股收益（稀释后） | $-0.16 | $-0.66 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
| Q4 25 | $2.2B | $1.3B | ||
| Q3 25 | $2.1B | $1.6B | ||
| Q2 25 | $2.1B | $1.3B | ||
| Q1 25 | $2.2B | $1.2B | ||
| Q4 24 | $2.2B | $1.7B | ||
| Q3 24 | $2.2B | $874.0M | ||
| Q2 24 | $2.2B | $1.2B | ||
| Q1 24 | $2.3B | $1.2B |
| Q4 25 | $-71.2M | $-811.0M | ||
| Q3 25 | $-1.6B | $-1.2B | ||
| Q2 25 | $-96.3M | $-1.1B | ||
| Q1 25 | $-75.7M | $-545.0M | ||
| Q4 24 | $-54.1M | $-744.0M | ||
| Q3 24 | $-43.0M | $-1.1B | ||
| Q2 24 | $15.4M | $-1.5B | ||
| Q1 24 | $-21.2M | $-1.4B |
| Q4 25 | 69.5% | 9.3% | ||
| Q3 25 | 69.7% | 1.5% | ||
| Q2 25 | 69.1% | -15.8% | ||
| Q1 25 | 68.8% | 16.6% | ||
| Q4 24 | 67.7% | 9.8% | ||
| Q3 24 | 68.1% | -44.9% | ||
| Q2 24 | 67.9% | -38.9% | ||
| Q1 24 | 67.0% | -43.8% |
| Q4 25 | 18.2% | -64.8% | ||
| Q3 25 | -55.3% | -63.1% | ||
| Q2 25 | 14.5% | -85.5% | ||
| Q1 25 | 16.0% | -52.8% | ||
| Q4 24 | 15.2% | -38.1% | ||
| Q3 24 | 20.0% | -133.8% | ||
| Q2 24 | 22.4% | -118.7% | ||
| Q1 24 | 17.5% | -123.3% |
| Q4 25 | -3.3% | -63.1% | ||
| Q3 25 | -77.1% | -75.3% | ||
| Q2 25 | -4.5% | -85.7% | ||
| Q1 25 | -3.5% | -44.0% | ||
| Q4 24 | -2.4% | -42.9% | ||
| Q3 24 | -1.9% | -125.9% | ||
| Q2 24 | 0.7% | -125.8% | ||
| Q1 24 | -0.9% | -120.1% |
| Q4 25 | $-0.16 | $-0.66 | ||
| Q3 25 | $-3.47 | $-0.96 | ||
| Q2 25 | $-0.21 | $-0.97 | ||
| Q1 25 | $-0.16 | $-0.48 | ||
| Q4 24 | $-0.11 | $-0.67 | ||
| Q3 24 | $-0.09 | $-1.08 | ||
| Q2 24 | $0.03 | $-1.46 | ||
| Q1 24 | $-0.05 | $-1.48 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.0B | $6.1B |
| 总债务越低越好 | $26.2B | — |
| 股东权益账面价值 | $-2.3B | $4.6B |
| 总资产 | $30.7B | $14.9B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
| Q4 25 | $1.0B | $6.1B | ||
| Q3 25 | $938.8M | $7.1B | ||
| Q2 25 | $247.3M | $7.5B | ||
| Q1 25 | $279.1M | $7.2B | ||
| Q4 24 | $256.5M | $7.7B | ||
| Q3 24 | $250.0M | $6.7B | ||
| Q2 24 | $362.1M | $7.9B | ||
| Q1 24 | $284.4M | $7.9B |
| Q4 25 | $26.2B | — | ||
| Q3 25 | $26.2B | — | ||
| Q2 25 | $25.3B | — | ||
| Q1 25 | $25.3B | — | ||
| Q4 24 | $25.1B | — | ||
| Q3 24 | $25.1B | — | ||
| Q2 24 | $25.2B | $5.5B | ||
| Q1 24 | $25.1B | $4.4B |
| Q4 25 | $-2.3B | $4.6B | ||
| Q3 25 | $-2.2B | $5.1B | ||
| Q2 25 | $-624.1M | $6.1B | ||
| Q1 25 | $-543.0M | $6.2B | ||
| Q4 24 | $-469.2M | $6.6B | ||
| Q3 24 | $-427.1M | $5.9B | ||
| Q2 24 | $-399.1M | $6.8B | ||
| Q1 24 | $-431.2M | $8.1B |
| Q4 25 | $30.7B | $14.9B | ||
| Q3 25 | $30.7B | $15.2B | ||
| Q2 25 | $31.6B | $15.6B | ||
| Q1 25 | $31.7B | $15.5B | ||
| Q4 24 | $31.7B | $15.4B | ||
| Q3 24 | $31.8B | $14.3B | ||
| Q2 24 | $32.0B | $15.4B | ||
| Q1 24 | $31.9B | $15.7B |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 0.81× | ||
| Q1 24 | — | 0.55× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $481.6M | $-681.0M |
| 自由现金流经营现金流 - 资本支出 | $199.4M | $-1.1B |
| 自由现金流率自由现金流/营收 | 9.1% | -89.0% |
| 资本支出强度资本支出/营收 | 12.9% | 36.0% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-118.8M | $-2.5B |
8季度趋势，按日历期对齐
| Q4 25 | $481.6M | $-681.0M | ||
| Q3 25 | $147.4M | $26.0M | ||
| Q2 25 | $412.0M | $64.0M | ||
| Q1 25 | $187.5M | $-188.0M | ||
| Q4 24 | $439.9M | $1.2B | ||
| Q3 24 | $436.0M | $-876.0M | ||
| Q2 24 | $306.8M | $-754.0M | ||
| Q1 24 | $399.7M | $-1.3B |
| Q4 25 | $199.4M | $-1.1B | ||
| Q3 25 | $-178.1M | $-421.0M | ||
| Q2 25 | $28.4M | $-398.0M | ||
| Q1 25 | $-168.6M | $-526.0M | ||
| Q4 24 | $49.9M | $856.0M | ||
| Q3 24 | $76.9M | $-1.2B | ||
| Q2 24 | $-40.9M | $-1.0B | ||
| Q1 24 | $63.6M | $-1.5B |
| Q4 25 | 9.1% | -89.0% | ||
| Q3 25 | -8.4% | -27.0% | ||
| Q2 25 | 1.3% | -30.5% | ||
| Q1 25 | -7.8% | -42.4% | ||
| Q4 24 | 2.2% | 49.4% | ||
| Q3 24 | 3.5% | -131.9% | ||
| Q2 24 | -1.8% | -89.6% | ||
| Q1 24 | 2.8% | -126.5% |
| Q4 25 | 12.9% | 36.0% | ||
| Q3 25 | 15.4% | 28.7% | ||
| Q2 25 | 17.9% | 35.5% | ||
| Q1 25 | 16.5% | 27.3% | ||
| Q4 24 | 17.5% | 18.9% | ||
| Q3 24 | 16.1% | 31.7% | ||
| Q2 24 | 15.5% | 24.4% | ||
| Q1 24 | 14.9% | 21.1% |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 19.97× | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
OPTU
| Total Residential Revenue | $1.6B | 74% |
| Business Servicesand Wholesale | $401.8M | 18% |
| Telephony | $60.8M | 3% |
| Other | $57.9M | 3% |
| Franchise | $50.0M | 2% |
RIVN
| Automotive Segment | $839.0M | 65% |
| Software And Services Segment | $447.0M | 35% |
| Regulatory Credits | $30.0M | 2% |
