vs
ONESPAWORLD HOLDINGS Ltd(OSW)与STANDARD MOTOR PRODUCTS, INC.(SMP)财务数据对比。点击上方公司名可切换其他公司
STANDARD MOTOR PRODUCTS, INC.的季度营收约是ONESPAWORLD HOLDINGS Ltd的1.6倍($385.1M vs $242.1M),ONESPAWORLD HOLDINGS Ltd净利率更高(5.0% vs 2.0%,领先2.9%),STANDARD MOTOR PRODUCTS, INC.同比增速更快(12.2% vs 11.5%),ONESPAWORLD HOLDINGS Ltd自由现金流更多($14.9M vs $-37.6M),过去两年STANDARD MOTOR PRODUCTS, INC.的营收复合增速更高(7.8% vs 7.1%)
标准汽车产品公司(SMP)是一家汽车零部件制造商与经销商,由埃利亚斯·法伊夫和拉尔夫·范艾伦于1919年合伙创立,1926年完成法人注册,总部位于纽约长岛市,在纽约证券交易所上市。公司目前设有车辆控制、温控、工程解决方案和尼森斯四大运营板块,为汽车售后市场供应相关零部件产品。
OSW vs SMP — 直观对比
营收规模更大
SMP
是对方的1.6倍
$242.1M
营收增速更快
SMP
高出0.7%
11.5%
净利率更高
OSW
高出2.9%
2.0%
自由现金流更多
OSW
多$52.5M
$-37.6M
两年增速更快
SMP
近两年复合增速
7.1%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $242.1M | $385.1M |
| 净利润 | $12.1M | $7.9M |
| 毛利率 | — | 31.7% |
| 营业利润率 | 6.8% | 5.6% |
| 净利率 | 5.0% | 2.0% |
| 营收同比 | 11.5% | 12.2% |
| 净利润同比 | -16.2% | 457.9% |
| 每股收益(稀释后) | $0.12 | $0.34 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
OSW
SMP
| Q4 25 | $242.1M | $385.1M | ||
| Q3 25 | $258.5M | $498.8M | ||
| Q2 25 | $240.7M | $493.9M | ||
| Q1 25 | $219.6M | $413.4M | ||
| Q4 24 | $217.2M | $343.4M | ||
| Q3 24 | $241.7M | $399.3M | ||
| Q2 24 | $224.9M | $389.8M | ||
| Q1 24 | $211.2M | $331.4M |
净利润
OSW
SMP
| Q4 25 | $12.1M | $7.9M | ||
| Q3 25 | $24.3M | $-4.3M | ||
| Q2 25 | $19.9M | $25.2M | ||
| Q1 25 | $15.3M | $12.6M | ||
| Q4 24 | $14.4M | $-2.2M | ||
| Q3 24 | $21.6M | $3.8M | ||
| Q2 24 | $15.8M | $17.1M | ||
| Q1 24 | $21.2M | $8.8M |
毛利率
OSW
SMP
| Q4 25 | — | 31.7% | ||
| Q3 25 | — | 32.4% | ||
| Q2 25 | — | 30.6% | ||
| Q1 25 | — | 30.2% | ||
| Q4 24 | — | 29.4% | ||
| Q3 24 | — | 30.4% | ||
| Q2 24 | — | 28.6% | ||
| Q1 24 | — | 27.0% |
营业利润率
OSW
SMP
| Q4 25 | 6.8% | 5.6% | ||
| Q3 25 | 10.2% | 9.5% | ||
| Q2 25 | 9.2% | 8.7% | ||
| Q1 25 | 7.7% | 5.9% | ||
| Q4 24 | 7.9% | 1.1% | ||
| Q3 24 | 10.3% | 9.3% | ||
| Q2 24 | 8.4% | 6.4% | ||
| Q1 24 | 8.0% | 4.4% |
净利率
OSW
SMP
| Q4 25 | 5.0% | 2.0% | ||
| Q3 25 | 9.4% | -0.9% | ||
| Q2 25 | 8.3% | 5.1% | ||
| Q1 25 | 7.0% | 3.0% | ||
| Q4 24 | 6.6% | -0.6% | ||
| Q3 24 | 8.9% | 1.0% | ||
| Q2 24 | 7.0% | 4.4% | ||
| Q1 24 | 10.0% | 2.7% |
每股收益(稀释后)
OSW
SMP
| Q4 25 | $0.12 | $0.34 | ||
| Q3 25 | $0.23 | $-0.19 | ||
| Q2 25 | $0.19 | $1.13 | ||
| Q1 25 | $0.15 | $0.56 | ||
| Q4 24 | $0.13 | $-0.09 | ||
| Q3 24 | $0.20 | $0.17 | ||
| Q2 24 | $0.15 | $0.77 | ||
| Q1 24 | $0.21 | $0.39 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $16.3M | — |
| 总债务越低越好 | $84.0M | $618.7M |
| 股东权益账面价值 | $542.6M | $683.7M |
| 总资产 | $707.1M | $2.0B |
| 负债/权益比越低杠杆越低 | 0.15× | 0.90× |
8季度趋势,按日历期对齐
现金及短期投资
OSW
SMP
| Q4 25 | $16.3M | — | ||
| Q3 25 | $29.6M | $87.2M | ||
| Q2 25 | $35.0M | $58.8M | ||
| Q1 25 | $22.6M | $50.3M | ||
| Q4 24 | $57.4M | $44.4M | ||
| Q3 24 | $48.8M | $26.3M | ||
| Q2 24 | $62.5M | $26.2M | ||
| Q1 24 | $65.4M | $27.1M |
总债务
OSW
SMP
| Q4 25 | $84.0M | $618.7M | ||
| Q3 25 | $85.2M | $589.5M | ||
| Q2 25 | $96.2M | $636.6M | ||
| Q1 25 | $97.4M | $650.6M | ||
| Q4 24 | $98.6M | $562.3M | ||
| Q3 24 | $98.7M | $142.8M | ||
| Q2 24 | $123.8M | $208.2M | ||
| Q1 24 | $138.6M | $214.9M |
股东权益
OSW
SMP
| Q4 25 | $542.6M | $683.7M | ||
| Q3 25 | $552.8M | $677.4M | ||
| Q2 25 | $548.3M | $688.6M | ||
| Q1 25 | $530.6M | $638.0M | ||
| Q4 24 | $554.5M | $615.7M | ||
| Q3 24 | $540.1M | $638.8M | ||
| Q2 24 | $532.7M | $640.0M | ||
| Q1 24 | $515.5M | $639.1M |
总资产
OSW
SMP
| Q4 25 | $707.1M | $2.0B | ||
| Q3 25 | $732.6M | $2.0B | ||
| Q2 25 | $731.8M | $2.0B | ||
| Q1 25 | $708.7M | $1.9B | ||
| Q4 24 | $746.4M | $1.8B | ||
| Q3 24 | $734.0M | $1.4B | ||
| Q2 24 | $756.8M | $1.4B | ||
| Q1 24 | $763.6M | $1.4B |
负债/权益比
OSW
SMP
| Q4 25 | 0.15× | 0.90× | ||
| Q3 25 | 0.15× | 0.87× | ||
| Q2 25 | 0.18× | 0.92× | ||
| Q1 25 | 0.18× | 1.02× | ||
| Q4 24 | 0.18× | 0.91× | ||
| Q3 24 | 0.18× | 0.22× | ||
| Q2 24 | 0.23× | 0.33× | ||
| Q1 24 | 0.27× | 0.34× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $20.0M | $-28.2M |
| 自由现金流经营现金流 - 资本支出 | $14.9M | $-37.6M |
| 自由现金流率自由现金流/营收 | 6.2% | -9.8% |
| 资本支出强度资本支出/营收 | 2.1% | 2.4% |
| 现金转化率经营现金流/净利润 | 1.65× | -3.59× |
| 过去12个月自由现金流最近4个季度 | $68.4M | $18.7M |
8季度趋势,按日历期对齐
经营现金流
OSW
SMP
| Q4 25 | $20.0M | $-28.2M | ||
| Q3 25 | $33.2M | $91.6M | ||
| Q2 25 | $20.3M | $54.3M | ||
| Q1 25 | $10.1M | $-60.2M | ||
| Q4 24 | $16.6M | $-1.5M | ||
| Q3 24 | $28.6M | $88.3M | ||
| Q2 24 | $18.7M | $35.6M | ||
| Q1 24 | $15.0M | $-45.7M |
自由现金流
OSW
SMP
| Q4 25 | $14.9M | $-37.6M | ||
| Q3 25 | $27.6M | $81.5M | ||
| Q2 25 | $17.6M | $44.2M | ||
| Q1 25 | $8.4M | $-69.4M | ||
| Q4 24 | $13.2M | $-11.4M | ||
| Q3 24 | $27.5M | $77.1M | ||
| Q2 24 | $17.6M | $22.7M | ||
| Q1 24 | $13.7M | $-55.8M |
自由现金流率
OSW
SMP
| Q4 25 | 6.2% | -9.8% | ||
| Q3 25 | 10.7% | 16.3% | ||
| Q2 25 | 7.3% | 8.9% | ||
| Q1 25 | 3.8% | -16.8% | ||
| Q4 24 | 6.1% | -3.3% | ||
| Q3 24 | 11.4% | 19.3% | ||
| Q2 24 | 7.8% | 5.8% | ||
| Q1 24 | 6.5% | -16.8% |
资本支出强度
OSW
SMP
| Q4 25 | 2.1% | 2.4% | ||
| Q3 25 | 2.2% | 2.0% | ||
| Q2 25 | 1.1% | 2.1% | ||
| Q1 25 | 0.8% | 2.2% | ||
| Q4 24 | 1.5% | 2.9% | ||
| Q3 24 | 0.5% | 2.8% | ||
| Q2 24 | 0.5% | 3.3% | ||
| Q1 24 | 0.6% | 3.0% |
现金转化率
OSW
SMP
| Q4 25 | 1.65× | -3.59× | ||
| Q3 25 | 1.36× | — | ||
| Q2 25 | 1.02× | 2.15× | ||
| Q1 25 | 0.66× | -4.79× | ||
| Q4 24 | 1.15× | — | ||
| Q3 24 | 1.33× | 23.19× | ||
| Q2 24 | 1.19× | 2.09× | ||
| Q1 24 | 0.71× | -5.18× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
OSW
| Services | $197.3M | 82% |
| Products | $44.8M | 18% |
SMP
| Engineered Solutions | $66.1M | 17% |
| Electrical And Safety | $63.6M | 17% |
| Temperature Control | $61.5M | 16% |
| Europe Excluding Poland | $55.5M | 14% |
| Other Thermal Components | $30.7M | 8% |
| Air Conditioning | $22.7M | 6% |
| Commercial Vehicle | $19.7M | 5% |
| All Other | $18.9M | 5% |
| PL | $16.0M | 4% |
| Wire Sets And Other | $11.9M | 3% |
| Engine Efficiency | $10.0M | 3% |
| Construction Agriculture | $7.8M | 2% |