vs
OXFORD INDUSTRIES INC（OXM）与世纪互联（VNET）财务数据对比。点击上方公司名可切换其他公司
世纪互联的季度营收约是OXFORD INDUSTRIES INC的1.2倍（$362.7M vs $307.3M），世纪互联净利率更高（-10.7% vs -20.7%，领先10.1%），OXFORD INDUSTRIES INC自由现金流更多（$-47.9M vs $-193.1M），过去两年世纪互联的营收复合增速更高（17.4% vs -3.0%）
牛津工业公司是美国一家上市服装企业，主打高端服装及服饰产品，旗下拥有多个知名品牌，包括汤米·巴哈马、莉莉·普利策、强尼·瓦斯和萨瑟恩泰德等。
VNET Group即世纪互联，是中国领先的第三方中立数据中心服务商，提供机柜托管、云基础设施、混合云部署及网络管理等解决方案，服务覆盖科技、金融、零售等多领域企业客户，为企业数字化运营提供稳定的算力与网络支撑。
OXM vs VNET — 直观对比
营收规模更大
VNET
是对方的1.2倍
$307.3M
净利率更高
VNET
高出10.1%
-20.7%
自由现金流更多
OXM
多$145.2M
$-193.1M
两年增速更快
VNET
近两年复合增速
-3.0%
损益表 — Q3 FY2026 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $307.3M | $362.7M |
| 净利润 | $-63.7M | $-38.7M |
| 毛利率 | 60.3% | 20.9% |
| 营业利润率 | -27.7% | 0.5% |
| 净利率 | -20.7% | -10.7% |
| 营收同比 | -0.2% | — |
| 净利润同比 | -1517.6% | — |
| 每股收益（稀释后） | $-4.28 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收OXMVNET
| Q4 25 | $307.3M | — | ||
| Q3 25 | $403.1M | $362.7M | ||
| Q2 25 | $392.9M | — | ||
| Q1 25 | — | $309.5M | ||
| Q4 24 | $308.0M | — | ||
| Q3 24 | $419.9M | $302.2M | ||
| Q2 24 | $398.2M | $274.4M | ||
| Q1 24 | $404.4M | $262.9M |
净利润OXMVNET
| Q4 25 | $-63.7M | — | ||
| Q3 25 | $16.7M | $-38.7M | ||
| Q2 25 | $26.2M | — | ||
| Q1 25 | — | $-2.4M | ||
| Q4 24 | $-3.9M | — | ||
| Q3 24 | $40.6M | $-2.1M | ||
| Q2 24 | $38.4M | $-1.1M | ||
| Q1 24 | $-60.1M | $-22.0M |
毛利率OXMVNET
| Q4 25 | 60.3% | — | ||
| Q3 25 | 61.4% | 20.9% | ||
| Q2 25 | 64.2% | — | ||
| Q1 25 | — | 25.2% | ||
| Q4 24 | 63.1% | — | ||
| Q3 24 | 63.1% | 23.2% | ||
| Q2 24 | 64.9% | 21.3% | ||
| Q1 24 | 60.9% | 21.6% |
营业利润率OXMVNET
| Q4 25 | -27.7% | — | ||
| Q3 25 | 6.3% | 0.5% | ||
| Q2 25 | 9.2% | — | ||
| Q1 25 | — | 0.1% | ||
| Q4 24 | -2.0% | — | ||
| Q3 24 | 12.5% | 24.5% | ||
| Q2 24 | 13.2% | 0.2% | ||
| Q1 24 | -20.1% | 0.2% |
净利率OXMVNET
| Q4 25 | -20.7% | — | ||
| Q3 25 | 4.1% | -10.7% | ||
| Q2 25 | 6.7% | — | ||
| Q1 25 | — | -0.8% | ||
| Q4 24 | -1.3% | — | ||
| Q3 24 | 9.7% | -0.7% | ||
| Q2 24 | 9.6% | -0.4% | ||
| Q1 24 | -14.9% | -8.4% |
每股收益（稀释后）OXMVNET
| Q4 25 | $-4.28 | — | ||
| Q3 25 | $1.12 | — | ||
| Q2 25 | $1.70 | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $-0.25 | — | ||
| Q3 24 | $2.57 | — | ||
| Q2 24 | $2.42 | — | ||
| Q1 24 | $-3.72 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $8.0M | $492.1M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $528.0M | $890.8M |
| 总资产 | $1.3B | $6.1B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资OXMVNET
| Q4 25 | $8.0M | — | ||
| Q3 25 | $6.9M | $492.1M | ||
| Q2 25 | $8.2M | — | ||
| Q1 25 | — | $544.3M | ||
| Q4 24 | $7.0M | — | ||
| Q3 24 | $18.4M | $219.5M | ||
| Q2 24 | $7.7M | $247.2M | ||
| Q1 24 | $7.6M | $246.9M |
总债务OXMVNET
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $1.2B | ||
| Q2 24 | — | — | ||
| Q1 24 | $29.0M | — |
股东权益OXMVNET
| Q4 25 | $528.0M | — | ||
| Q3 25 | $597.1M | $890.8M | ||
| Q2 25 | $592.4M | — | ||
| Q1 25 | — | $927.8M | ||
| Q4 24 | $612.2M | — | ||
| Q3 24 | $621.6M | $902.9M | ||
| Q2 24 | $592.9M | $900.6M | ||
| Q1 24 | $560.9M | $895.1M |
总资产OXMVNET
| Q4 25 | $1.3B | — | ||
| Q3 25 | $1.3B | $6.1B | ||
| Q2 25 | $1.3B | — | ||
| Q1 25 | — | $5.4B | ||
| Q4 24 | $1.2B | — | ||
| Q3 24 | $1.2B | $4.3B | ||
| Q2 24 | $1.2B | $4.0B | ||
| Q1 24 | $1.1B | $3.9B |
负债/权益比OXMVNET
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 1.28× | ||
| Q2 24 | — | — | ||
| Q1 24 | 0.05× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-9.1M | $113.8M |
| 自由现金流经营现金流 - 资本支出 | $-47.9M | $-193.1M |
| 自由现金流率自由现金流/营收 | -15.6% | -53.2% |
| 资本支出强度资本支出/营收 | 12.6% | 84.6% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-79.9M | $-589.7M |
8季度趋势，按日历期对齐
经营现金流OXMVNET
| Q4 25 | $-9.1M | — | ||
| Q3 25 | $83.5M | $113.8M | ||
| Q2 25 | $-3.9M | — | ||
| Q1 25 | — | $27.0M | ||
| Q4 24 | $-18.2M | — | ||
| Q3 24 | $88.8M | $108.3M | ||
| Q2 24 | $32.9M | $55.8M | ||
| Q1 24 | $74.9M | $37.1M |
自由现金流OXMVNET
| Q4 25 | $-47.9M | — | ||
| Q3 25 | $52.3M | $-193.1M | ||
| Q2 25 | $-27.4M | — | ||
| Q1 25 | — | $-220.0M | ||
| Q4 24 | $-56.9M | — | ||
| Q3 24 | $47.2M | $-95.0M | ||
| Q2 24 | $21.0M | $-81.6M | ||
| Q1 24 | $55.3M | $-102.2M |
自由现金流率OXMVNET
| Q4 25 | -15.6% | — | ||
| Q3 25 | 13.0% | -53.2% | ||
| Q2 25 | -7.0% | — | ||
| Q1 25 | — | -71.1% | ||
| Q4 24 | -18.5% | — | ||
| Q3 24 | 11.2% | -31.4% | ||
| Q2 24 | 5.3% | -29.8% | ||
| Q1 24 | 13.7% | -38.9% |
资本支出强度OXMVNET
| Q4 25 | 12.6% | — | ||
| Q3 25 | 7.7% | 84.6% | ||
| Q2 25 | 6.0% | — | ||
| Q1 25 | — | 79.8% | ||
| Q4 24 | 12.6% | — | ||
| Q3 24 | 9.9% | 67.3% | ||
| Q2 24 | 3.0% | 50.1% | ||
| Q1 24 | 4.8% | 53.0% |
现金转化率OXMVNET
| Q4 25 | — | — | ||
| Q3 25 | 5.00× | — | ||
| Q2 25 | -0.15× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 2.19× | — | ||
| Q2 24 | 0.86× | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
OXM
| Sales Channel Retail | $162.9M | 53% |
| Sales Channel Wholesale | $61.3M | 20% |
| Johnny Was | $45.4M | 15% |
| Sales Channel Food And Beverage | $29.3M | 10% |
| Other Foreign Countries | $9.0M | 3% |
VNET
暂无分部数据
