vs
OLD REPUBLIC INTERNATIONAL CORP(ORI)与Roper Technologies(ROP)财务数据对比。点击上方公司名可切换其他公司
OLD REPUBLIC INTERNATIONAL CORP的季度营收约是Roper Technologies的1.1倍($2.4B vs $2.1B),Roper Technologies净利率更高(15.8% vs 13.8%,领先2.0%),Roper Technologies同比增速更快(11.3% vs 6.7%),过去两年OLD REPUBLIC INTERNATIONAL CORP的营收复合增速更高(13.2% vs 10.5%)
Old Republic International Corp是一家总部位于美国伊利诺伊州芝加哥的保险企业,核心业务覆盖财产保险、产权保险两大领域,深耕行业多年,具备成熟的风险防控能力与完善的服务体系,可为各类客户提供专业可靠的保险产品及相关解决方案。
罗珀技术公司是一家专注于科技领域的控股企业,通过持有并运营多家不同细分赛道的科技公司,在科技产业投资与资产管理领域形成了成熟的业务体系,在全球相关市场具备较高的行业影响力。
ORI vs ROP — 直观对比
营收规模更大
ORI
是对方的1.1倍
$2.1B
营收增速更快
ROP
高出4.6%
6.7%
净利率更高
ROP
高出2.0%
13.8%
两年增速更快
ORI
近两年复合增速
10.5%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $2.4B | $2.1B |
| 净利润 | $330.0M | $331.0M |
| 毛利率 | — | 69.4% |
| 营业利润率 | — | 27.2% |
| 净利率 | 13.8% | 15.8% |
| 营收同比 | 6.7% | 11.3% |
| 净利润同比 | -145.5% | 53.7% |
| 每股收益(稀释后) | — | $4.87 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
ORI
ROP
| Q1 26 | $2.4B | $2.1B | ||
| Q4 25 | $2.4B | $2.1B | ||
| Q3 25 | $2.4B | $2.0B | ||
| Q2 25 | $2.2B | $1.9B | ||
| Q1 25 | $2.1B | $1.9B | ||
| Q4 24 | $2.0B | $1.9B | ||
| Q3 24 | $2.3B | $1.8B | ||
| Q2 24 | $1.9B | $1.7B |
净利润
ORI
ROP
| Q1 26 | $330.0M | $331.0M | ||
| Q4 25 | $206.5M | $428.4M | ||
| Q3 25 | $279.5M | $398.5M | ||
| Q2 25 | $204.4M | $378.3M | ||
| Q1 25 | $245.0M | $331.1M | ||
| Q4 24 | $105.3M | $462.3M | ||
| Q3 24 | $338.9M | $367.9M | ||
| Q2 24 | $91.8M | $337.1M |
毛利率
ORI
ROP
| Q1 26 | — | 69.4% | ||
| Q4 25 | — | 69.5% | ||
| Q3 25 | — | 69.5% | ||
| Q2 25 | — | 69.2% | ||
| Q1 25 | — | 68.7% | ||
| Q4 24 | — | 68.3% | ||
| Q3 24 | — | 69.2% | ||
| Q2 24 | — | 69.5% |
营业利润率
ORI
ROP
| Q1 26 | — | 27.2% | ||
| Q4 25 | — | 28.6% | ||
| Q3 25 | 14.6% | 28.4% | ||
| Q2 25 | 11.8% | 28.2% | ||
| Q1 25 | 14.6% | 27.9% | ||
| Q4 24 | — | 28.0% | ||
| Q3 24 | 18.2% | 28.1% | ||
| Q2 24 | 6.1% | 28.8% |
净利率
ORI
ROP
| Q1 26 | 13.8% | 15.8% | ||
| Q4 25 | 8.6% | 20.8% | ||
| Q3 25 | 11.5% | 19.8% | ||
| Q2 25 | 9.3% | 19.5% | ||
| Q1 25 | 11.6% | 17.6% | ||
| Q4 24 | 5.3% | 24.6% | ||
| Q3 24 | 14.5% | 20.8% | ||
| Q2 24 | 4.9% | 19.6% |
每股收益(稀释后)
ORI
ROP
| Q1 26 | — | $4.87 | ||
| Q4 25 | $0.82 | $3.97 | ||
| Q3 25 | $1.11 | $3.68 | ||
| Q2 25 | $0.81 | $3.49 | ||
| Q1 25 | $0.98 | $3.06 | ||
| Q4 24 | $0.42 | $4.29 | ||
| Q3 24 | $1.32 | $3.40 | ||
| Q2 24 | $0.35 | $3.12 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | $382.9M |
| 总债务越低越好 | — | $9.7B |
| 股东权益账面价值 | $5.9M | $18.8B |
| 总资产 | $29.6M | $34.6B |
| 负债/权益比越低杠杆越低 | — | 0.52× |
8季度趋势,按日历期对齐
现金及短期投资
ORI
ROP
| Q1 26 | — | $382.9M | ||
| Q4 25 | — | $297.4M | ||
| Q3 25 | — | $320.0M | ||
| Q2 25 | — | $242.4M | ||
| Q1 25 | — | $372.8M | ||
| Q4 24 | — | $188.2M | ||
| Q3 24 | — | $269.6M | ||
| Q2 24 | — | $251.5M |
总债务
ORI
ROP
| Q1 26 | — | $9.7B | ||
| Q4 25 | — | $9.3B | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $7.6B | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益
ORI
ROP
| Q1 26 | $5.9M | $18.8B | ||
| Q4 25 | $5.9B | $19.9B | ||
| Q3 25 | $6.4B | $20.0B | ||
| Q2 25 | $6.2B | $19.6B | ||
| Q1 25 | $5.9B | $19.2B | ||
| Q4 24 | $5.6B | $18.9B | ||
| Q3 24 | $6.4B | $18.5B | ||
| Q2 24 | $6.0B | $18.1B |
总资产
ORI
ROP
| Q1 26 | $29.6M | $34.6B | ||
| Q4 25 | $29.9B | $34.6B | ||
| Q3 25 | $30.3B | $34.6B | ||
| Q2 25 | $29.3B | $33.2B | ||
| Q1 25 | $28.0B | $31.4B | ||
| Q4 24 | $27.8B | $31.3B | ||
| Q3 24 | $28.8B | $31.6B | ||
| Q2 24 | $27.5B | $29.8B |
负债/权益比
ORI
ROP
| Q1 26 | — | 0.52× | ||
| Q4 25 | — | 0.47× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.40× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | — |
| 自由现金流经营现金流 - 资本支出 | — | $507.0M |
| 自由现金流率自由现金流/营收 | — | 24.2% |
| 资本支出强度资本支出/营收 | — | 0.5% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
ORI
ROP
| Q1 26 | — | — | ||
| Q4 25 | $234.9M | $738.0M | ||
| Q3 25 | $563.9M | $869.5M | ||
| Q2 25 | $133.8M | $404.1M | ||
| Q1 25 | $231.7M | $528.7M | ||
| Q4 24 | $361.7M | $722.2M | ||
| Q3 24 | $474.8M | $755.4M | ||
| Q2 24 | $236.5M | $384.1M |
自由现金流
ORI
ROP
| Q1 26 | — | $507.0M | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
自由现金流率
ORI
ROP
| Q1 26 | — | 24.2% | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
资本支出强度
ORI
ROP
| Q1 26 | — | 0.5% | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金转化率
ORI
ROP
| Q1 26 | — | — | ||
| Q4 25 | 1.14× | 1.72× | ||
| Q3 25 | 2.02× | 2.18× | ||
| Q2 25 | 0.65× | 1.07× | ||
| Q1 25 | 0.95× | 1.60× | ||
| Q4 24 | 3.43× | 1.56× | ||
| Q3 24 | 1.40× | 2.05× | ||
| Q2 24 | 2.58× | 1.14× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ORI
| operating | $2.2B | 92% |
| net investment gains | $201.8M | 8% |
ROP
暂无分部数据