vs
Orion Group Holdings Inc（ORN）与世纪互联（VNET）财务数据对比。点击上方公司名可切换其他公司
世纪互联的季度营收约是Orion Group Holdings Inc的1.7倍（$362.7M vs $216.3M），Orion Group Holdings Inc净利率更高（2.2% vs -10.7%，领先12.8%），过去两年世纪互联的营收复合增速更高（17.4% vs 6.1%）
奥里昂集团是源自芬兰的全球化制药企业，1917年成立，总部位于芬兰埃斯波。公司面向全球市场研发、生产并销售人用与兽用药品以及药用活性成分，旗下全部生产基地与大部分研发部门均设立在芬兰。
VNET Group即世纪互联，是中国领先的第三方中立数据中心服务商，提供机柜托管、云基础设施、混合云部署及网络管理等解决方案，服务覆盖科技、金融、零售等多领域企业客户，为企业数字化运营提供稳定的算力与网络支撑。
ORN vs VNET — 直观对比
营收规模更大
VNET
是对方的1.7倍
$216.3M
净利率更高
ORN
高出12.8%
-10.7%
两年增速更快
VNET
近两年复合增速
6.1%
损益表 — Q1 FY2026 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $216.3M | $362.7M |
| 净利润 | $4.7M | $-38.7M |
| 毛利率 | 12.0% | 20.9% |
| 营业利润率 | — | 0.5% |
| 净利率 | 2.2% | -10.7% |
| 营收同比 | 14.6% | — |
| 净利润同比 | 435.7% | — |
| 每股收益（稀释后） | $0.12 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ORNVNET
| Q1 26 | $216.3M | — | ||
| Q4 25 | $233.2M | — | ||
| Q3 25 | $225.1M | $362.7M | ||
| Q2 25 | $205.3M | — | ||
| Q1 25 | $188.7M | $309.5M | ||
| Q4 24 | $216.9M | — | ||
| Q3 24 | $226.7M | $302.2M | ||
| Q2 24 | $192.2M | $274.4M |
净利润ORNVNET
| Q1 26 | $4.7M | — | ||
| Q4 25 | $-240.0K | — | ||
| Q3 25 | $3.3M | $-38.7M | ||
| Q2 25 | $841.0K | — | ||
| Q1 25 | $-1.4M | $-2.4M | ||
| Q4 24 | $6.8M | — | ||
| Q3 24 | $4.3M | $-2.1M | ||
| Q2 24 | $-6.6M | $-1.1M |
毛利率ORNVNET
| Q1 26 | 12.0% | — | ||
| Q4 25 | 11.6% | — | ||
| Q3 25 | 13.2% | 20.9% | ||
| Q2 25 | 12.6% | — | ||
| Q1 25 | 12.2% | 25.2% | ||
| Q4 24 | 14.0% | — | ||
| Q3 24 | 11.9% | 23.2% | ||
| Q2 24 | 9.5% | 21.3% |
营业利润率ORNVNET
| Q1 26 | — | — | ||
| Q4 25 | 2.2% | — | ||
| Q3 25 | 2.4% | 0.5% | ||
| Q2 25 | 1.7% | — | ||
| Q1 25 | 0.4% | 0.1% | ||
| Q4 24 | 4.4% | — | ||
| Q3 24 | 3.4% | 24.5% | ||
| Q2 24 | -1.4% | 0.2% |
净利率ORNVNET
| Q1 26 | 2.2% | — | ||
| Q4 25 | -0.1% | — | ||
| Q3 25 | 1.5% | -10.7% | ||
| Q2 25 | 0.4% | — | ||
| Q1 25 | -0.7% | -0.8% | ||
| Q4 24 | 3.1% | — | ||
| Q3 24 | 1.9% | -0.7% | ||
| Q2 24 | -3.4% | -0.4% |
每股收益（稀释后）ORNVNET
| Q1 26 | $0.12 | — | ||
| Q4 25 | $-0.00 | — | ||
| Q3 25 | $0.08 | — | ||
| Q2 25 | $0.02 | — | ||
| Q1 25 | $-0.04 | — | ||
| Q4 24 | $0.22 | — | ||
| Q3 24 | $0.12 | — | ||
| Q2 24 | $-0.20 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $6.3M | $492.1M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $166.7M | $890.8M |
| 总资产 | $478.7M | $6.1B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资ORNVNET
| Q1 26 | $6.3M | — | ||
| Q4 25 | $1.6M | — | ||
| Q3 25 | $4.9M | $492.1M | ||
| Q2 25 | $1.7M | — | ||
| Q1 25 | $13.0M | $544.3M | ||
| Q4 24 | $28.3M | — | ||
| Q3 24 | $28.3M | $219.5M | ||
| Q2 24 | $4.8M | $247.2M |
总债务ORNVNET
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | $33.4M | — | ||
| Q1 25 | $23.3M | — | ||
| Q4 24 | $23.2M | — | ||
| Q3 24 | $28.0M | $1.2B | ||
| Q2 24 | $60.3M | — |
股东权益ORNVNET
| Q1 26 | $166.7M | — | ||
| Q4 25 | $159.0M | — | ||
| Q3 25 | $157.9M | $890.8M | ||
| Q2 25 | $153.2M | — | ||
| Q1 25 | $150.8M | $927.8M | ||
| Q4 24 | $150.7M | — | ||
| Q3 24 | $142.4M | $902.9M | ||
| Q2 24 | $111.1M | $900.6M |
总资产ORNVNET
| Q1 26 | $478.7M | — | ||
| Q4 25 | $414.7M | — | ||
| Q3 25 | $422.4M | $6.1B | ||
| Q2 25 | $432.7M | — | ||
| Q1 25 | $416.3M | $5.4B | ||
| Q4 24 | $417.3M | — | ||
| Q3 24 | $430.3M | $4.3B | ||
| Q2 24 | $414.0M | $4.0B |
负债/权益比ORNVNET
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 0.22× | — | ||
| Q1 25 | 0.15× | — | ||
| Q4 24 | 0.15× | — | ||
| Q3 24 | 0.20× | 1.28× | ||
| Q2 24 | 0.54× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $113.8M |
| 自由现金流经营现金流 - 资本支出 | — | $-193.1M |
| 自由现金流率自由现金流/营收 | — | -53.2% |
| 资本支出强度资本支出/营收 | — | 84.6% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-589.7M |
8季度趋势，按日历期对齐
经营现金流ORNVNET
| Q1 26 | — | — | ||
| Q4 25 | $13.8M | — | ||
| Q3 25 | $23.3M | $113.8M | ||
| Q2 25 | $-5.6M | — | ||
| Q1 25 | $-3.4M | $27.0M | ||
| Q4 24 | $13.4M | — | ||
| Q3 24 | $37.5M | $108.3M | ||
| Q2 24 | $-15.3M | $55.8M |
自由现金流ORNVNET
| Q1 26 | — | — | ||
| Q4 25 | $454.0K | — | ||
| Q3 25 | $13.9M | $-193.1M | ||
| Q2 25 | $-12.7M | — | ||
| Q1 25 | $-12.5M | $-220.0M | ||
| Q4 24 | $9.9M | — | ||
| Q3 24 | $33.3M | $-95.0M | ||
| Q2 24 | $-20.0M | $-81.6M |
自由现金流率ORNVNET
| Q1 26 | — | — | ||
| Q4 25 | 0.2% | — | ||
| Q3 25 | 6.2% | -53.2% | ||
| Q2 25 | -6.2% | — | ||
| Q1 25 | -6.6% | -71.1% | ||
| Q4 24 | 4.6% | — | ||
| Q3 24 | 14.7% | -31.4% | ||
| Q2 24 | -10.4% | -29.8% |
资本支出强度ORNVNET
| Q1 26 | — | — | ||
| Q4 25 | 5.7% | — | ||
| Q3 25 | 4.2% | 84.6% | ||
| Q2 25 | 3.5% | — | ||
| Q1 25 | 4.8% | 79.8% | ||
| Q4 24 | 1.6% | — | ||
| Q3 24 | 1.8% | 67.3% | ||
| Q2 24 | 2.4% | 50.1% |
现金转化率ORNVNET
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | 7.05× | — | ||
| Q2 25 | -6.61× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 1.98× | — | ||
| Q3 24 | 8.79× | — | ||
| Q2 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
