vs
OLD REPUBLIC INTERNATIONAL CORP（ORI）与罗致恒富（RHI）财务数据对比。点击上方公司名可切换其他公司
OLD REPUBLIC INTERNATIONAL CORP的季度营收约是罗致恒富的1.8倍（$2.4B vs $1.3B），OLD REPUBLIC INTERNATIONAL CORP同比增速更快（6.7% vs -5.8%），过去两年OLD REPUBLIC INTERNATIONAL CORP的营收复合增速更高（13.2% vs -6.1%）
Old Republic International Corp是一家总部位于美国伊利诺伊州芝加哥的保险企业，核心业务覆盖财产保险、产权保险两大领域，深耕行业多年，具备成熟的风险防控能力与完善的服务体系，可为各类客户提供专业可靠的保险产品及相关解决方案。
罗致恒富是1948年成立的国际人力资源咨询机构，总部位于加利福尼亚州门洛帕克和圣拉蒙，是全球规模领先的会计与金融领域人才派遣服务商之一，在全球范围内设有超过345个办公点。
ORI vs RHI — 直观对比
营收规模更大
ORI
是对方的1.8倍
$1.3B
营收增速更快
ORI
高出12.5%
-5.8%
两年增速更快
ORI
近两年复合增速
-6.1%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $2.4B | $1.3B |
| 净利润 | $330.0M | — |
| 毛利率 | — | 37.6% |
| 营业利润率 | — | 1.7% |
| 净利率 | 13.8% | — |
| 营收同比 | 6.7% | -5.8% |
| 净利润同比 | 34.7% | — |
| 每股收益（稀释后） | — | $0.32 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ORIRHI
| Q1 26 | $2.4B | — | ||
| Q4 25 | $2.4B | $1.3B | ||
| Q3 25 | $2.4B | $1.4B | ||
| Q2 25 | $2.2B | $1.4B | ||
| Q1 25 | $2.1B | $1.4B | ||
| Q4 24 | $2.0B | $1.4B | ||
| Q3 24 | $2.3B | $1.5B | ||
| Q2 24 | $1.9B | $1.5B |
净利润ORIRHI
| Q1 26 | $330.0M | — | ||
| Q4 25 | $206.5M | — | ||
| Q3 25 | $279.5M | $42.9M | ||
| Q2 25 | $204.4M | $41.0M | ||
| Q1 25 | $245.0M | $17.4M | ||
| Q4 24 | $105.3M | — | ||
| Q3 24 | $338.9M | $65.5M | ||
| Q2 24 | $91.8M | $68.2M |
毛利率ORIRHI
| Q1 26 | — | — | ||
| Q4 25 | — | 37.6% | ||
| Q3 25 | — | 37.2% | ||
| Q2 25 | — | 37.2% | ||
| Q1 25 | — | 36.9% | ||
| Q4 24 | — | 38.8% | ||
| Q3 24 | — | 39.0% | ||
| Q2 24 | — | 39.2% |
营业利润率ORIRHI
| Q1 26 | — | — | ||
| Q4 25 | — | 1.7% | ||
| Q3 25 | 14.6% | 1.0% | ||
| Q2 25 | 11.8% | 0.1% | ||
| Q1 25 | 14.6% | 2.9% | ||
| Q4 24 | — | 4.7% | ||
| Q3 24 | 18.2% | 4.1% | ||
| Q2 24 | 6.1% | 5.1% |
净利率ORIRHI
| Q1 26 | 13.8% | — | ||
| Q4 25 | 8.6% | — | ||
| Q3 25 | 11.5% | 3.2% | ||
| Q2 25 | 9.3% | 3.0% | ||
| Q1 25 | 11.6% | 1.3% | ||
| Q4 24 | 5.3% | — | ||
| Q3 24 | 14.5% | 4.5% | ||
| Q2 24 | 4.9% | 4.6% |
每股收益（稀释后）ORIRHI
| Q1 26 | — | — | ||
| Q4 25 | $0.82 | $0.32 | ||
| Q3 25 | $1.11 | $0.43 | ||
| Q2 25 | $0.81 | $0.41 | ||
| Q1 25 | $0.98 | $0.17 | ||
| Q4 24 | $0.42 | $0.53 | ||
| Q3 24 | $1.32 | $0.64 | ||
| Q2 24 | $0.35 | $0.66 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $464.4M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $5.9M | $1.3B |
| 总资产 | $29.6M | $2.9B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资ORIRHI
| Q1 26 | — | — | ||
| Q4 25 | — | $464.4M | ||
| Q3 25 | — | $365.3M | ||
| Q2 25 | — | $380.5M | ||
| Q1 25 | — | $342.5M | ||
| Q4 24 | — | $537.6M | ||
| Q3 24 | — | $570.5M | ||
| Q2 24 | — | $547.4M |
股东权益ORIRHI
| Q1 26 | $5.9M | — | ||
| Q4 25 | $5.9B | $1.3B | ||
| Q3 25 | $6.4B | $1.3B | ||
| Q2 25 | $6.2B | $1.3B | ||
| Q1 25 | $5.9B | $1.3B | ||
| Q4 24 | $5.6B | $1.4B | ||
| Q3 24 | $6.4B | $1.5B | ||
| Q2 24 | $6.0B | $1.5B |
总资产ORIRHI
| Q1 26 | $29.6M | — | ||
| Q4 25 | $29.9B | $2.9B | ||
| Q3 25 | $30.3B | $2.8B | ||
| Q2 25 | $29.3B | $2.8B | ||
| Q1 25 | $28.0B | $2.7B | ||
| Q4 24 | $27.8B | $2.9B | ||
| Q3 24 | $28.8B | $3.0B | ||
| Q2 24 | $27.5B | $2.9B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $182.5M |
| 自由现金流经营现金流 - 资本支出 | — | $170.8M |
| 自由现金流率自由现金流/营收 | — | 13.1% |
| 资本支出强度资本支出/营收 | — | 0.9% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $266.8M |
8季度趋势，按日历期对齐
经营现金流ORIRHI
| Q1 26 | — | — | ||
| Q4 25 | $234.9M | $182.5M | ||
| Q3 25 | $563.9M | $77.4M | ||
| Q2 25 | $133.8M | $119.4M | ||
| Q1 25 | $231.7M | $-59.3M | ||
| Q4 24 | $361.7M | $154.8M | ||
| Q3 24 | $474.8M | $129.6M | ||
| Q2 24 | $236.5M | $142.0M |
自由现金流ORIRHI
| Q1 26 | — | — | ||
| Q4 25 | — | $170.8M | ||
| Q3 25 | — | $63.6M | ||
| Q2 25 | — | $104.2M | ||
| Q1 25 | — | $-71.7M | ||
| Q4 24 | — | $140.5M | ||
| Q3 24 | — | $111.8M | ||
| Q2 24 | — | $129.6M |
自由现金流率ORIRHI
| Q1 26 | — | — | ||
| Q4 25 | — | 13.1% | ||
| Q3 25 | — | 4.7% | ||
| Q2 25 | — | 7.6% | ||
| Q1 25 | — | -5.3% | ||
| Q4 24 | — | 10.2% | ||
| Q3 24 | — | 7.6% | ||
| Q2 24 | — | 8.8% |
资本支出强度ORIRHI
| Q1 26 | — | — | ||
| Q4 25 | — | 0.9% | ||
| Q3 25 | — | 1.0% | ||
| Q2 25 | — | 1.1% | ||
| Q1 25 | — | 0.9% | ||
| Q4 24 | — | 1.0% | ||
| Q3 24 | — | 1.2% | ||
| Q2 24 | — | 0.8% |
现金转化率ORIRHI
| Q1 26 | — | — | ||
| Q4 25 | 1.14× | — | ||
| Q3 25 | 2.02× | 1.80× | ||
| Q2 25 | 0.65× | 2.91× | ||
| Q1 25 | 0.95× | -3.42× | ||
| Q4 24 | 3.43× | — | ||
| Q3 24 | 1.40× | 1.98× | ||
| Q2 24 | 2.58× | 2.08× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ORI
| operating | $2.2B | 92% |
| Other | $201.8M | 8% |
RHI
| Finance And Accounting | $535.2M | 41% |
| Protiviti | $479.0M | 37% |
| Technology | $156.4M | 12% |
| Permanent Placement Talent Solutions | $102.6M | 8% |
| Other | $29.2M | 2% |
