vs
OneSpan Inc.（OSPN）与RIGEL PHARMACEUTICALS INC（RIGL）财务数据对比。点击上方公司名可切换其他公司
RIGEL PHARMACEUTICALS INC的季度营收约是OneSpan Inc.的1.1倍（$69.8M vs $62.9M），RIGEL PHARMACEUTICALS INC净利率更高（384.0% vs 69.2%，领先314.8%），RIGEL PHARMACEUTICALS INC同比增速更快（21.2% vs 2.9%），过去两年RIGEL PHARMACEUTICALS INC的营收复合增速更高（53.7% vs -1.5%）
OneSpan Inc.是一家总部位于美国马萨诸塞州波士顿的信息安全企业，核心业务涵盖网络欺诈防御平台搭建、多因素身份验证工具提供以及电子签名软件开发，为各类机构提供专业的数字安全与身份合规管理解决方案。
Rigel制药是一家临床阶段生物技术企业，专注于研发及商业化针对自身免疫性疾病、炎症性疾病与血液疾病的靶向小分子疗法，核心市场位于美国，旗下已获批产品可治疗成人免疫性血小板减少症，致力于满足未被覆盖的临床医疗需求。
OSPN vs RIGL — 直观对比
营收规模更大
RIGL
是对方的1.1倍
$62.9M
营收增速更快
RIGL
高出18.3%
2.9%
净利率更高
RIGL
高出314.8%
69.2%
两年增速更快
RIGL
近两年复合增速
-1.5%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $62.9M | $69.8M |
| 净利润 | $43.5M | $268.1M |
| 毛利率 | 73.6% | 91.5% |
| 营业利润率 | 19.9% | 33.2% |
| 净利率 | 69.2% | 384.0% |
| 营收同比 | 2.9% | 21.2% |
| 净利润同比 | 51.3% | 1769.2% |
| 每股收益（稀释后） | $1.13 | $14.11 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收OSPNRIGL
| Q4 25 | $62.9M | $69.8M | ||
| Q3 25 | $57.1M | $69.5M | ||
| Q2 25 | $59.8M | $101.7M | ||
| Q1 25 | $63.4M | $53.3M | ||
| Q4 24 | $61.2M | $57.6M | ||
| Q3 24 | $56.2M | $55.3M | ||
| Q2 24 | $60.9M | $36.8M | ||
| Q1 24 | $64.8M | $29.5M |
净利润OSPNRIGL
| Q4 25 | $43.5M | $268.1M | ||
| Q3 25 | $6.5M | $27.9M | ||
| Q2 25 | $8.3M | $59.6M | ||
| Q1 25 | $14.5M | $11.4M | ||
| Q4 24 | $28.8M | $14.3M | ||
| Q3 24 | $8.3M | $12.4M | ||
| Q2 24 | $6.6M | $-1.0M | ||
| Q1 24 | $13.5M | $-8.2M |
毛利率OSPNRIGL
| Q4 25 | 73.6% | 91.5% | ||
| Q3 25 | 73.6% | 93.2% | ||
| Q2 25 | 73.5% | 95.6% | ||
| Q1 25 | 74.3% | 91.7% | ||
| Q4 24 | 74.0% | 89.9% | ||
| Q3 24 | 73.9% | 85.5% | ||
| Q2 24 | 66.2% | 92.4% | ||
| Q1 24 | 73.1% | 93.1% |
营业利润率OSPNRIGL
| Q4 25 | 19.9% | 33.2% | ||
| Q3 25 | 14.4% | 40.9% | ||
| Q2 25 | 17.6% | 60.1% | ||
| Q1 25 | 27.1% | 23.9% | ||
| Q4 24 | 19.3% | 28.9% | ||
| Q3 24 | 20.0% | 25.4% | ||
| Q2 24 | 12.5% | 1.2% | ||
| Q1 24 | 21.8% | -23.6% |
净利率OSPNRIGL
| Q4 25 | 69.2% | 384.0% | ||
| Q3 25 | 11.4% | 40.2% | ||
| Q2 25 | 13.9% | 58.6% | ||
| Q1 25 | 22.9% | 21.5% | ||
| Q4 24 | 47.1% | 24.9% | ||
| Q3 24 | 14.7% | 22.5% | ||
| Q2 24 | 10.8% | -2.8% | ||
| Q1 24 | 20.8% | -27.9% |
每股收益（稀释后）OSPNRIGL
| Q4 25 | $1.13 | $14.11 | ||
| Q3 25 | $0.17 | $1.46 | ||
| Q2 25 | $0.21 | $3.28 | ||
| Q1 25 | $0.37 | $0.63 | ||
| Q4 24 | $0.73 | $0.82 | ||
| Q3 24 | $0.21 | $0.70 | ||
| Q2 24 | $0.17 | $-0.06 | ||
| Q1 24 | $0.35 | $-0.47 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $70.5M | $155.0M |
| 总债务越低越好 | — | $52.5M |
| 股东权益账面价值 | $271.8M | $391.5M |
| 总资产 | $397.7M | $513.6M |
| 负债/权益比越低杠杆越低 | — | 0.13× |
8季度趋势，按日历期对齐
现金及短期投资OSPNRIGL
| Q4 25 | $70.5M | $155.0M | ||
| Q3 25 | $85.6M | $137.1M | ||
| Q2 25 | $92.9M | $108.4M | ||
| Q1 25 | $105.2M | $77.1M | ||
| Q4 24 | $83.2M | $77.3M | ||
| Q3 24 | $77.5M | $61.1M | ||
| Q2 24 | $63.8M | $49.1M | ||
| Q1 24 | $63.9M | $49.5M |
总债务OSPNRIGL
| Q4 25 | — | $52.5M | ||
| Q3 25 | — | $60.0M | ||
| Q2 25 | — | $60.0M | ||
| Q1 25 | — | $60.0M | ||
| Q4 24 | — | $60.0M | ||
| Q3 24 | — | $60.0M | ||
| Q2 24 | — | $60.0M | ||
| Q1 24 | — | $60.0M |
股东权益OSPNRIGL
| Q4 25 | $271.8M | $391.5M | ||
| Q3 25 | $238.3M | $117.6M | ||
| Q2 25 | $242.5M | $81.9M | ||
| Q1 25 | $231.1M | $18.6M | ||
| Q4 24 | $212.5M | $3.3M | ||
| Q3 24 | $194.6M | $-14.6M | ||
| Q2 24 | $178.6M | $-29.9M | ||
| Q1 24 | $170.9M | $-31.7M |
总资产OSPNRIGL
| Q4 25 | $397.7M | $513.6M | ||
| Q3 25 | $343.5M | $242.5M | ||
| Q2 25 | $357.1M | $206.7M | ||
| Q1 25 | $333.8M | $176.0M | ||
| Q4 24 | $338.7M | $164.0M | ||
| Q3 24 | $289.3M | $139.4M | ||
| Q2 24 | $286.9M | $128.4M | ||
| Q1 24 | $277.1M | $126.5M |
负债/权益比OSPNRIGL
| Q4 25 | — | 0.13× | ||
| Q3 25 | — | 0.51× | ||
| Q2 25 | — | 0.73× | ||
| Q1 25 | — | 3.23× | ||
| Q4 24 | — | 18.25× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $12.6M | $22.0M |
| 自由现金流经营现金流 - 资本支出 | $9.6M | — |
| 自由现金流率自由现金流/营收 | 15.3% | — |
| 资本支出强度资本支出/营收 | 4.7% | — |
| 现金转化率经营现金流/净利润 | 0.29× | 0.08× |
| 过去12个月自由现金流最近4个季度 | $50.5M | — |
8季度趋势，按日历期对齐
经营现金流OSPNRIGL
| Q4 25 | $12.6M | $22.0M | ||
| Q3 25 | $11.3M | $24.0M | ||
| Q2 25 | $6.2M | $30.5M | ||
| Q1 25 | $29.4M | $-893.0K | ||
| Q4 24 | $12.4M | $14.5M | ||
| Q3 24 | $14.0M | $21.7M | ||
| Q2 24 | $2.3M | $302.0K | ||
| Q1 24 | $27.0M | $-5.0M |
自由现金流OSPNRIGL
| Q4 25 | $9.6M | — | ||
| Q3 25 | $8.8M | — | ||
| Q2 25 | $4.4M | — | ||
| Q1 25 | $27.7M | — | ||
| Q4 24 | $10.5M | — | ||
| Q3 24 | $12.0M | — | ||
| Q2 24 | $26.0K | — | ||
| Q1 24 | $23.9M | — |
自由现金流率OSPNRIGL
| Q4 25 | 15.3% | — | ||
| Q3 25 | 15.4% | — | ||
| Q2 25 | 7.3% | — | ||
| Q1 25 | 43.8% | — | ||
| Q4 24 | 17.1% | — | ||
| Q3 24 | 21.4% | — | ||
| Q2 24 | 0.0% | — | ||
| Q1 24 | 36.9% | — |
资本支出强度OSPNRIGL
| Q4 25 | 4.7% | — | ||
| Q3 25 | 4.4% | — | ||
| Q2 25 | 3.1% | — | ||
| Q1 25 | 2.6% | — | ||
| Q4 24 | 3.2% | — | ||
| Q3 24 | 3.5% | — | ||
| Q2 24 | 3.7% | — | ||
| Q1 24 | 4.7% | — |
现金转化率OSPNRIGL
| Q4 25 | 0.29× | 0.08× | ||
| Q3 25 | 1.74× | 0.86× | ||
| Q2 25 | 0.75× | 0.51× | ||
| Q1 25 | 2.02× | -0.08× | ||
| Q4 24 | 0.43× | 1.01× | ||
| Q3 24 | 1.69× | 1.75× | ||
| Q2 24 | 0.35× | — | ||
| Q1 24 | 2.00× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
OSPN
| Transferred At Point In Time | $32.7M | 52% |
| Subscription | $21.1M | 34% |
| Maintenance Support And Other | $9.2M | 15% |
RIGL
暂无分部数据
