vs
Organogenesis Holdings Inc.（ORGO）与PDF SOLUTIONS INC（PDFS）财务数据对比。点击上方公司名可切换其他公司
PDF SOLUTIONS INC的季度营收约是Organogenesis Holdings Inc.的1.7倍（$62.4M vs $37.2M），PDF SOLUTIONS INC同比增速更快（24.6% vs -57.1%），过去两年PDF SOLUTIONS INC的营收复合增速更高（22.9% vs -46.5%）
Organogenesis Holdings Inc.是一家领先的再生医学企业，专注于开发、生产用于伤口护理、外科修复、运动医学和皮肤病领域的先进治疗产品，主要服务美国及部分国际市场的医疗机构与患者，提供经临床验证的医疗解决方案。
PDF Solutions Inc是一家总部位于美国加利福尼亚州圣克拉拉的跨国企业，主营软件业务与工程技术服务，目前在纳斯达克交易所挂牌上市，股票代码为PDFS。
ORGO vs PDFS — 直观对比
营收规模更大
PDFS
是对方的1.7倍
$37.2M
营收增速更快
PDFS
高出81.7%
-57.1%
两年增速更快
PDFS
近两年复合增速
-46.5%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $37.2M | $62.4M |
| 净利润 | — | $-48.0K |
| 毛利率 | 30.8% | 72.9% |
| 营业利润率 | -185.1% | 5.5% |
| 净利率 | — | -0.1% |
| 营收同比 | -57.1% | 24.6% |
| 净利润同比 | — | -108.9% |
| 每股收益（稀释后） | — | $0.00 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ORGOPDFS
| Q1 26 | $37.2M | — | ||
| Q4 25 | $225.6M | $62.4M | ||
| Q3 25 | $150.9M | $57.1M | ||
| Q2 25 | $101.0M | $51.7M | ||
| Q1 25 | $86.7M | $47.8M | ||
| Q4 24 | $126.7M | $50.1M | ||
| Q3 24 | $115.2M | $46.4M | ||
| Q2 24 | $130.2M | $41.7M |
净利润ORGOPDFS
| Q1 26 | — | — | ||
| Q4 25 | $43.7M | $-48.0K | ||
| Q3 25 | $21.6M | $1.3M | ||
| Q2 25 | $-9.4M | $1.1M | ||
| Q1 25 | $-18.8M | $-3.0M | ||
| Q4 24 | $7.7M | $539.0K | ||
| Q3 24 | $12.3M | $2.2M | ||
| Q2 24 | $-17.0M | $1.7M |
毛利率ORGOPDFS
| Q1 26 | 30.8% | — | ||
| Q4 25 | — | 72.9% | ||
| Q3 25 | — | 72.3% | ||
| Q2 25 | — | 71.2% | ||
| Q1 25 | 72.6% | 72.9% | ||
| Q4 24 | 75.5% | 68.3% | ||
| Q3 24 | 76.7% | 73.1% | ||
| Q2 24 | 77.6% | 70.6% |
营业利润率ORGOPDFS
| Q1 26 | -185.1% | — | ||
| Q4 25 | 28.1% | 5.5% | ||
| Q3 25 | 13.7% | 8.5% | ||
| Q2 25 | -12.5% | 2.2% | ||
| Q1 25 | -30.9% | -7.4% | ||
| Q4 24 | 8.1% | 1.0% | ||
| Q3 24 | 5.4% | 4.6% | ||
| Q2 24 | -10.7% | 0.6% |
净利率ORGOPDFS
| Q1 26 | — | — | ||
| Q4 25 | 19.4% | -0.1% | ||
| Q3 25 | 14.3% | 2.3% | ||
| Q2 25 | -9.3% | 2.2% | ||
| Q1 25 | -21.7% | -6.3% | ||
| Q4 24 | 6.1% | 1.1% | ||
| Q3 24 | 10.7% | 4.8% | ||
| Q2 24 | -13.1% | 4.1% |
每股收益（稀释后）ORGOPDFS
| Q1 26 | — | — | ||
| Q4 25 | $0.31 | $0.00 | ||
| Q3 25 | $0.11 | $0.03 | ||
| Q2 25 | $-0.10 | $0.03 | ||
| Q1 25 | $-0.17 | $-0.08 | ||
| Q4 24 | $0.05 | $0.01 | ||
| Q3 24 | $0.09 | $0.06 | ||
| Q2 24 | $-0.13 | $0.04 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $91.4M | $42.2M |
| 总债务越低越好 | — | $67.0M |
| 股东权益账面价值 | — | $271.0M |
| 总资产 | $520.0M | $418.7M |
| 负债/权益比越低杠杆越低 | — | 0.25× |
8季度趋势，按日历期对齐
现金及短期投资ORGOPDFS
| Q1 26 | $91.4M | — | ||
| Q4 25 | $93.7M | $42.2M | ||
| Q3 25 | $63.7M | $35.9M | ||
| Q2 25 | $73.1M | $40.4M | ||
| Q1 25 | $110.0M | $54.1M | ||
| Q4 24 | $135.6M | $114.9M | ||
| Q3 24 | $94.3M | $120.2M | ||
| Q2 24 | $89.9M | $117.9M |
总债务ORGOPDFS
| Q1 26 | — | — | ||
| Q4 25 | — | $67.0M | ||
| Q3 25 | — | $67.6M | ||
| Q2 25 | — | $68.1M | ||
| Q1 25 | — | $68.7M | ||
| Q4 24 | — | — | ||
| Q3 24 | $62.3M | — | ||
| Q2 24 | $63.8M | — |
股东权益ORGOPDFS
| Q1 26 | — | — | ||
| Q4 25 | $300.1M | $271.0M | ||
| Q3 25 | $255.1M | $264.4M | ||
| Q2 25 | $233.2M | $257.5M | ||
| Q1 25 | $242.9M | $249.0M | ||
| Q4 24 | $262.9M | $246.0M | ||
| Q3 24 | $278.5M | $240.5M | ||
| Q2 24 | $263.5M | $232.2M |
总资产ORGOPDFS
| Q1 26 | $520.0M | — | ||
| Q4 25 | $598.7M | $418.7M | ||
| Q3 25 | $509.8M | $406.4M | ||
| Q2 25 | $461.1M | $391.1M | ||
| Q1 25 | $467.4M | $390.0M | ||
| Q4 24 | $497.9M | $315.3M | ||
| Q3 24 | $446.3M | $307.4M | ||
| Q2 24 | $443.2M | $298.0M |
负债/权益比ORGOPDFS
| Q1 26 | — | — | ||
| Q4 25 | — | 0.25× | ||
| Q3 25 | — | 0.26× | ||
| Q2 25 | — | 0.26× | ||
| Q1 25 | — | 0.28× | ||
| Q4 24 | — | — | ||
| Q3 24 | 0.22× | — | ||
| Q2 24 | 0.24× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $17.3M |
| 自由现金流经营现金流 - 资本支出 | — | $7.5M |
| 自由现金流率自由现金流/营收 | — | 12.1% |
| 资本支出强度资本支出/营收 | — | 15.7% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-8.6M |
8季度趋势，按日历期对齐
经营现金流ORGOPDFS
| Q1 26 | — | — | ||
| Q4 25 | $39.4M | $17.3M | ||
| Q3 25 | $3.1M | $3.3M | ||
| Q2 25 | $-32.9M | $-5.2M | ||
| Q1 25 | $-19.9M | $8.6M | ||
| Q4 24 | $10.9M | $1.6M | ||
| Q3 24 | $8.7M | $9.3M | ||
| Q2 24 | $4.7M | $684.0K |
自由现金流ORGOPDFS
| Q1 26 | — | — | ||
| Q4 25 | $34.8M | $7.5M | ||
| Q3 25 | $844.0K | $-2.9M | ||
| Q2 25 | $-36.5M | $-13.8M | ||
| Q1 25 | $-23.6M | $535.0K | ||
| Q4 24 | $7.6M | $-4.0M | ||
| Q3 24 | $6.1M | $5.1M | ||
| Q2 24 | $2.9M | $-4.6M |
自由现金流率ORGOPDFS
| Q1 26 | — | — | ||
| Q4 25 | 15.4% | 12.1% | ||
| Q3 25 | 0.6% | -5.1% | ||
| Q2 25 | -36.1% | -26.6% | ||
| Q1 25 | -27.2% | 1.1% | ||
| Q4 24 | 6.0% | -8.0% | ||
| Q3 24 | 5.3% | 11.0% | ||
| Q2 24 | 2.2% | -11.1% |
资本支出强度ORGOPDFS
| Q1 26 | — | — | ||
| Q4 25 | 2.1% | 15.7% | ||
| Q3 25 | 1.5% | 10.8% | ||
| Q2 25 | 3.6% | 16.5% | ||
| Q1 25 | 4.2% | 17.0% | ||
| Q4 24 | 2.7% | 11.3% | ||
| Q3 24 | 2.2% | 9.0% | ||
| Q2 24 | 1.4% | 12.8% |
现金转化率ORGOPDFS
| Q1 26 | — | — | ||
| Q4 25 | 0.90× | — | ||
| Q3 25 | 0.14× | 2.54× | ||
| Q2 25 | — | -4.55× | ||
| Q1 25 | — | — | ||
| Q4 24 | 1.43× | 2.98× | ||
| Q3 24 | 0.71× | 4.20× | ||
| Q2 24 | — | 0.40× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ORGO
暂无分部数据
PDFS
| Volumebased | $38.0M | 61% |
| Other | $24.4M | 39% |
