vs
OXFORD INDUSTRIES INC（OXM）与Rocket Lab Corp（RKLB）财务数据对比。点击上方公司名可切换其他公司
OXFORD INDUSTRIES INC的季度营收约是Rocket Lab Corp的1.7倍（$307.3M vs $179.7M），OXFORD INDUSTRIES INC净利率更高（-20.7% vs -29.5%，领先8.7%），Rocket Lab Corp同比增速更快（35.7% vs -0.2%），OXFORD INDUSTRIES INC自由现金流更多（$-47.9M vs $-114.2M），过去两年Rocket Lab Corp的营收复合增速更高（39.2% vs -3.0%）
牛津工业公司是美国一家上市服装企业，主打高端服装及服饰产品，旗下拥有多个知名品牌，包括汤米·巴哈马、莉莉·普利策、强尼·瓦斯和萨瑟恩泰德等。
Rocket Lab是公开上市的航空航天制造商及发射服务提供商，旗下Electron轨道火箭主打小型卫星发射，截至2026年1月已成功完成超75次任务，是全球现役发射次数最多的小型运载火箭。公司还开发了Electron的亚轨道改型HASTE用作高超音速技术测试平台，下一代可复用中型运载火箭Neutron目前也在研发中。
OXM vs RKLB — 直观对比
营收规模更大
OXM
是对方的1.7倍
$179.7M
营收增速更快
RKLB
高出35.9%
-0.2%
净利率更高
OXM
高出8.7%
-29.5%
自由现金流更多
OXM
多$66.3M
$-114.2M
两年增速更快
RKLB
近两年复合增速
-3.0%
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $307.3M | $179.7M |
| 净利润 | $-63.7M | $-52.9M |
| 毛利率 | 60.3% | 38.0% |
| 营业利润率 | -27.7% | -28.4% |
| 净利率 | -20.7% | -29.5% |
| 营收同比 | -0.2% | 35.7% |
| 净利润同比 | -1517.6% | -1.1% |
| 每股收益（稀释后） | $-4.28 | $-0.09 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收OXMRKLB
| Q4 25 | $307.3M | $179.7M | ||
| Q3 25 | $403.1M | $155.1M | ||
| Q2 25 | $392.9M | $144.5M | ||
| Q1 25 | — | $122.6M | ||
| Q4 24 | $308.0M | $132.4M | ||
| Q3 24 | $419.9M | $104.8M | ||
| Q2 24 | $398.2M | $106.3M | ||
| Q1 24 | $404.4M | $92.8M |
净利润OXMRKLB
| Q4 25 | $-63.7M | $-52.9M | ||
| Q3 25 | $16.7M | $-18.3M | ||
| Q2 25 | $26.2M | $-66.4M | ||
| Q1 25 | — | $-60.6M | ||
| Q4 24 | $-3.9M | $-52.3M | ||
| Q3 24 | $40.6M | $-51.9M | ||
| Q2 24 | $38.4M | $-41.6M | ||
| Q1 24 | $-60.1M | $-44.3M |
毛利率OXMRKLB
| Q4 25 | 60.3% | 38.0% | ||
| Q3 25 | 61.4% | 37.0% | ||
| Q2 25 | 64.2% | 32.1% | ||
| Q1 25 | — | 28.8% | ||
| Q4 24 | 63.1% | 27.8% | ||
| Q3 24 | 63.1% | 26.7% | ||
| Q2 24 | 64.9% | 25.6% | ||
| Q1 24 | 60.9% | 26.1% |
营业利润率OXMRKLB
| Q4 25 | -27.7% | -28.4% | ||
| Q3 25 | 6.3% | -38.0% | ||
| Q2 25 | 9.2% | -41.3% | ||
| Q1 25 | — | -48.3% | ||
| Q4 24 | -2.0% | -38.9% | ||
| Q3 24 | 12.5% | -49.5% | ||
| Q2 24 | 13.2% | -40.7% | ||
| Q1 24 | -20.1% | -46.4% |
净利率OXMRKLB
| Q4 25 | -20.7% | -29.5% | ||
| Q3 25 | 4.1% | -11.8% | ||
| Q2 25 | 6.7% | -46.0% | ||
| Q1 25 | — | -49.5% | ||
| Q4 24 | -1.3% | -39.5% | ||
| Q3 24 | 9.7% | -49.6% | ||
| Q2 24 | 9.6% | -39.2% | ||
| Q1 24 | -14.9% | -47.7% |
每股收益（稀释后）OXMRKLB
| Q4 25 | $-4.28 | $-0.09 | ||
| Q3 25 | $1.12 | $-0.03 | ||
| Q2 25 | $1.70 | $-0.13 | ||
| Q1 25 | — | $-0.12 | ||
| Q4 24 | $-0.25 | $-0.11 | ||
| Q3 24 | $2.57 | $-0.10 | ||
| Q2 24 | $2.42 | $-0.08 | ||
| Q1 24 | $-3.72 | $-0.09 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $8.0M | $1.0B |
| 总债务越低越好 | — | $152.4M |
| 股东权益账面价值 | $528.0M | $1.7B |
| 总资产 | $1.3B | $2.3B |
| 负债/权益比越低杠杆越低 | — | 0.09× |
8季度趋势，按日历期对齐
现金及短期投资OXMRKLB
| Q4 25 | $8.0M | $1.0B | ||
| Q3 25 | $6.9M | $976.7M | ||
| Q2 25 | $8.2M | $688.1M | ||
| Q1 25 | — | $428.4M | ||
| Q4 24 | $7.0M | $419.0M | ||
| Q3 24 | $18.4M | $442.4M | ||
| Q2 24 | $7.7M | $496.8M | ||
| Q1 24 | $7.6M | $492.5M |
总债务OXMRKLB
| Q4 25 | — | $152.4M | ||
| Q3 25 | — | $347.0M | ||
| Q2 25 | — | $346.5M | ||
| Q1 25 | — | $345.9M | ||
| Q4 24 | — | $345.4M | ||
| Q3 24 | — | $61.2M | ||
| Q2 24 | — | $64.2M | ||
| Q1 24 | $29.0M | $66.8M |
股东权益OXMRKLB
| Q4 25 | $528.0M | $1.7B | ||
| Q3 25 | $597.1M | $1.3B | ||
| Q2 25 | $592.4M | $688.5M | ||
| Q1 25 | — | $431.3M | ||
| Q4 24 | $612.2M | $382.5M | ||
| Q3 24 | $621.6M | $419.8M | ||
| Q2 24 | $592.9M | $455.2M | ||
| Q1 24 | $560.9M | $478.9M |
总资产OXMRKLB
| Q4 25 | $1.3B | $2.3B | ||
| Q3 25 | $1.3B | $2.2B | ||
| Q2 25 | $1.3B | $1.6B | ||
| Q1 25 | — | $1.3B | ||
| Q4 24 | $1.2B | $1.2B | ||
| Q3 24 | $1.2B | $1.2B | ||
| Q2 24 | $1.2B | $1.2B | ||
| Q1 24 | $1.1B | $1.2B |
负债/权益比OXMRKLB
| Q4 25 | — | 0.09× | ||
| Q3 25 | — | 0.27× | ||
| Q2 25 | — | 0.50× | ||
| Q1 25 | — | 0.80× | ||
| Q4 24 | — | 0.90× | ||
| Q3 24 | — | 0.15× | ||
| Q2 24 | — | 0.14× | ||
| Q1 24 | 0.05× | 0.14× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-9.1M | $-64.5M |
| 自由现金流经营现金流 - 资本支出 | $-47.9M | $-114.2M |
| 自由现金流率自由现金流/营收 | -15.6% | -63.6% |
| 资本支出强度资本支出/营收 | 12.6% | 27.6% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-79.9M | $-321.8M |
8季度趋势，按日历期对齐
经营现金流OXMRKLB
| Q4 25 | $-9.1M | $-64.5M | ||
| Q3 25 | $83.5M | $-23.5M | ||
| Q2 25 | $-3.9M | $-23.2M | ||
| Q1 25 | — | $-54.2M | ||
| Q4 24 | $-18.2M | $-2.4M | ||
| Q3 24 | $88.8M | $-30.9M | ||
| Q2 24 | $32.9M | $-13.0M | ||
| Q1 24 | $74.9M | $-2.6M |
自由现金流OXMRKLB
| Q4 25 | $-47.9M | $-114.2M | ||
| Q3 25 | $52.3M | $-69.4M | ||
| Q2 25 | $-27.4M | $-55.3M | ||
| Q1 25 | — | $-82.9M | ||
| Q4 24 | $-56.9M | $-23.9M | ||
| Q3 24 | $47.2M | $-41.9M | ||
| Q2 24 | $21.0M | $-28.3M | ||
| Q1 24 | $55.3M | $-21.8M |
自由现金流率OXMRKLB
| Q4 25 | -15.6% | -63.6% | ||
| Q3 25 | 13.0% | -44.8% | ||
| Q2 25 | -7.0% | -38.3% | ||
| Q1 25 | — | -67.6% | ||
| Q4 24 | -18.5% | -18.1% | ||
| Q3 24 | 11.2% | -40.0% | ||
| Q2 24 | 5.3% | -26.7% | ||
| Q1 24 | 13.7% | -23.5% |
资本支出强度OXMRKLB
| Q4 25 | 12.6% | 27.6% | ||
| Q3 25 | 7.7% | 29.6% | ||
| Q2 25 | 6.0% | 22.2% | ||
| Q1 25 | — | 23.4% | ||
| Q4 24 | 12.6% | 16.3% | ||
| Q3 24 | 9.9% | 10.5% | ||
| Q2 24 | 3.0% | 14.4% | ||
| Q1 24 | 4.8% | 20.7% |
现金转化率OXMRKLB
| Q4 25 | — | — | ||
| Q3 25 | 5.00× | — | ||
| Q2 25 | -0.15× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 2.19× | — | ||
| Q2 24 | 0.86× | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
OXM
| Sales Channel Retail | $162.9M | 53% |
| Sales Channel Wholesale | $61.3M | 20% |
| Johnny Was | $45.4M | 15% |
| Sales Channel Food And Beverage | $29.3M | 10% |
| Other Foreign Countries | $9.0M | 3% |
RKLB
| Products | $94.0M | 52% |
| Transferred Over Time | $87.3M | 49% |
