vs
Orchid Island Capital, Inc.（ORC）与RE/MAX Holdings, Inc.（RMAX）财务数据对比。点击上方公司名可切换其他公司
RE/MAX Holdings, Inc.的季度营收约是Orchid Island Capital, Inc.的1.8倍（$71.1M vs $38.5M），Orchid Island Capital, Inc.净利率更高（268.7% vs 2.0%，领先266.7%），Orchid Island Capital, Inc.同比增速更快（372.6% vs -1.8%），过去两年Orchid Island Capital, Inc.的营收复合增速更高（301.6% vs -4.7%）
Orchid Island Capital是一家总部设在美国的专业金融企业，以房地产投资信托的形式开展运营，主要投资机构类及非机构类住宅抵押贷款支持证券，深耕美国固定收益市场，致力于为投资者创造稳定的经风险调整后的长期回报。
RE/MAX是全球知名的房地产特许经营机构，业务遍布全球一百多个国家和地区，旗下拥有数千家门店，总计超过十万名房产经纪人，在国际房产中介领域拥有极高的品牌知名度与市场影响力。
ORC vs RMAX — 直观对比
营收规模更大
RMAX
是对方的1.8倍
$38.5M
营收增速更快
ORC
高出374.4%
-1.8%
净利率更高
ORC
高出266.7%
2.0%
两年增速更快
ORC
近两年复合增速
-4.7%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $38.5M | $71.1M |
| 净利润 | $103.4M | $1.4M |
| 毛利率 | — | — |
| 营业利润率 | — | 13.1% |
| 净利率 | 268.7% | 2.0% |
| 营收同比 | 372.6% | -1.8% |
| 净利润同比 | 1764.9% | -75.2% |
| 每股收益（稀释后） | — | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ORCRMAX
| Q4 25 | $38.5M | $71.1M | ||
| Q3 25 | $26.9M | $73.2M | ||
| Q2 25 | $23.2M | $72.8M | ||
| Q1 25 | $19.7M | $74.5M | ||
| Q4 24 | — | $72.5M | ||
| Q3 24 | $340.0K | $78.5M | ||
| Q2 24 | $-697.0K | $78.5M | ||
| Q1 24 | $-2.5M | $78.3M |
净利润ORCRMAX
| Q4 25 | $103.4M | $1.4M | ||
| Q3 25 | $72.1M | $4.0M | ||
| Q2 25 | $-33.6M | $4.7M | ||
| Q1 25 | $17.1M | $-2.0M | ||
| Q4 24 | — | $5.8M | ||
| Q3 24 | $17.3M | $966.0K | ||
| Q2 24 | $-5.0M | $3.7M | ||
| Q1 24 | $19.8M | $-3.4M |
营业利润率ORCRMAX
| Q4 25 | — | 13.1% | ||
| Q3 25 | — | 25.0% | ||
| Q2 25 | — | 19.3% | ||
| Q1 25 | — | 7.2% | ||
| Q4 24 | — | 5.9% | ||
| Q3 24 | — | 19.4% | ||
| Q2 24 | — | 20.6% | ||
| Q1 24 | — | 5.8% |
净利率ORCRMAX
| Q4 25 | 268.7% | 2.0% | ||
| Q3 25 | 267.8% | 5.4% | ||
| Q2 25 | -145.0% | 6.4% | ||
| Q1 25 | 86.9% | -2.6% | ||
| Q4 24 | — | 8.0% | ||
| Q3 24 | 5094.1% | 1.2% | ||
| Q2 24 | 714.3% | 4.7% | ||
| Q1 24 | -794.2% | -4.3% |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $665.9M | $118.7M |
| 总债务越低越好 | — | $432.2M |
| 股东权益账面价值 | $1.4B | $452.4M |
| 总资产 | $11.7B | $582.5M |
| 负债/权益比越低杠杆越低 | — | 0.96× |
8季度趋势，按日历期对齐
现金及短期投资ORCRMAX
| Q4 25 | $665.9M | $118.7M | ||
| Q3 25 | $583.9M | $107.5M | ||
| Q2 25 | $440.8M | $94.3M | ||
| Q1 25 | $396.4M | $89.1M | ||
| Q4 24 | — | $96.6M | ||
| Q3 24 | $322.1M | $83.8M | ||
| Q2 24 | $241.0M | $66.1M | ||
| Q1 24 | $190.4M | $82.1M |
总债务ORCRMAX
| Q4 25 | — | $432.2M | ||
| Q3 25 | — | $433.3M | ||
| Q2 25 | — | $434.4M | ||
| Q1 25 | — | $435.3M | ||
| Q4 24 | — | $436.2M | ||
| Q3 24 | — | $437.2M | ||
| Q2 24 | — | $438.1M | ||
| Q1 24 | — | $439.0M |
股东权益ORCRMAX
| Q4 25 | $1.4B | $452.4M | ||
| Q3 25 | $1.1B | $448.1M | ||
| Q2 25 | $912.0M | $442.4M | ||
| Q1 25 | $855.9M | $433.5M | ||
| Q4 24 | — | $429.5M | ||
| Q3 24 | $656.0M | $423.1M | ||
| Q2 24 | $555.9M | $418.4M | ||
| Q1 24 | $481.6M | $412.0M |
总资产ORCRMAX
| Q4 25 | $11.7B | $582.5M | ||
| Q3 25 | $9.1B | $582.2M | ||
| Q2 25 | $7.6B | $574.8M | ||
| Q1 25 | $7.3B | $571.4M | ||
| Q4 24 | — | $581.6M | ||
| Q3 24 | $5.9B | $578.6M | ||
| Q2 24 | $4.9B | $571.4M | ||
| Q1 24 | $4.2B | $566.7M |
负债/权益比ORCRMAX
| Q4 25 | — | 0.96× | ||
| Q3 25 | — | 0.97× | ||
| Q2 25 | — | 0.98× | ||
| Q1 25 | — | 1.00× | ||
| Q4 24 | — | 1.02× | ||
| Q3 24 | — | 1.03× | ||
| Q2 24 | — | 1.05× | ||
| Q1 24 | — | 1.07× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $120.4M | $40.9M |
| 自由现金流经营现金流 - 资本支出 | — | $33.5M |
| 自由现金流率自由现金流/营收 | — | 47.1% |
| 资本支出强度资本支出/营收 | — | 10.4% |
| 现金转化率经营现金流/净利润 | 1.16× | 28.39× |
| 过去12个月自由现金流最近4个季度 | — | $56.8M |
8季度趋势，按日历期对齐
经营现金流ORCRMAX
| Q4 25 | $120.4M | $40.9M | ||
| Q3 25 | $28.0M | $17.7M | ||
| Q2 25 | $18.4M | $4.6M | ||
| Q1 25 | $25.8M | $5.7M | ||
| Q4 24 | — | $59.7M | ||
| Q3 24 | $-14.8M | $17.6M | ||
| Q2 24 | $19.3M | $15.9M | ||
| Q1 24 | $45.0M | $9.4M |
自由现金流ORCRMAX
| Q4 25 | — | $33.5M | ||
| Q3 25 | — | $16.4M | ||
| Q2 25 | — | $2.9M | ||
| Q1 25 | — | $4.0M | ||
| Q4 24 | — | $53.0M | ||
| Q3 24 | — | $16.3M | ||
| Q2 24 | — | $14.0M | ||
| Q1 24 | — | $6.8M |
自由现金流率ORCRMAX
| Q4 25 | — | 47.1% | ||
| Q3 25 | — | 22.4% | ||
| Q2 25 | — | 4.0% | ||
| Q1 25 | — | 5.3% | ||
| Q4 24 | — | 73.2% | ||
| Q3 24 | — | 20.8% | ||
| Q2 24 | — | 17.8% | ||
| Q1 24 | — | 8.6% |
资本支出强度ORCRMAX
| Q4 25 | — | 10.4% | ||
| Q3 25 | — | 1.8% | ||
| Q2 25 | — | 2.2% | ||
| Q1 25 | — | 2.3% | ||
| Q4 24 | — | 9.1% | ||
| Q3 24 | — | 1.7% | ||
| Q2 24 | — | 2.4% | ||
| Q1 24 | — | 3.3% |
现金转化率ORCRMAX
| Q4 25 | 1.16× | 28.39× | ||
| Q3 25 | 0.39× | 4.45× | ||
| Q2 25 | — | 0.97× | ||
| Q1 25 | 1.51× | — | ||
| Q4 24 | — | 10.28× | ||
| Q3 24 | -0.86× | 18.22× | ||
| Q2 24 | — | 4.29× | ||
| Q1 24 | 2.28× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ORC
暂无分部数据
RMAX
| Franchising Segment | $50.1M | 70% |
| Broker Fees | $13.9M | 20% |
| Annual Dues | $7.4M | 10% |
