vs
OLD REPUBLIC INTERNATIONAL CORP（ORI）与希捷科技（STX）财务数据对比。点击上方公司名可切换其他公司
希捷科技的季度营收约是OLD REPUBLIC INTERNATIONAL CORP的1.3倍（$3.1B vs $2.4B），希捷科技净利率更高（24.0% vs 13.8%，领先10.3%），希捷科技同比增速更快（44.1% vs 6.7%），过去两年希捷科技的营收复合增速更高（28.4% vs 13.2%）
Old Republic International Corp是一家总部位于美国伊利诺伊州芝加哥的保险企业，核心业务覆盖财产保险、产权保险两大领域，深耕行业多年，具备成熟的风险防控能力与完善的服务体系，可为各类客户提供专业可靠的保险产品及相关解决方案。
希捷科技是全球知名的美国数据存储企业，1978年注册成立时名为舒加特科技，1979年正式开展业务，2010年起注册地变更为爱尔兰都柏林，运营总部设在美国加利福尼亚州弗里蒙特，面向全球市场提供专业的数据存储产品与解决方案。
ORI vs STX — 直观对比
营收规模更大
STX
是对方的1.3倍
$2.4B
营收增速更快
STX
高出37.3%
6.7%
净利率更高
STX
高出10.3%
13.8%
两年增速更快
STX
近两年复合增速
13.2%
损益表 — Q1 FY2026 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $2.4B | $3.1B |
| 净利润 | $330.0M | $748.0M |
| 毛利率 | — | 46.5% |
| 营业利润率 | — | 32.1% |
| 净利率 | 13.8% | 24.0% |
| 营收同比 | 6.7% | 44.1% |
| 净利润同比 | 34.7% | -23.8% |
| 每股收益（稀释后） | — | $3.27 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ORISTX
| Q3 26 | — | $3.1B | ||
| Q1 26 | $2.4B | $2.8B | ||
| Q4 25 | $2.4B | $2.6B | ||
| Q3 25 | $2.4B | — | ||
| Q2 25 | $2.2B | $2.4B | ||
| Q1 25 | $2.1B | $2.2B | ||
| Q4 24 | $2.0B | $2.3B | ||
| Q3 24 | $2.3B | $2.2B |
净利润ORISTX
| Q3 26 | — | $748.0M | ||
| Q1 26 | $330.0M | $593.0M | ||
| Q4 25 | $206.5M | $549.0M | ||
| Q3 25 | $279.5M | — | ||
| Q2 25 | $204.4M | $488.0M | ||
| Q1 25 | $245.0M | $340.0M | ||
| Q4 24 | $105.3M | $336.0M | ||
| Q3 24 | $338.9M | $305.0M |
毛利率ORISTX
| Q3 26 | — | 46.5% | ||
| Q1 26 | — | 41.6% | ||
| Q4 25 | — | 39.4% | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 37.4% | ||
| Q1 25 | — | 35.2% | ||
| Q4 24 | — | 34.9% | ||
| Q3 24 | — | 32.9% |
营业利润率ORISTX
| Q3 26 | — | 32.1% | ||
| Q1 26 | — | 29.8% | ||
| Q4 25 | — | 26.4% | ||
| Q3 25 | 14.6% | — | ||
| Q2 25 | 11.8% | 23.2% | ||
| Q1 25 | 14.6% | 20.0% | ||
| Q4 24 | — | 21.0% | ||
| Q3 24 | 18.2% | 18.6% |
净利率ORISTX
| Q3 26 | — | 24.0% | ||
| Q1 26 | 13.8% | 21.0% | ||
| Q4 25 | 8.6% | 20.9% | ||
| Q3 25 | 11.5% | — | ||
| Q2 25 | 9.3% | 20.0% | ||
| Q1 25 | 11.6% | 15.7% | ||
| Q4 24 | 5.3% | 14.5% | ||
| Q3 24 | 14.5% | 14.1% |
每股收益（稀释后）ORISTX
| Q3 26 | — | $3.27 | ||
| Q1 26 | — | $2.60 | ||
| Q4 25 | $0.82 | $2.43 | ||
| Q3 25 | $1.11 | — | ||
| Q2 25 | $0.81 | $2.24 | ||
| Q1 25 | $0.98 | $1.57 | ||
| Q4 24 | $0.42 | $1.55 | ||
| Q3 24 | $1.32 | $1.41 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $1.1B |
| 总债务越低越好 | — | $3.9B |
| 股东权益账面价值 | $5.9M | — |
| 总资产 | $29.6M | $8.9B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资ORISTX
| Q3 26 | — | $1.1B | ||
| Q1 26 | — | $1.0B | ||
| Q4 25 | — | $1.1B | ||
| Q3 25 | — | — | ||
| Q2 25 | — | $891.0M | ||
| Q1 25 | — | $814.0M | ||
| Q4 24 | — | $1.2B | ||
| Q3 24 | — | $1.2B |
总债务ORISTX
| Q3 26 | — | $3.9B | ||
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — |
股东权益ORISTX
| Q3 26 | — | — | ||
| Q1 26 | $5.9M | $459.0M | ||
| Q4 25 | $5.9B | $-63.0M | ||
| Q3 25 | $6.4B | — | ||
| Q2 25 | $6.2B | $-453.0M | ||
| Q1 25 | $5.9B | $-829.0M | ||
| Q4 24 | $5.6B | $-1.1B | ||
| Q3 24 | $6.4B | $-1.3B |
总资产ORISTX
| Q3 26 | — | $8.9B | ||
| Q1 26 | $29.6M | $8.7B | ||
| Q4 25 | $29.9B | $8.4B | ||
| Q3 25 | $30.3B | — | ||
| Q2 25 | $29.3B | $8.0B | ||
| Q1 25 | $28.0B | $7.6B | ||
| Q4 24 | $27.8B | $8.0B | ||
| Q3 24 | $28.8B | $8.0B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $2.4B |
| 自由现金流经营现金流 - 资本支出 | — | $953.0M |
| 自由现金流率自由现金流/营收 | — | 30.6% |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | 3.17× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流ORISTX
| Q3 26 | — | $2.4B | ||
| Q1 26 | — | — | ||
| Q4 25 | $234.9M | $532.0M | ||
| Q3 25 | $563.9M | — | ||
| Q2 25 | $133.8M | $508.0M | ||
| Q1 25 | $231.7M | $259.0M | ||
| Q4 24 | $361.7M | $221.0M | ||
| Q3 24 | $474.8M | $95.0M |
自由现金流ORISTX
| Q3 26 | — | $953.0M | ||
| Q1 26 | — | — | ||
| Q4 25 | — | $427.0M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | $425.0M | ||
| Q1 25 | — | $216.0M | ||
| Q4 24 | — | $150.0M | ||
| Q3 24 | — | $27.0M |
自由现金流率ORISTX
| Q3 26 | — | 30.6% | ||
| Q1 26 | — | — | ||
| Q4 25 | — | 16.2% | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 17.4% | ||
| Q1 25 | — | 10.0% | ||
| Q4 24 | — | 6.5% | ||
| Q3 24 | — | 1.2% |
资本支出强度ORISTX
| Q3 26 | — | — | ||
| Q1 26 | — | — | ||
| Q4 25 | — | 4.0% | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 3.4% | ||
| Q1 25 | — | 2.0% | ||
| Q4 24 | — | 3.1% | ||
| Q3 24 | — | 3.1% |
现金转化率ORISTX
| Q3 26 | — | 3.17× | ||
| Q1 26 | — | — | ||
| Q4 25 | 1.14× | 0.97× | ||
| Q3 25 | 2.02× | — | ||
| Q2 25 | 0.65× | 1.04× | ||
| Q1 25 | 0.95× | 0.76× | ||
| Q4 24 | 3.43× | 0.66× | ||
| Q3 24 | 1.40× | 0.31× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ORI
| operating | $2.2B | 92% |
| Other | $201.8M | 8% |
STX
暂无分部数据
