vs
ORRSTOWN FINANCIAL SERVICES INC（ORRF）与TELOS CORP（TLS）财务数据对比。点击上方公司名可切换其他公司
ORRSTOWN FINANCIAL SERVICES INC的季度营收约是TELOS CORP的1.4倍（$64.6M vs $46.8M），ORRSTOWN FINANCIAL SERVICES INC净利率更高（33.8% vs -34.9%，领先68.6%），过去两年ORRSTOWN FINANCIAL SERVICES INC的营收复合增速更高（39.3% vs 25.7%）
奥尔斯敦金融服务公司是总部位于美国宾夕法尼亚州的区域性银行控股企业，提供零售及商业银行服务，涵盖存款账户、个人与企业贷款、按揭产品、财富管理等业务，主要服务宾州中部及马里兰州北部的个人客户和中小微企业。
泰洛斯公司（Telos Corporation）是一家信息技术与网络安全企业，总部位于美国弗吉尼亚州阿什本。公司主要服务对象为政府与企业客户，业务合同大部分来自美国国防部，核心客户涵盖美国军方、情报机构、民政部门以及北约盟友机构。
ORRF vs TLS — 直观对比
营收规模更大
ORRF
是对方的1.4倍
$46.8M
净利率更高
ORRF
高出68.6%
-34.9%
两年增速更快
ORRF
近两年复合增速
25.7%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $64.6M | $46.8M |
| 净利润 | $21.8M | $-16.3M |
| 毛利率 | — | 35.0% |
| 营业利润率 | — | -39.6% |
| 净利率 | 33.8% | -34.9% |
| 营收同比 | — | 77.4% |
| 净利润同比 | 19.1% | -74.8% |
| 每股收益（稀释后） | $1.12 | $-0.22 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ORRFTLS
| Q1 26 | $64.6M | — | ||
| Q4 25 | $64.9M | $46.8M | ||
| Q3 25 | $64.4M | $51.4M | ||
| Q2 25 | $62.4M | $36.0M | ||
| Q1 25 | $60.4M | $30.6M | ||
| Q4 24 | $61.8M | $26.4M | ||
| Q3 24 | $64.1M | $23.8M | ||
| Q2 24 | $33.3M | $28.5M |
净利润ORRFTLS
| Q1 26 | $21.8M | — | ||
| Q4 25 | $21.5M | $-16.3M | ||
| Q3 25 | $21.9M | $-2.1M | ||
| Q2 25 | $19.4M | $-9.5M | ||
| Q1 25 | $18.1M | $-8.6M | ||
| Q4 24 | $13.7M | $-9.3M | ||
| Q3 24 | $-7.9M | $-28.1M | ||
| Q2 24 | $7.7M | $-7.8M |
毛利率ORRFTLS
| Q1 26 | — | — | ||
| Q4 25 | — | 35.0% | ||
| Q3 25 | — | 39.9% | ||
| Q2 25 | — | 33.2% | ||
| Q1 25 | — | 39.8% | ||
| Q4 24 | — | 40.3% | ||
| Q3 24 | — | 13.2% | ||
| Q2 24 | — | 34.1% |
营业利润率ORRFTLS
| Q1 26 | — | — | ||
| Q4 25 | 42.3% | -39.6% | ||
| Q3 25 | 43.0% | -4.8% | ||
| Q2 25 | 39.6% | -27.5% | ||
| Q1 25 | 37.7% | -29.5% | ||
| Q4 24 | 27.7% | -37.6% | ||
| Q3 24 | -15.4% | -121.4% | ||
| Q2 24 | 29.5% | -30.3% |
净利率ORRFTLS
| Q1 26 | 33.8% | — | ||
| Q4 25 | 33.1% | -34.9% | ||
| Q3 25 | 34.0% | -4.1% | ||
| Q2 25 | 31.2% | -26.5% | ||
| Q1 25 | 29.9% | -28.1% | ||
| Q4 24 | 22.1% | -35.4% | ||
| Q3 24 | -12.3% | -118.0% | ||
| Q2 24 | 23.3% | -27.2% |
每股收益（稀释后）ORRFTLS
| Q1 26 | $1.12 | — | ||
| Q4 25 | $1.11 | $-0.22 | ||
| Q3 25 | $1.13 | $-0.03 | ||
| Q2 25 | $1.01 | $-0.13 | ||
| Q1 25 | $0.93 | $-0.12 | ||
| Q4 24 | $0.35 | $-0.13 | ||
| Q3 24 | $-0.41 | $-0.39 | ||
| Q2 24 | $0.73 | $-0.11 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $161.8M | $53.2M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $603.2M | $96.0M |
| 总资产 | $5.6B | $139.9M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资ORRFTLS
| Q1 26 | $161.8M | — | ||
| Q4 25 | — | $53.2M | ||
| Q3 25 | — | $59.0M | ||
| Q2 25 | — | $57.0M | ||
| Q1 25 | — | $57.8M | ||
| Q4 24 | — | $54.6M | ||
| Q3 24 | — | $69.8M | ||
| Q2 24 | — | $80.1M |
股东权益ORRFTLS
| Q1 26 | $603.2M | — | ||
| Q4 25 | $591.5M | $96.0M | ||
| Q3 25 | $571.9M | $119.7M | ||
| Q2 25 | $548.4M | $118.4M | ||
| Q1 25 | $532.9M | $126.1M | ||
| Q4 24 | $516.7M | $127.1M | ||
| Q3 24 | $516.2M | $129.5M | ||
| Q2 24 | $278.4M | $149.1M |
总资产ORRFTLS
| Q1 26 | $5.6B | — | ||
| Q4 25 | $5.5B | $139.9M | ||
| Q3 25 | $5.5B | $164.3M | ||
| Q2 25 | $5.4B | $165.0M | ||
| Q1 25 | $5.4B | $158.1M | ||
| Q4 24 | $5.4B | $158.2M | ||
| Q3 24 | $5.5B | $166.3M | ||
| Q2 24 | $3.2B | $182.4M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $8.0M |
| 自由现金流经营现金流 - 资本支出 | — | $8.0M |
| 自由现金流率自由现金流/营收 | — | 17.0% |
| 资本支出强度资本支出/营收 | — | 0.1% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $29.4M |
8季度趋势，按日历期对齐
经营现金流ORRFTLS
| Q1 26 | — | — | ||
| Q4 25 | $74.7M | $8.0M | ||
| Q3 25 | $22.8M | $9.1M | ||
| Q2 25 | $24.5M | $7.0M | ||
| Q1 25 | $11.0M | $6.1M | ||
| Q4 24 | $35.0M | $-10.5M | ||
| Q3 24 | $7.5M | $-7.1M | ||
| Q2 24 | $6.4M | $-8.0M |
自由现金流ORRFTLS
| Q1 26 | — | — | ||
| Q4 25 | $70.5M | $8.0M | ||
| Q3 25 | $22.3M | $8.7M | ||
| Q2 25 | $23.7M | $6.8M | ||
| Q1 25 | $8.6M | $6.0M | ||
| Q4 24 | $33.4M | $-12.4M | ||
| Q3 24 | $7.1M | $-7.1M | ||
| Q2 24 | $6.4M | $-8.2M |
自由现金流率ORRFTLS
| Q1 26 | — | — | ||
| Q4 25 | 108.6% | 17.0% | ||
| Q3 25 | 34.7% | 16.9% | ||
| Q2 25 | 37.9% | 19.0% | ||
| Q1 25 | 14.3% | 19.5% | ||
| Q4 24 | 54.0% | -47.0% | ||
| Q3 24 | 11.1% | -30.0% | ||
| Q2 24 | 19.2% | -28.9% |
资本支出强度ORRFTLS
| Q1 26 | — | — | ||
| Q4 25 | 6.5% | 0.1% | ||
| Q3 25 | 0.8% | 0.9% | ||
| Q2 25 | 1.3% | 0.4% | ||
| Q1 25 | 3.8% | 0.4% | ||
| Q4 24 | 2.6% | 7.1% | ||
| Q3 24 | 0.6% | 0.2% | ||
| Q2 24 | 0.1% | 0.8% |
现金转化率ORRFTLS
| Q1 26 | — | — | ||
| Q4 25 | 3.48× | — | ||
| Q3 25 | 1.04× | — | ||
| Q2 25 | 1.26× | — | ||
| Q1 25 | 0.61× | — | ||
| Q4 24 | 2.55× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 0.83× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ORRF
| Net Interest Income | $49.0M | 76% |
| Noninterest Income | $15.6M | 24% |
TLS
| Security Solutions Segment | $44.8M | 96% |
| Secure Networks Segment | $1.9M | 4% |
