vs
Ovintiv Inc.(OVV)与斑马技术(ZBRA)财务数据对比。点击上方公司名可切换其他公司
Ovintiv Inc.的季度营收约是斑马技术的1.4倍($2.1B vs $1.5B),Ovintiv Inc.净利率更高(46.1% vs 4.7%,领先41.3%),斑马技术同比增速更快(10.6% vs -6.0%),Ovintiv Inc.自由现金流更多($489.0M vs $327.0M),过去两年斑马技术的营收复合增速更高(12.0% vs -7.2%)
Ovintiv Inc.是一家总部位于美国丹佛的石油企业,前身为加拿大能源公司Encana,于2020年通过重组正式成立,主营石油、天然气的勘探、开发与生产业务,在北美能源领域拥有丰富的运营经验及市场积累。
斑马技术(Zebra Technologies)是源自美国的跨国科技企业,专注于智能数据采集系统领域的研发与落地。公司总部位于芝加哥郊外的伊利诺伊州林肯郡,目前在全球57个国家和地区开展业务,雇员总数达10700名。
OVV vs ZBRA — 直观对比
营收规模更大
OVV
是对方的1.4倍
$1.5B
营收增速更快
ZBRA
高出16.6%
-6.0%
净利率更高
OVV
高出41.3%
4.7%
自由现金流更多
OVV
多$162.0M
$327.0M
两年增速更快
ZBRA
近两年复合增速
-7.2%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $2.1B | $1.5B |
| 净利润 | $946.0M | $70.0M |
| 毛利率 | — | 47.3% |
| 营业利润率 | 21.2% | 9.4% |
| 净利率 | 46.1% | 4.7% |
| 营收同比 | -6.0% | 10.6% |
| 净利润同比 | 1676.7% | -57.1% |
| 每股收益(稀释后) | $3.64 | $1.40 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
OVV
ZBRA
| Q4 25 | $2.1B | $1.5B | ||
| Q3 25 | $2.0B | $1.3B | ||
| Q2 25 | $2.2B | $1.3B | ||
| Q1 25 | $2.4B | $1.3B | ||
| Q4 24 | $2.2B | $1.3B | ||
| Q3 24 | $2.2B | $1.3B | ||
| Q2 24 | $2.2B | $1.2B | ||
| Q1 24 | $2.4B | $1.2B |
净利润
OVV
ZBRA
| Q4 25 | $946.0M | $70.0M | ||
| Q3 25 | $148.0M | $101.0M | ||
| Q2 25 | $307.0M | $112.0M | ||
| Q1 25 | $-159.0M | $136.0M | ||
| Q4 24 | $-60.0M | $163.0M | ||
| Q3 24 | $507.0M | $137.0M | ||
| Q2 24 | $340.0M | $113.0M | ||
| Q1 24 | $338.0M | $115.0M |
毛利率
OVV
ZBRA
| Q4 25 | — | 47.3% | ||
| Q3 25 | — | 48.0% | ||
| Q2 25 | — | 47.6% | ||
| Q1 25 | — | 49.3% | ||
| Q4 24 | — | 48.6% | ||
| Q3 24 | — | 48.8% | ||
| Q2 24 | — | 48.4% | ||
| Q1 24 | — | 47.9% |
营业利润率
OVV
ZBRA
| Q4 25 | 21.2% | 9.4% | ||
| Q3 25 | 13.5% | 13.9% | ||
| Q2 25 | 23.1% | 14.2% | ||
| Q1 25 | -3.7% | 14.9% | ||
| Q4 24 | 0.1% | 16.9% | ||
| Q3 24 | 24.2% | 15.2% | ||
| Q2 24 | 25.4% | 13.7% | ||
| Q1 24 | 20.7% | 13.5% |
净利率
OVV
ZBRA
| Q4 25 | 46.1% | 4.7% | ||
| Q3 25 | 7.3% | 7.7% | ||
| Q2 25 | 13.9% | 8.7% | ||
| Q1 25 | -6.7% | 10.4% | ||
| Q4 24 | -2.7% | 12.2% | ||
| Q3 24 | 23.3% | 10.9% | ||
| Q2 24 | 15.5% | 9.3% | ||
| Q1 24 | 14.2% | 9.8% |
每股收益(稀释后)
OVV
ZBRA
| Q4 25 | $3.64 | $1.40 | ||
| Q3 25 | $0.57 | $1.97 | ||
| Q2 25 | $1.18 | $2.19 | ||
| Q1 25 | $-0.61 | $2.62 | ||
| Q4 24 | $-0.22 | $3.14 | ||
| Q3 24 | $1.92 | $2.64 | ||
| Q2 24 | $1.27 | $2.17 | ||
| Q1 24 | $1.24 | $2.23 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $280.0M | $125.0M |
| 总债务越低越好 | $5.2B | — |
| 股东权益账面价值 | $11.2B | $3.6B |
| 总资产 | $20.4B | $8.5B |
| 负债/权益比越低杠杆越低 | 0.46× | — |
8季度趋势,按日历期对齐
现金及短期投资
OVV
ZBRA
| Q4 25 | $280.0M | $125.0M | ||
| Q3 25 | $25.0M | $1.1B | ||
| Q2 25 | $20.0M | $872.0M | ||
| Q1 25 | $8.0M | $879.0M | ||
| Q4 24 | $42.0M | $901.0M | ||
| Q3 24 | $9.0M | $676.0M | ||
| Q2 24 | $8.0M | $411.0M | ||
| Q1 24 | $5.0M | $127.0M |
总债务
OVV
ZBRA
| Q4 25 | $5.2B | — | ||
| Q3 25 | $5.2B | $2.2B | ||
| Q2 25 | $5.3B | $2.2B | ||
| Q1 25 | $5.5B | $2.2B | ||
| Q4 24 | $5.5B | — | ||
| Q3 24 | $5.9B | $2.2B | ||
| Q2 24 | $6.1B | $2.2B | ||
| Q1 24 | $6.2B | $2.1B |
股东权益
OVV
ZBRA
| Q4 25 | $11.2B | $3.6B | ||
| Q3 25 | $10.2B | $3.7B | ||
| Q2 25 | $10.4B | $3.6B | ||
| Q1 25 | $10.1B | $3.6B | ||
| Q4 24 | $10.3B | $3.6B | ||
| Q3 24 | $10.7B | $3.4B | ||
| Q2 24 | $10.3B | $3.3B | ||
| Q1 24 | $10.3B | $3.2B |
总资产
OVV
ZBRA
| Q4 25 | $20.4B | $8.5B | ||
| Q3 25 | $19.4B | $8.1B | ||
| Q2 25 | $19.7B | $7.9B | ||
| Q1 25 | $19.6B | $7.9B | ||
| Q4 24 | $19.3B | $8.0B | ||
| Q3 24 | $19.9B | $7.7B | ||
| Q2 24 | $19.8B | $7.5B | ||
| Q1 24 | $19.8B | $7.3B |
负债/权益比
OVV
ZBRA
| Q4 25 | 0.46× | — | ||
| Q3 25 | 0.51× | 0.58× | ||
| Q2 25 | 0.51× | 0.60× | ||
| Q1 25 | 0.55× | 0.60× | ||
| Q4 24 | 0.53× | — | ||
| Q3 24 | 0.55× | 0.64× | ||
| Q2 24 | 0.59× | 0.66× | ||
| Q1 24 | 0.60× | 0.66× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $954.0M | $357.0M |
| 自由现金流经营现金流 - 资本支出 | $489.0M | $327.0M |
| 自由现金流率自由现金流/营收 | 23.8% | 22.2% |
| 资本支出强度资本支出/营收 | 22.6% | 2.0% |
| 现金转化率经营现金流/净利润 | 1.01× | 5.10× |
| 过去12个月自由现金流最近4个季度 | $1.5B | $831.0M |
8季度趋势,按日历期对齐
经营现金流
OVV
ZBRA
| Q4 25 | $954.0M | $357.0M | ||
| Q3 25 | $812.0M | $235.0M | ||
| Q2 25 | $1.0B | $147.0M | ||
| Q1 25 | $873.0M | $178.0M | ||
| Q4 24 | $1.0B | $306.0M | ||
| Q3 24 | $1.0B | $294.0M | ||
| Q2 24 | $1.0B | $288.0M | ||
| Q1 24 | $659.0M | $125.0M |
自由现金流
OVV
ZBRA
| Q4 25 | $489.0M | $327.0M | ||
| Q3 25 | $268.0M | $216.0M | ||
| Q2 25 | $492.0M | $130.0M | ||
| Q1 25 | $256.0M | $158.0M | ||
| Q4 24 | $468.0M | $288.0M | ||
| Q3 24 | $484.0M | $277.0M | ||
| Q2 24 | $398.0M | $278.0M | ||
| Q1 24 | $68.0M | $111.0M |
自由现金流率
OVV
ZBRA
| Q4 25 | 23.8% | 22.2% | ||
| Q3 25 | 13.3% | 16.4% | ||
| Q2 25 | 22.2% | 10.1% | ||
| Q1 25 | 10.8% | 12.1% | ||
| Q4 24 | 21.4% | 21.6% | ||
| Q3 24 | 22.2% | 22.1% | ||
| Q2 24 | 18.1% | 22.8% | ||
| Q1 24 | 2.8% | 9.4% |
资本支出强度
OVV
ZBRA
| Q4 25 | 22.6% | 2.0% | ||
| Q3 25 | 26.9% | 1.4% | ||
| Q2 25 | 23.5% | 1.3% | ||
| Q1 25 | 26.0% | 1.5% | ||
| Q4 24 | 25.3% | 1.3% | ||
| Q3 24 | 24.7% | 1.4% | ||
| Q2 24 | 28.4% | 0.8% | ||
| Q1 24 | 24.8% | 1.2% |
现金转化率
OVV
ZBRA
| Q4 25 | 1.01× | 5.10× | ||
| Q3 25 | 5.49× | 2.33× | ||
| Q2 25 | 3.30× | 1.31× | ||
| Q1 25 | — | 1.31× | ||
| Q4 24 | — | 1.88× | ||
| Q3 24 | 2.02× | 2.15× | ||
| Q2 24 | 3.00× | 2.55× | ||
| Q1 24 | 1.95× | 1.09× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
OVV
| Product And Service Revenue | $1.7B | 84% |
| Sales Of Purchased Product | $338.0M | 16% |
ZBRA
| Tangible Products | $1.2B | 83% |
| Service And Software | $255.0M | 17% |