vs
Ostin Technology Group Co., Ltd.（OST）与Varex Imaging Corp（VREX）财务数据对比。点击上方公司名可切换其他公司
Varex Imaging Corp的季度营收约是Ostin Technology Group Co., Ltd.的10.1倍（$209.6M vs $20.8M）。Varex Imaging Corp净利率更高（1.1% vs -24.8%，领先25.9%）。Ostin Technology Group Co., Ltd.同比增速更快（39.2% vs 4.9%）
奥斯丁科技集团是一家显示与交互技术解决方案供应商，研发生产触控面板、交互式白板、定制显示模组等产品，服务消费电子、教育及商业等领域，业务覆盖亚太、北美及欧洲核心市场。
Varex Imaging是全球知名的影像组件及解决方案供应商，核心产品涵盖X射线管、数字平板探测器和图像处理软件，广泛应用于医疗诊断、放射肿瘤治疗及工业无损检测等领域，客户覆盖全球主要市场。
OST vs VREX — 直观对比
营收规模更大
VREX
是对方的10.1倍
$20.8M
营收增速更快
OST
高出34.3%
4.9%
净利率更高
VREX
高出25.9%
-24.8%
损益表 — Q2 2025 vs Q1 2026
| 指标 | | |
|---|---|---|
| 营收 | $20.8M | $209.6M |
| 净利润 | $-5.2M | $2.3M |
| 毛利率 | 9.1% | 33.3% |
| 营业利润率 | -23.4% | 7.3% |
| 净利率 | -24.8% | 1.1% |
| 营收同比 | 39.2% | 4.9% |
| 净利润同比 | -11.6% | 866.7% |
| 每股收益（稀释后） | $-2.98 | $0.05 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收OSTVREX
| Q1 26 | — | $209.6M | ||
| Q4 25 | — | $228.9M | ||
| Q3 25 | — | $203.0M | ||
| Q2 25 | — | $212.9M | ||
| Q1 25 | $20.8M | $199.8M | ||
| Q3 24 | — | $205.7M | ||
| Q2 24 | — | $209.1M | ||
| Q1 24 | $15.0M | $206.2M |
净利润OSTVREX
| Q1 26 | — | $2.3M | ||
| Q4 25 | — | $12.2M | ||
| Q3 25 | — | $-89.1M | ||
| Q2 25 | — | $6.9M | ||
| Q1 25 | $-5.2M | $-300.0K | ||
| Q3 24 | — | $-51.1M | ||
| Q2 24 | — | $1.4M | ||
| Q1 24 | $-4.6M | $1.4M |
毛利率OSTVREX
| Q1 26 | — | 33.3% | ||
| Q4 25 | — | 34.0% | ||
| Q3 25 | — | 33.3% | ||
| Q2 25 | — | 36.0% | ||
| Q1 25 | 9.1% | 34.3% | ||
| Q3 24 | — | 32.6% | ||
| Q2 24 | — | 32.0% | ||
| Q1 24 | 5.9% | 31.9% |
营业利润率OSTVREX
| Q1 26 | — | 7.3% | ||
| Q4 25 | — | 8.6% | ||
| Q3 25 | — | -39.8% | ||
| Q2 25 | — | 10.4% | ||
| Q1 25 | -23.4% | 5.6% | ||
| Q3 24 | — | 5.3% | ||
| Q2 24 | — | 4.4% | ||
| Q1 24 | -25.3% | 3.7% |
净利率OSTVREX
| Q1 26 | — | 1.1% | ||
| Q4 25 | — | 5.3% | ||
| Q3 25 | — | -43.9% | ||
| Q2 25 | — | 3.2% | ||
| Q1 25 | -24.8% | -0.2% | ||
| Q3 24 | — | -24.8% | ||
| Q2 24 | — | 0.7% | ||
| Q1 24 | -31.0% | 0.7% |
每股收益（稀释后）OSTVREX
| Q1 26 | — | $0.05 | ||
| Q4 25 | — | $0.29 | ||
| Q3 25 | — | $-2.15 | ||
| Q2 25 | — | $0.17 | ||
| Q1 25 | $-2.98 | $-0.01 | ||
| Q3 24 | — | $-1.25 | ||
| Q2 24 | — | $0.03 | ||
| Q1 24 | $-0.29 | $0.03 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.7M | $125.6M |
| 总债务越低越好 | — | $367.6M |
| 股东权益账面价值 | $2.7M | $476.9M |
| 总资产 | $52.6M | $1.1B |
| 负债/权益比越低杠杆越低 | — | 0.77× |
8季度趋势，按日历期对齐
现金及短期投资OSTVREX
| Q1 26 | — | $125.6M | ||
| Q4 25 | — | $155.1M | ||
| Q3 25 | — | $152.6M | ||
| Q2 25 | — | $223.0M | ||
| Q1 25 | $1.7M | $212.6M | ||
| Q3 24 | — | $200.5M | ||
| Q2 24 | — | $190.0M | ||
| Q1 24 | $1.7M | $188.9M |
总债务OSTVREX
| Q1 26 | — | $367.6M | ||
| Q4 25 | — | $367.5M | ||
| Q3 25 | — | $367.5M | ||
| Q2 25 | — | $567.2M | ||
| Q1 25 | — | $567.0M | ||
| Q3 24 | — | $443.4M | ||
| Q2 24 | — | $443.1M | ||
| Q1 24 | — | $442.9M |
股东权益OSTVREX
| Q1 26 | — | $476.9M | ||
| Q4 25 | — | $472.6M | ||
| Q3 25 | — | $455.3M | ||
| Q2 25 | — | $549.7M | ||
| Q1 25 | $2.7M | $540.2M | ||
| Q3 24 | — | $529.1M | ||
| Q2 24 | — | $581.2M | ||
| Q1 24 | $10.3M | $576.1M |
总资产OSTVREX
| Q1 26 | — | $1.1B | ||
| Q4 25 | — | $1.1B | ||
| Q3 25 | — | $1.1B | ||
| Q2 25 | — | $1.4B | ||
| Q1 25 | $52.6M | $1.3B | ||
| Q3 24 | — | $1.2B | ||
| Q2 24 | — | $1.3B | ||
| Q1 24 | $51.4M | $1.3B |
负债/权益比OSTVREX
| Q1 26 | — | 0.77× | ||
| Q4 25 | — | 0.78× | ||
| Q3 25 | — | 0.81× | ||
| Q2 25 | — | 1.03× | ||
| Q1 25 | — | 1.05× | ||
| Q3 24 | — | 0.84× | ||
| Q2 24 | — | 0.76× | ||
| Q1 24 | — | 0.77× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $-16.1M |
| 自由现金流经营现金流 - 资本支出 | — | $-26.8M |
| 自由现金流率自由现金流/营收 | — | -12.8% |
| 资本支出强度资本支出/营收 | — | 5.1% |
| 现金转化率经营现金流/净利润 | — | -7.00× |
| 过去12个月自由现金流最近4个季度 | — | $-13.3M |
8季度趋势，按日历期对齐
经营现金流OSTVREX
| Q1 26 | — | $-16.1M | ||
| Q4 25 | — | $7.9M | ||
| Q3 25 | — | $7.7M | ||
| Q2 25 | — | $16.6M | ||
| Q1 25 | — | $9.5M | ||
| Q3 24 | — | $25.9M | ||
| Q2 24 | — | $8.0M | ||
| Q1 24 | $-3.9M | $3.1M |
自由现金流OSTVREX
| Q1 26 | — | $-26.8M | ||
| Q4 25 | — | $2.3M | ||
| Q3 25 | — | $1.4M | ||
| Q2 25 | — | $9.8M | ||
| Q1 25 | — | $5.3M | ||
| Q3 24 | — | $19.9M | ||
| Q2 24 | — | $3.3M | ||
| Q1 24 | $-4.5M | $-2.7M |
自由现金流率OSTVREX
| Q1 26 | — | -12.8% | ||
| Q4 25 | — | 1.0% | ||
| Q3 25 | — | 0.7% | ||
| Q2 25 | — | 4.6% | ||
| Q1 25 | — | 2.7% | ||
| Q3 24 | — | 9.7% | ||
| Q2 24 | — | 1.6% | ||
| Q1 24 | -30.1% | -1.3% |
资本支出强度OSTVREX
| Q1 26 | — | 5.1% | ||
| Q4 25 | — | 2.4% | ||
| Q3 25 | — | 3.1% | ||
| Q2 25 | — | 3.2% | ||
| Q1 25 | — | 2.1% | ||
| Q3 24 | — | 2.9% | ||
| Q2 24 | — | 2.2% | ||
| Q1 24 | 4.1% | 2.8% |
现金转化率OSTVREX
| Q1 26 | — | -7.00× | ||
| Q4 25 | — | 0.65× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 2.41× | ||
| Q1 25 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 5.71× | ||
| Q1 24 | — | 2.21× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
OST
暂无分部数据
VREX
| Medical Segment | $144.8M | 69% |
| Industrial Segment | $64.8M | 31% |
