vs
Ovintiv Inc.（OVV）与微博公司（WB）财务数据对比。点击上方公司名可切换其他公司
Ovintiv Inc.的季度营收约是微博公司的1.6倍（$2.1B vs $1.3B），Ovintiv Inc.净利率更高（46.1% vs 35.7%，领先10.4%），过去两年微博公司的营收复合增速更高（22.6% vs -7.2%）
Ovintiv Inc.是一家总部位于美国丹佛的石油企业，前身为加拿大能源公司Encana，于2020年通过重组正式成立，主营石油、天然气的勘探、开发与生产业务，在北美能源领域拥有丰富的运营经验及市场积累。
微博公司是中国知名的社交网络企业，旗下运营的新浪微博是国内极具影响力的微博客平台，公司总部位于中国北京，为数以亿计的用户提供社交互动、资讯传播、内容创作等多元互联网服务。
OVV vs WB — 直观对比
营收规模更大
OVV
是对方的1.6倍
$1.3B
净利率更高
OVV
高出10.4%
35.7%
两年增速更快
WB
近两年复合增速
-7.2%
损益表 — Q4 FY2025 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $2.1B | $1.3B |
| 净利润 | $946.0M | $458.3M |
| 毛利率 | — | — |
| 营业利润率 | 21.2% | 29.1% |
| 净利率 | 46.1% | 35.7% |
| 营收同比 | -6.0% | — |
| 净利润同比 | 1676.7% | — |
| 每股收益（稀释后） | $3.64 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收OVVWB
| Q4 25 | $2.1B | — | ||
| Q3 25 | $2.0B | $1.3B | ||
| Q2 25 | $2.2B | $841.7M | ||
| Q1 25 | $2.4B | $396.9M | ||
| Q4 24 | $2.2B | — | ||
| Q3 24 | $2.2B | $1.3B | ||
| Q2 24 | $2.2B | $833.4M | ||
| Q1 24 | $2.4B | $395.5M |
净利润OVVWB
| Q4 25 | $946.0M | — | ||
| Q3 25 | $148.0M | $458.3M | ||
| Q2 25 | $307.0M | $234.8M | ||
| Q1 25 | $-159.0M | $108.1M | ||
| Q4 24 | $-60.0M | — | ||
| Q3 24 | $507.0M | $297.4M | ||
| Q2 24 | $340.0M | $164.6M | ||
| Q1 24 | $338.0M | $51.1M |
营业利润率OVVWB
| Q4 25 | 21.2% | — | ||
| Q3 25 | 13.5% | 29.1% | ||
| Q2 25 | 23.1% | 30.4% | ||
| Q1 25 | -3.7% | 27.8% | ||
| Q4 24 | 0.1% | — | ||
| Q3 24 | 24.2% | 29.0% | ||
| Q2 24 | 25.4% | 28.2% | ||
| Q1 24 | 20.7% | 25.2% |
净利率OVVWB
| Q4 25 | 46.1% | — | ||
| Q3 25 | 7.3% | 35.7% | ||
| Q2 25 | 13.9% | 27.9% | ||
| Q1 25 | -6.7% | 27.2% | ||
| Q4 24 | -2.7% | — | ||
| Q3 24 | 23.3% | 22.9% | ||
| Q2 24 | 15.5% | 19.8% | ||
| Q1 24 | 14.2% | 12.9% |
每股收益（稀释后）OVVWB
| Q4 25 | $3.64 | — | ||
| Q3 25 | $0.57 | — | ||
| Q2 25 | $1.18 | — | ||
| Q1 25 | $-0.61 | — | ||
| Q4 24 | $-0.22 | — | ||
| Q3 24 | $1.92 | — | ||
| Q2 24 | $1.27 | — | ||
| Q1 24 | $1.24 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $280.0M | $1.1B |
| 总债务越低越好 | $5.2B | — |
| 股东权益账面价值 | $11.2B | $3.9B |
| 总资产 | $20.4B | $6.9B |
| 负债/权益比越低杠杆越低 | 0.46× | — |
8季度趋势，按日历期对齐
现金及短期投资OVVWB
| Q4 25 | $280.0M | — | ||
| Q3 25 | $25.0M | $1.1B | ||
| Q2 25 | $20.0M | $1.2B | ||
| Q1 25 | $8.0M | $1.2B | ||
| Q4 24 | $42.0M | — | ||
| Q3 24 | $9.0M | — | ||
| Q2 24 | $8.0M | $1.9B | ||
| Q1 24 | $5.0M | $2.1B |
总债务OVVWB
| Q4 25 | $5.2B | — | ||
| Q3 25 | $5.2B | — | ||
| Q2 25 | $5.3B | — | ||
| Q1 25 | $5.5B | — | ||
| Q4 24 | $5.5B | — | ||
| Q3 24 | $5.9B | — | ||
| Q2 24 | $6.1B | — | ||
| Q1 24 | $6.2B | — |
股东权益OVVWB
| Q4 25 | $11.2B | — | ||
| Q3 25 | $10.2B | $3.9B | ||
| Q2 25 | $10.4B | $3.6B | ||
| Q1 25 | $10.1B | $3.5B | ||
| Q4 24 | $10.3B | — | ||
| Q3 24 | $10.7B | — | ||
| Q2 24 | $10.3B | $3.4B | ||
| Q1 24 | $10.3B | $3.3B |
总资产OVVWB
| Q4 25 | $20.4B | — | ||
| Q3 25 | $19.4B | $6.9B | ||
| Q2 25 | $19.7B | $6.5B | ||
| Q1 25 | $19.6B | $6.7B | ||
| Q4 24 | $19.3B | — | ||
| Q3 24 | $19.9B | — | ||
| Q2 24 | $19.8B | $7.1B | ||
| Q1 24 | $19.8B | $7.3B |
负债/权益比OVVWB
| Q4 25 | 0.46× | — | ||
| Q3 25 | 0.51× | — | ||
| Q2 25 | 0.51× | — | ||
| Q1 25 | 0.55× | — | ||
| Q4 24 | 0.53× | — | ||
| Q3 24 | 0.55× | — | ||
| Q2 24 | 0.59× | — | ||
| Q1 24 | 0.60× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $954.0M | — |
| 自由现金流经营现金流 - 资本支出 | $489.0M | — |
| 自由现金流率自由现金流/营收 | 23.8% | — |
| 资本支出强度资本支出/营收 | 22.6% | — |
| 现金转化率经营现金流/净利润 | 1.01× | — |
| 过去12个月自由现金流最近4个季度 | $1.5B | — |
8季度趋势，按日历期对齐
经营现金流OVVWB
| Q4 25 | $954.0M | — | ||
| Q3 25 | $812.0M | — | ||
| Q2 25 | $1.0B | — | ||
| Q1 25 | $873.0M | — | ||
| Q4 24 | $1.0B | — | ||
| Q3 24 | $1.0B | — | ||
| Q2 24 | $1.0B | — | ||
| Q1 24 | $659.0M | — |
自由现金流OVVWB
| Q4 25 | $489.0M | — | ||
| Q3 25 | $268.0M | — | ||
| Q2 25 | $492.0M | — | ||
| Q1 25 | $256.0M | — | ||
| Q4 24 | $468.0M | — | ||
| Q3 24 | $484.0M | — | ||
| Q2 24 | $398.0M | — | ||
| Q1 24 | $68.0M | — |
自由现金流率OVVWB
| Q4 25 | 23.8% | — | ||
| Q3 25 | 13.3% | — | ||
| Q2 25 | 22.2% | — | ||
| Q1 25 | 10.8% | — | ||
| Q4 24 | 21.4% | — | ||
| Q3 24 | 22.2% | — | ||
| Q2 24 | 18.1% | — | ||
| Q1 24 | 2.8% | — |
资本支出强度OVVWB
| Q4 25 | 22.6% | — | ||
| Q3 25 | 26.9% | — | ||
| Q2 25 | 23.5% | — | ||
| Q1 25 | 26.0% | — | ||
| Q4 24 | 25.3% | — | ||
| Q3 24 | 24.7% | — | ||
| Q2 24 | 28.4% | — | ||
| Q1 24 | 24.8% | — |
现金转化率OVVWB
| Q4 25 | 1.01× | — | ||
| Q3 25 | 5.49× | — | ||
| Q2 25 | 3.30× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 2.02× | — | ||
| Q2 24 | 3.00× | — | ||
| Q1 24 | 1.95× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
OVV
| Product And Service Revenue | $1.7B | 84% |
| Sales Of Purchased Product | $338.0M | 16% |
WB
| Income from operations | $373.2M | 29% |
| Shares used in computing diluted net income per share attributable to Weibos shareholders | $268.1M | 21% |
| Shares used in computing basic net income per share attributable to Weibos shareholders | $238.6M | 19% |
| Value-added services | $186.1M | 14% |
| Less: Income tax expenses | $113.2M | 9% |
| Investment related income, net | $45.0M | 4% |
| Product development | $16.7M | 1% |
| General and administrative | $10.6M | 1% |
| Sales and marketing | $7.1M | 1% |
| Accretion to redeemable non-controlling interests | $3.0M | 0% |
