vs

ORMAT TECHNOLOGIES, INC.(ORA)与LiveRamp Holdings, Inc.(RAMP)财务数据对比。点击上方公司名可切换其他公司

ORMAT TECHNOLOGIES, INC.的季度营收约是LiveRamp Holdings, Inc.的1.3倍($276.0M vs $212.2M),LiveRamp Holdings, Inc.净利率更高(18.8% vs 11.4%,领先7.4%),ORMAT TECHNOLOGIES, INC.同比增速更快(19.6% vs 8.6%),过去两年LiveRamp Holdings, Inc.的营收复合增速更高(11.1% vs 11.0%)

Ormat Technologies是总部位于美国内华达州里诺的跨国企业,主打可再生地热能源技术,累计建成超190座电站,总装机容量超3200兆瓦;截至2021年1月自主运营933兆瓦地热及余热回收电站,还向全球多国供应超千台涡轮增压器。

LiveRamp Holdings, Inc.是一家美国SaaS企业,核心业务为提供数据连接平台,服务涵盖数据导入、线下数据线上迁移等能力,助力企业开展营销相关的数据应用,为品牌及营销从业者的数字化运营提供技术支撑。

ORA vs RAMP — 直观对比

营收规模更大
ORA
ORA
是对方的1.3倍
ORA
$276.0M
$212.2M
RAMP
营收增速更快
ORA
ORA
高出11.0%
ORA
19.6%
8.6%
RAMP
净利率更高
RAMP
RAMP
高出7.4%
RAMP
18.8%
11.4%
ORA
两年增速更快
RAMP
RAMP
近两年复合增速
RAMP
11.1%
11.0%
ORA

损益表 — Q4 FY2025 vs Q3 FY2026

指标
ORA
ORA
RAMP
RAMP
营收
$276.0M
$212.2M
净利润
$31.4M
$39.9M
毛利率
28.6%
71.9%
营业利润率
15.4%
18.6%
净利率
11.4%
18.8%
营收同比
19.6%
8.6%
净利润同比
-23.2%
255.7%
每股收益(稀释后)
$0.51
$0.62

绿色 = 该指标领先。财年不对齐时期间可能不同

8季度营收与利润趋势

并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配

营收
ORA
ORA
RAMP
RAMP
Q4 25
$276.0M
$212.2M
Q3 25
$249.7M
$199.8M
Q2 25
$234.0M
$194.8M
Q1 25
$229.8M
$188.7M
Q4 24
$230.7M
$195.4M
Q3 24
$211.8M
$185.5M
Q2 24
$213.0M
$176.0M
Q1 24
$224.2M
$171.9M
净利润
ORA
ORA
RAMP
RAMP
Q4 25
$31.4M
$39.9M
Q3 25
$24.1M
$27.4M
Q2 25
$28.0M
$7.7M
Q1 25
$40.4M
$-6.3M
Q4 24
$40.8M
$11.2M
Q3 24
$22.1M
$1.7M
Q2 24
$22.2M
$-7.5M
Q1 24
$38.6M
$-5.4M
毛利率
ORA
ORA
RAMP
RAMP
Q4 25
28.6%
71.9%
Q3 25
25.6%
70.2%
Q2 25
24.3%
70.1%
Q1 25
31.7%
69.3%
Q4 24
31.9%
71.9%
Q3 24
27.8%
72.4%
Q2 24
28.8%
70.6%
Q1 24
35.2%
72.2%
营业利润率
ORA
ORA
RAMP
RAMP
Q4 25
15.4%
18.6%
Q3 25
16.2%
10.7%
Q2 25
15.1%
3.7%
Q1 25
22.2%
-6.1%
Q4 24
21.3%
7.5%
Q3 24
16.8%
4.0%
Q2 24
16.5%
-3.0%
Q1 24
23.5%
-8.3%
净利率
ORA
ORA
RAMP
RAMP
Q4 25
11.4%
18.8%
Q3 25
9.7%
13.7%
Q2 25
12.0%
4.0%
Q1 25
17.6%
-3.3%
Q4 24
17.7%
5.7%
Q3 24
10.4%
0.9%
Q2 24
10.4%
-4.3%
Q1 24
17.2%
-3.1%
每股收益(稀释后)
ORA
ORA
RAMP
RAMP
Q4 25
$0.51
$0.62
Q3 25
$0.39
$0.42
Q2 25
$0.46
$0.12
Q1 25
$0.66
$-0.10
Q4 24
$0.67
$0.17
Q3 24
$0.36
$0.03
Q2 24
$0.37
$-0.11
Q1 24
$0.64
$-0.09

资产负债表与财务实力

最新季度各公司的流动性、杠杆与账面价值一览

指标
ORA
ORA
RAMP
RAMP
现金及短期投资手头流动性
$147.4M
$403.4M
总债务越低越好
$2.7B
股东权益账面价值
$2.5B
$962.3M
总资产
$6.2B
$1.3B
负债/权益比越低杠杆越低
1.05×

8季度趋势,按日历期对齐

现金及短期投资
ORA
ORA
RAMP
RAMP
Q4 25
$147.4M
$403.4M
Q3 25
$79.6M
$376.9M
Q2 25
$88.5M
$371.1M
Q1 25
$112.7M
$420.8M
Q4 24
$94.4M
$384.3M
Q3 24
$88.1M
$348.4M
Q2 24
$66.3M
$342.7M
Q1 24
$201.5M
$368.9M
总债务
ORA
ORA
RAMP
RAMP
Q4 25
$2.7B
Q3 25
Q2 25
Q1 25
Q4 24
$2.3B
Q3 24
Q2 24
Q1 24
股东权益
ORA
ORA
RAMP
RAMP
Q4 25
$2.5B
$962.3M
Q3 25
$2.5B
$943.8M
Q2 25
$2.5B
$947.8M
Q1 25
$2.5B
$948.9M
Q4 24
$2.4B
$957.7M
Q3 24
$2.4B
$932.1M
Q2 24
$2.4B
$951.9M
Q1 24
$2.4B
$949.1M
总资产
ORA
ORA
RAMP
RAMP
Q4 25
$6.2B
$1.3B
Q3 25
$6.1B
$1.2B
Q2 25
$6.0B
$1.2B
Q1 25
$5.8B
$1.3B
Q4 24
$5.7B
$1.3B
Q3 24
$5.6B
$1.2B
Q2 24
$5.5B
$1.2B
Q1 24
$5.5B
$1.2B
负债/权益比
ORA
ORA
RAMP
RAMP
Q4 25
1.05×
Q3 25
Q2 25
Q1 25
Q4 24
0.97×
Q3 24
Q2 24
Q1 24

现金流与资本效率

扣除再投资后实际产生的现金。现金流比净利润更难造假

指标
ORA
ORA
RAMP
RAMP
经营现金流最新季度
$105.0M
自由现金流经营现金流 - 资本支出
$-40.0M
自由现金流率自由现金流/营收
-14.5%
资本支出强度资本支出/营收
52.6%
0.1%
现金转化率经营现金流/净利润
3.35×
过去12个月自由现金流最近4个季度
$-284.7M

8季度趋势,按日历期对齐

经营现金流
ORA
ORA
RAMP
RAMP
Q4 25
$105.0M
Q3 25
$45.2M
$57.4M
Q2 25
$96.9M
$-15.8M
Q1 25
$88.0M
Q4 24
$158.6M
$45.1M
Q3 24
$106.4M
$55.6M
Q2 24
$30.7M
$-9.3M
Q1 24
$115.2M
自由现金流
ORA
ORA
RAMP
RAMP
Q4 25
$-40.0M
Q3 25
$-102.1M
$56.8M
Q2 25
$-37.9M
$-16.2M
Q1 25
$-104.6M
Q4 24
$30.9M
$44.8M
Q3 24
$-3.3M
$55.4M
Q2 24
$-116.1M
$-9.6M
Q1 24
$11.8M
自由现金流率
ORA
ORA
RAMP
RAMP
Q4 25
-14.5%
Q3 25
-40.9%
28.4%
Q2 25
-16.2%
-8.3%
Q1 25
-45.5%
Q4 24
13.4%
22.9%
Q3 24
-1.6%
29.8%
Q2 24
-54.5%
-5.4%
Q1 24
5.3%
资本支出强度
ORA
ORA
RAMP
RAMP
Q4 25
52.6%
0.1%
Q3 25
59.0%
0.3%
Q2 25
57.6%
0.2%
Q1 25
83.8%
0.2%
Q4 24
55.4%
0.1%
Q3 24
51.8%
0.1%
Q2 24
69.0%
0.1%
Q1 24
46.1%
1.0%
现金转化率
ORA
ORA
RAMP
RAMP
Q4 25
3.35×
Q3 25
1.87×
2.09×
Q2 25
3.45×
-2.04×
Q1 25
2.18×
Q4 24
3.89×
4.02×
Q3 24
4.82×
32.10×
Q2 24
1.38×
Q1 24
2.99×

财务流量对比

营收 → 毛利润 → 营业利润 → 净利润流向图

业务分部营收拆解

ORA
ORA

Electricity$186.6M68%
Products$63.1M23%
Energy Storage Segment$26.3M10%
Product Segment$1.2M0%

RAMP
RAMP

暂无分部数据

相关对比