vs
Ouster, Inc.（OUST）与RE/MAX Holdings, Inc.（RMAX）财务数据对比。点击上方公司名可切换其他公司
RE/MAX Holdings, Inc.的季度营收约是Ouster, Inc.的1.1倍（$71.1M vs $62.2M），Ouster, Inc.同比增速更快（106.6% vs -1.8%），RE/MAX Holdings, Inc.自由现金流更多（$33.5M vs $-37.2M），过去两年Ouster, Inc.的营收复合增速更高（54.8% vs -4.7%）
Ouster, Inc.是总部位于美国加利福尼亚州旧金山的激光雷达技术企业，主打高分辨率数字化3D激光雷达传感器，产品广泛应用于自动驾驶车辆、工业自动化、机器人、无人机、地图测绘、国防及安防等领域。
RE/MAX是全球知名的房地产特许经营机构，业务遍布全球一百多个国家和地区，旗下拥有数千家门店，总计超过十万名房产经纪人，在国际房产中介领域拥有极高的品牌知名度与市场影响力。
OUST vs RMAX — 直观对比
营收规模更大
RMAX
是对方的1.1倍
$62.2M
营收增速更快
OUST
高出108.5%
-1.8%
自由现金流更多
RMAX
多$70.7M
$-37.2M
两年增速更快
OUST
近两年复合增速
-4.7%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $62.2M | $71.1M |
| 净利润 | — | $1.4M |
| 毛利率 | 60.2% | — |
| 营业利润率 | 1.5% | 13.1% |
| 净利率 | — | 2.0% |
| 营收同比 | 106.6% | -1.8% |
| 净利润同比 | — | -75.2% |
| 每股收益（稀释后） | $0.10 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收OUSTRMAX
| Q4 25 | $62.2M | $71.1M | ||
| Q3 25 | $39.5M | $73.2M | ||
| Q2 25 | $35.0M | $72.8M | ||
| Q1 25 | $32.6M | $74.5M | ||
| Q4 24 | $30.1M | $72.5M | ||
| Q3 24 | $28.1M | $78.5M | ||
| Q2 24 | $27.0M | $78.5M | ||
| Q1 24 | $25.9M | $78.3M |
净利润OUSTRMAX
| Q4 25 | — | $1.4M | ||
| Q3 25 | $-21.7M | $4.0M | ||
| Q2 25 | $-20.6M | $4.7M | ||
| Q1 25 | $-22.0M | $-2.0M | ||
| Q4 24 | — | $5.8M | ||
| Q3 24 | $-25.6M | $966.0K | ||
| Q2 24 | $-23.9M | $3.7M | ||
| Q1 24 | $-23.8M | $-3.4M |
毛利率OUSTRMAX
| Q4 25 | 60.2% | — | ||
| Q3 25 | 42.1% | — | ||
| Q2 25 | 45.2% | — | ||
| Q1 25 | 41.3% | — | ||
| Q4 24 | 43.8% | — | ||
| Q3 24 | 38.3% | — | ||
| Q2 24 | 33.7% | — | ||
| Q1 24 | 28.6% | — |
营业利润率OUSTRMAX
| Q4 25 | 1.5% | 13.1% | ||
| Q3 25 | -61.4% | 25.0% | ||
| Q2 25 | -76.5% | 19.3% | ||
| Q1 25 | -73.0% | 7.2% | ||
| Q4 24 | -85.1% | 5.9% | ||
| Q3 24 | -98.0% | 19.4% | ||
| Q2 24 | -93.6% | 20.6% | ||
| Q1 24 | -99.5% | 5.8% |
净利率OUSTRMAX
| Q4 25 | — | 2.0% | ||
| Q3 25 | -55.0% | 5.4% | ||
| Q2 25 | -58.8% | 6.4% | ||
| Q1 25 | -67.5% | -2.6% | ||
| Q4 24 | — | 8.0% | ||
| Q3 24 | -91.1% | 1.2% | ||
| Q2 24 | -88.4% | 4.7% | ||
| Q1 24 | -91.9% | -4.3% |
每股收益（稀释后）OUSTRMAX
| Q4 25 | $0.10 | — | ||
| Q3 25 | $-0.37 | — | ||
| Q2 25 | $-0.38 | — | ||
| Q1 25 | $-0.42 | — | ||
| Q4 24 | $-0.46 | — | ||
| Q3 24 | $-0.54 | — | ||
| Q2 24 | $-0.53 | — | ||
| Q1 24 | $-0.55 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $208.6M | $118.7M |
| 总债务越低越好 | — | $432.2M |
| 股东权益账面价值 | $261.7M | $452.4M |
| 总资产 | $349.5M | $582.5M |
| 负债/权益比越低杠杆越低 | — | 0.96× |
8季度趋势，按日历期对齐
现金及短期投资OUSTRMAX
| Q4 25 | $208.6M | $118.7M | ||
| Q3 25 | $244.5M | $107.5M | ||
| Q2 25 | $226.5M | $94.3M | ||
| Q1 25 | $168.2M | $89.1M | ||
| Q4 24 | $172.0M | $96.6M | ||
| Q3 24 | $151.4M | $83.8M | ||
| Q2 24 | $184.2M | $66.1M | ||
| Q1 24 | $187.8M | $82.1M |
总债务OUSTRMAX
| Q4 25 | — | $432.2M | ||
| Q3 25 | — | $433.3M | ||
| Q2 25 | — | $434.4M | ||
| Q1 25 | — | $435.3M | ||
| Q4 24 | — | $436.2M | ||
| Q3 24 | — | $437.2M | ||
| Q2 24 | — | $438.1M | ||
| Q1 24 | — | $439.0M |
股东权益OUSTRMAX
| Q4 25 | $261.7M | $452.4M | ||
| Q3 25 | $247.4M | $448.1M | ||
| Q2 25 | $221.0M | $442.4M | ||
| Q1 25 | $167.9M | $433.5M | ||
| Q4 24 | $180.9M | $429.5M | ||
| Q3 24 | $171.7M | $423.1M | ||
| Q2 24 | $170.6M | $418.4M | ||
| Q1 24 | $167.2M | $412.0M |
总资产OUSTRMAX
| Q4 25 | $349.5M | $582.5M | ||
| Q3 25 | $353.8M | $582.2M | ||
| Q2 25 | $321.8M | $574.8M | ||
| Q1 25 | $268.6M | $571.4M | ||
| Q4 24 | $276.1M | $581.6M | ||
| Q3 24 | $255.2M | $578.6M | ||
| Q2 24 | $309.9M | $571.4M | ||
| Q1 24 | $317.7M | $566.7M |
负债/权益比OUSTRMAX
| Q4 25 | — | 0.96× | ||
| Q3 25 | — | 0.97× | ||
| Q2 25 | — | 0.98× | ||
| Q1 25 | — | 1.00× | ||
| Q4 24 | — | 1.02× | ||
| Q3 24 | — | 1.03× | ||
| Q2 24 | — | 1.05× | ||
| Q1 24 | — | 1.07× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-15.4M | $40.9M |
| 自由现金流经营现金流 - 资本支出 | $-37.2M | $33.5M |
| 自由现金流率自由现金流/营收 | -59.8% | 47.1% |
| 资本支出强度资本支出/营收 | 35.0% | 10.4% |
| 现金转化率经营现金流/净利润 | — | 28.39× |
| 过去12个月自由现金流最近4个季度 | $-64.8M | $56.8M |
8季度趋势，按日历期对齐
经营现金流OUSTRMAX
| Q4 25 | $-15.4M | $40.9M | ||
| Q3 25 | $-18.3M | $17.7M | ||
| Q2 25 | $-1.3M | $4.6M | ||
| Q1 25 | $-4.9M | $5.7M | ||
| Q4 24 | $-2.6M | $59.7M | ||
| Q3 24 | $-3.8M | $17.6M | ||
| Q2 24 | $-21.6M | $15.9M | ||
| Q1 24 | $-5.7M | $9.4M |
自由现金流OUSTRMAX
| Q4 25 | $-37.2M | $33.5M | ||
| Q3 25 | $-20.0M | $16.4M | ||
| Q2 25 | $-2.2M | $2.9M | ||
| Q1 25 | $-5.4M | $4.0M | ||
| Q4 24 | $-4.0M | $53.0M | ||
| Q3 24 | $-4.3M | $16.3M | ||
| Q2 24 | $-22.0M | $14.0M | ||
| Q1 24 | $-7.1M | $6.8M |
自由现金流率OUSTRMAX
| Q4 25 | -59.8% | 47.1% | ||
| Q3 25 | -50.7% | 22.4% | ||
| Q2 25 | -6.3% | 4.0% | ||
| Q1 25 | -16.6% | 5.3% | ||
| Q4 24 | -13.3% | 73.2% | ||
| Q3 24 | -15.4% | 20.8% | ||
| Q2 24 | -81.5% | 17.8% | ||
| Q1 24 | -27.4% | 8.6% |
资本支出强度OUSTRMAX
| Q4 25 | 35.0% | 10.4% | ||
| Q3 25 | 4.3% | 1.8% | ||
| Q2 25 | 2.5% | 2.2% | ||
| Q1 25 | 1.7% | 2.3% | ||
| Q4 24 | 4.8% | 9.1% | ||
| Q3 24 | 2.0% | 1.7% | ||
| Q2 24 | 1.3% | 2.4% | ||
| Q1 24 | 5.3% | 3.3% |
现金转化率OUSTRMAX
| Q4 25 | — | 28.39× | ||
| Q3 25 | — | 4.45× | ||
| Q2 25 | — | 0.97× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 10.28× | ||
| Q3 24 | — | 18.22× | ||
| Q2 24 | — | 4.29× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
OUST
暂无分部数据
RMAX
| Franchising Segment | $50.1M | 70% |
| Broker Fees | $13.9M | 20% |
| Annual Dues | $7.4M | 10% |
