vs

ORMAT TECHNOLOGIES, INC.(ORA)与UiPath, Inc.(PATH)财务数据对比。点击上方公司名可切换其他公司

UiPath, Inc.的季度营收约是ORMAT TECHNOLOGIES, INC.的1.5倍($411.1M vs $276.0M),UiPath, Inc.净利率更高(48.4% vs 11.4%,领先37.0%),ORMAT TECHNOLOGIES, INC.同比增速更快(19.6% vs 15.9%),UiPath, Inc.自由现金流更多($25.1M vs $-40.0M),过去两年ORMAT TECHNOLOGIES, INC.的营收复合增速更高(11.0% vs 0.7%)

Ormat Technologies是总部位于美国内华达州里诺的跨国企业,主打可再生地热能源技术,累计建成超190座电站,总装机容量超3200兆瓦;截至2021年1月自主运营933兆瓦地热及余热回收电站,还向全球多国供应超千台涡轮增压器。

UiPath是一家全球化软件企业,专注于开发人工智能、智能自动化及流程编排类软件,其产品支持用户搭建与调度AI代理,实现复杂业务流程、工作流的自动化运行,助力各行业客户提升运营效率、降低人力成本。

ORA vs PATH — 直观对比

营收规模更大
PATH
PATH
是对方的1.5倍
PATH
$411.1M
$276.0M
ORA
营收增速更快
ORA
ORA
高出3.7%
ORA
19.6%
15.9%
PATH
净利率更高
PATH
PATH
高出37.0%
PATH
48.4%
11.4%
ORA
自由现金流更多
PATH
PATH
多$65.2M
PATH
$25.1M
$-40.0M
ORA
两年增速更快
ORA
ORA
近两年复合增速
ORA
11.0%
0.7%
PATH

损益表 — Q4 FY2025 vs Q3 FY2026

指标
ORA
ORA
PATH
PATH
营收
$276.0M
$411.1M
净利润
$31.4M
$198.8M
毛利率
28.6%
83.3%
营业利润率
15.4%
3.2%
净利率
11.4%
48.4%
营收同比
19.6%
15.9%
净利润同比
-23.2%
1966.2%
每股收益(稀释后)
$0.51
$0.37

绿色 = 该指标领先。财年不对齐时期间可能不同

8季度营收与利润趋势

并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配

营收
ORA
ORA
PATH
PATH
Q4 25
$276.0M
$411.1M
Q3 25
$249.7M
$361.7M
Q2 25
$234.0M
$356.6M
Q1 25
$229.8M
$423.6M
Q4 24
$230.7M
$354.7M
Q3 24
$211.8M
$316.3M
Q2 24
$213.0M
$335.1M
Q1 24
$224.2M
$405.3M
净利润
ORA
ORA
PATH
PATH
Q4 25
$31.4M
$198.8M
Q3 25
$24.1M
$1.6M
Q2 25
$28.0M
$-22.6M
Q1 25
$40.4M
$51.8M
Q4 24
$40.8M
$-10.7M
Q3 24
$22.1M
$-86.1M
Q2 24
$22.2M
$-28.7M
Q1 24
$38.6M
$33.9M
毛利率
ORA
ORA
PATH
PATH
Q4 25
28.6%
83.3%
Q3 25
25.6%
82.2%
Q2 25
24.3%
82.1%
Q1 25
31.7%
84.8%
Q4 24
31.9%
82.0%
Q3 24
27.8%
80.0%
Q2 24
28.8%
83.5%
Q1 24
35.2%
86.8%
营业利润率
ORA
ORA
PATH
PATH
Q4 25
15.4%
3.2%
Q3 25
16.2%
-5.6%
Q2 25
15.1%
-4.6%
Q1 25
22.2%
7.9%
Q4 24
21.3%
-12.2%
Q3 24
16.8%
-32.7%
Q2 24
16.5%
-14.8%
Q1 24
23.5%
3.7%
净利率
ORA
ORA
PATH
PATH
Q4 25
11.4%
48.4%
Q3 25
9.7%
0.4%
Q2 25
12.0%
-6.3%
Q1 25
17.6%
12.2%
Q4 24
17.7%
-3.0%
Q3 24
10.4%
-27.2%
Q2 24
10.4%
-8.6%
Q1 24
17.2%
8.4%
每股收益(稀释后)
ORA
ORA
PATH
PATH
Q4 25
$0.51
$0.37
Q3 25
$0.39
$0.00
Q2 25
$0.46
$-0.04
Q1 25
$0.66
$0.09
Q4 24
$0.67
$-0.02
Q3 24
$0.36
$-0.15
Q2 24
$0.37
$-0.05
Q1 24
$0.64
$0.07

资产负债表与财务实力

最新季度各公司的流动性、杠杆与账面价值一览

指标
ORA
ORA
PATH
PATH
现金及短期投资手头流动性
$147.4M
$1.4B
总债务越低越好
$2.7B
股东权益账面价值
$2.5B
$1.9B
总资产
$6.2B
$2.9B
负债/权益比越低杠杆越低
1.05×

8季度趋势,按日历期对齐

现金及短期投资
ORA
ORA
PATH
PATH
Q4 25
$147.4M
$1.4B
Q3 25
$79.6M
$1.4B
Q2 25
$88.5M
$1.6B
Q1 25
$112.7M
$1.6B
Q4 24
$94.4M
$1.6B
Q3 24
$88.1M
$1.7B
Q2 24
$66.3M
$1.9B
Q1 24
$201.5M
$1.9B
总债务
ORA
ORA
PATH
PATH
Q4 25
$2.7B
Q3 25
Q2 25
Q1 25
Q4 24
$2.3B
Q3 24
Q2 24
Q1 24
股东权益
ORA
ORA
PATH
PATH
Q4 25
$2.5B
$1.9B
Q3 25
$2.5B
$1.7B
Q2 25
$2.5B
$1.7B
Q1 25
$2.5B
$1.8B
Q4 24
$2.4B
$1.7B
Q3 24
$2.4B
$1.8B
Q2 24
$2.4B
$2.0B
Q1 24
$2.4B
$2.0B
总资产
ORA
ORA
PATH
PATH
Q4 25
$6.2B
$2.9B
Q3 25
$6.1B
$2.6B
Q2 25
$6.0B
$2.6B
Q1 25
$5.8B
$2.9B
Q4 24
$5.7B
$2.7B
Q3 24
$5.6B
$2.7B
Q2 24
$5.5B
$2.8B
Q1 24
$5.5B
$3.0B
负债/权益比
ORA
ORA
PATH
PATH
Q4 25
1.05×
Q3 25
Q2 25
Q1 25
Q4 24
0.97×
Q3 24
Q2 24
Q1 24

现金流与资本效率

扣除再投资后实际产生的现金。现金流比净利润更难造假

指标
ORA
ORA
PATH
PATH
经营现金流最新季度
$105.0M
$28.3M
自由现金流经营现金流 - 资本支出
$-40.0M
$25.1M
自由现金流率自由现金流/营收
-14.5%
6.1%
资本支出强度资本支出/营收
52.6%
0.8%
现金转化率经营现金流/净利润
3.35×
0.14×
过去12个月自由现金流最近4个季度
$-284.7M

8季度趋势,按日历期对齐

经营现金流
ORA
ORA
PATH
PATH
Q4 25
$105.0M
$28.3M
Q3 25
$45.2M
$41.6M
Q2 25
$96.9M
$119.0M
Q1 25
$88.0M
$146.1M
Q4 24
$158.6M
$28.1M
Q3 24
$106.4M
$46.4M
Q2 24
$30.7M
$100.0M
Q1 24
$115.2M
$145.6M
自由现金流
ORA
ORA
PATH
PATH
Q4 25
$-40.0M
$25.1M
Q3 25
$-102.1M
Q2 25
$-37.9M
$106.2M
Q1 25
$-104.6M
$138.7M
Q4 24
$30.9M
$23.2M
Q3 24
$-3.3M
$45.0M
Q2 24
$-116.1M
$98.8M
Q1 24
$11.8M
$141.8M
自由现金流率
ORA
ORA
PATH
PATH
Q4 25
-14.5%
6.1%
Q3 25
-40.9%
Q2 25
-16.2%
29.8%
Q1 25
-45.5%
32.7%
Q4 24
13.4%
6.5%
Q3 24
-1.6%
14.2%
Q2 24
-54.5%
29.5%
Q1 24
5.3%
35.0%
资本支出强度
ORA
ORA
PATH
PATH
Q4 25
52.6%
0.8%
Q3 25
59.0%
0.0%
Q2 25
57.6%
3.6%
Q1 25
83.8%
1.7%
Q4 24
55.4%
1.4%
Q3 24
51.8%
0.4%
Q2 24
69.0%
0.4%
Q1 24
46.1%
0.9%
现金转化率
ORA
ORA
PATH
PATH
Q4 25
3.35×
0.14×
Q3 25
1.87×
26.25×
Q2 25
3.45×
Q1 25
2.18×
2.82×
Q4 24
3.89×
Q3 24
4.82×
Q2 24
1.38×
Q1 24
2.99×
4.29×

财务流量对比

营收 → 毛利润 → 营业利润 → 净利润流向图

业务分部营收拆解

ORA
ORA

Electricity$186.6M68%
Products$63.1M23%
Energy Storage Segment$26.3M10%
Product Segment$1.2M0%

PATH
PATH

Subscription Services$247.6M60%
License$150.0M36%
Professional Services And Other$13.5M3%

相关对比