vs
OXFORD INDUSTRIES INC（OXM）与BRC Group Holdings, Inc.（RILY）财务数据对比。点击上方公司名可切换其他公司
OXFORD INDUSTRIES INC的季度营收约是BRC Group Holdings, Inc.的1.6倍（$307.3M vs $188.3M），BRC Group Holdings, Inc.净利率更高（47.9% vs -20.7%，领先68.7%），OXFORD INDUSTRIES INC同比增速更快（-0.2% vs -21.9%），过去两年OXFORD INDUSTRIES INC的营收复合增速更高（-3.0% vs -15.4%）
牛津工业公司是美国一家上市服装企业，主打高端服装及服饰产品，旗下拥有多个知名品牌，包括汤米·巴哈马、莉莉·普利策、强尼·瓦斯和萨瑟恩泰德等。
OXM vs RILY — 直观对比
营收规模更大
OXM
是对方的1.6倍
$188.3M
营收增速更快
OXM
高出21.6%
-21.9%
净利率更高
RILY
高出68.7%
-20.7%
两年增速更快
OXM
近两年复合增速
-15.4%
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $307.3M | $188.3M |
| 净利润 | $-63.7M | $90.3M |
| 毛利率 | 60.3% | 79.5% |
| 营业利润率 | -27.7% | 32.3% |
| 净利率 | -20.7% | 47.9% |
| 营收同比 | -0.2% | -21.9% |
| 净利润同比 | -1517.6% | 1710.8% |
| 每股收益（稀释后） | $-4.28 | $2.78 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收OXMRILY
| Q4 25 | $307.3M | $188.3M | ||
| Q3 25 | $403.1M | $215.3M | ||
| Q2 25 | $392.9M | $188.2M | ||
| Q1 25 | — | $197.2M | ||
| Q4 24 | $308.0M | $241.0M | ||
| Q3 24 | $419.9M | $225.5M | ||
| Q2 24 | $398.2M | $256.0M | ||
| Q1 24 | $404.4M | $263.4M |
净利润OXMRILY
| Q4 25 | $-63.7M | $90.3M | ||
| Q3 25 | $16.7M | $91.1M | ||
| Q2 25 | $26.2M | $139.5M | ||
| Q1 25 | — | $-10.0M | ||
| Q4 24 | $-3.9M | $-5.6M | ||
| Q3 24 | $40.6M | $-284.4M | ||
| Q2 24 | $38.4M | $-433.6M | ||
| Q1 24 | $-60.1M | $-49.2M |
毛利率OXMRILY
| Q4 25 | 60.3% | 79.5% | ||
| Q3 25 | 61.4% | 83.7% | ||
| Q2 25 | 64.2% | 81.3% | ||
| Q1 25 | — | 81.4% | ||
| Q4 24 | 63.1% | 79.8% | ||
| Q3 24 | 63.1% | 82.1% | ||
| Q2 24 | 64.9% | 84.5% | ||
| Q1 24 | 60.9% | 85.3% |
营业利润率OXMRILY
| Q4 25 | -27.7% | 32.3% | ||
| Q3 25 | 6.3% | 30.4% | ||
| Q2 25 | 9.2% | 5.7% | ||
| Q1 25 | — | -31.2% | ||
| Q4 24 | -2.0% | -69.2% | ||
| Q3 24 | 12.5% | -36.4% | ||
| Q2 24 | 13.2% | -90.8% | ||
| Q1 24 | -20.1% | -6.1% |
净利率OXMRILY
| Q4 25 | -20.7% | 47.9% | ||
| Q3 25 | 4.1% | 42.3% | ||
| Q2 25 | 6.7% | 74.1% | ||
| Q1 25 | — | -5.1% | ||
| Q4 24 | -1.3% | -2.3% | ||
| Q3 24 | 9.7% | -126.1% | ||
| Q2 24 | 9.6% | -169.4% | ||
| Q1 24 | -14.9% | -18.7% |
每股收益（稀释后）OXMRILY
| Q4 25 | $-4.28 | $2.78 | ||
| Q3 25 | $1.12 | $2.91 | ||
| Q2 25 | $1.70 | $4.50 | ||
| Q1 25 | — | $-0.39 | ||
| Q4 24 | $-0.25 | $-0.01 | ||
| Q3 24 | $2.57 | $-9.39 | ||
| Q2 24 | $2.42 | $-14.35 | ||
| Q1 24 | $-3.72 | $-1.71 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $8.0M | $226.6M |
| 总债务越低越好 | — | $1.4B |
| 股东权益账面价值 | $528.0M | $-171.5M |
| 总资产 | $1.3B | $1.7B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资OXMRILY
| Q4 25 | $8.0M | $226.6M | ||
| Q3 25 | $6.9M | $184.2M | ||
| Q2 25 | $8.2M | $267.4M | ||
| Q1 25 | — | $138.3M | ||
| Q4 24 | $7.0M | $146.9M | ||
| Q3 24 | $18.4M | $159.2M | ||
| Q2 24 | $7.7M | $236.9M | ||
| Q1 24 | $7.6M | $190.7M |
总债务OXMRILY
| Q4 25 | — | $1.4B | ||
| Q3 25 | — | $1.3B | ||
| Q2 25 | — | $1.3B | ||
| Q1 25 | — | $1.4B | ||
| Q4 24 | — | $1.5B | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | $29.0M | — |
股东权益OXMRILY
| Q4 25 | $528.0M | $-171.5M | ||
| Q3 25 | $597.1M | $-260.5M | ||
| Q2 25 | $592.4M | $-351.7M | ||
| Q1 25 | — | $-496.8M | ||
| Q4 24 | $612.2M | $-488.2M | ||
| Q3 24 | $621.6M | $-497.6M | ||
| Q2 24 | $592.9M | $-218.3M | ||
| Q1 24 | $560.9M | $228.4M |
总资产OXMRILY
| Q4 25 | $1.3B | $1.7B | ||
| Q3 25 | $1.3B | $1.7B | ||
| Q2 25 | $1.3B | $1.5B | ||
| Q1 25 | — | $1.5B | ||
| Q4 24 | $1.2B | $1.8B | ||
| Q3 24 | $1.2B | $2.2B | ||
| Q2 24 | $1.2B | $3.2B | ||
| Q1 24 | $1.1B | $5.0B |
负债/权益比OXMRILY
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 0.05× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-9.1M | $26.2M |
| 自由现金流经营现金流 - 资本支出 | $-47.9M | — |
| 自由现金流率自由现金流/营收 | -15.6% | — |
| 资本支出强度资本支出/营收 | 12.6% | — |
| 现金转化率经营现金流/净利润 | — | 0.29× |
| 过去12个月自由现金流最近4个季度 | $-79.9M | — |
8季度趋势，按日历期对齐
经营现金流OXMRILY
| Q4 25 | $-9.1M | $26.2M | ||
| Q3 25 | $83.5M | $-60.6M | ||
| Q2 25 | $-3.9M | $-25.6M | ||
| Q1 25 | — | $184.0K | ||
| Q4 24 | $-18.2M | $-2.7M | ||
| Q3 24 | $88.8M | $19.5M | ||
| Q2 24 | $32.9M | $111.5M | ||
| Q1 24 | $74.9M | $135.4M |
自由现金流OXMRILY
| Q4 25 | $-47.9M | — | ||
| Q3 25 | $52.3M | — | ||
| Q2 25 | $-27.4M | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $-56.9M | — | ||
| Q3 24 | $47.2M | — | ||
| Q2 24 | $21.0M | — | ||
| Q1 24 | $55.3M | — |
自由现金流率OXMRILY
| Q4 25 | -15.6% | — | ||
| Q3 25 | 13.0% | — | ||
| Q2 25 | -7.0% | — | ||
| Q1 25 | — | — | ||
| Q4 24 | -18.5% | — | ||
| Q3 24 | 11.2% | — | ||
| Q2 24 | 5.3% | — | ||
| Q1 24 | 13.7% | — |
资本支出强度OXMRILY
| Q4 25 | 12.6% | — | ||
| Q3 25 | 7.7% | — | ||
| Q2 25 | 6.0% | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 12.6% | — | ||
| Q3 24 | 9.9% | — | ||
| Q2 24 | 3.0% | — | ||
| Q1 24 | 4.8% | — |
现金转化率OXMRILY
| Q4 25 | — | 0.29× | ||
| Q3 25 | 5.00× | -0.66× | ||
| Q2 25 | -0.15× | -0.18× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 2.19× | — | ||
| Q2 24 | 0.86× | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
OXM
| Sales Channel Retail | $162.9M | 53% |
| Sales Channel Wholesale | $61.3M | 20% |
| Johnny Was | $45.4M | 15% |
| Sales Channel Food And Beverage | $29.3M | 10% |
| Other Foreign Countries | $9.0M | 3% |
RILY
| Transferred At Point In Time | $101.4M | 54% |
| Wealth Management Segment | $30.7M | 16% |
| Corporate Finance Consulting And Investment Banking Fees | $27.1M | 14% |
| Services And Fees | $24.8M | 13% |
| Commissions Fees And Reimbursed Expenses | $4.8M | 3% |
