vs
西方石油（OXY）与Prairie Operating Co.（PROP）财务数据对比。点击上方公司名可切换其他公司
西方石油的季度营收约是Prairie Operating Co.的21.3倍（$1.7B vs $77.7M）。西方石油净利率更高（6.9% vs 1.7%，领先5.2%）。过去两年Prairie Operating Co.的营收复合增速更高（9784.4% vs -50.4%）
西方石油是一家美国能源企业，核心业务覆盖美国及中东地区的油气勘探，以及美国、加拿大、智利的石化产品制造。公司注册于特拉华州，总部位于休斯顿，2021年分别位列财富500强第183位、福布斯全球企业2000强第670位。
草原农场乳业是一家成立于伊利诺伊州卡林维尔的乳业合作社，现总部设于该州爱德华兹维尔。企业向奶源生产者收奶，将其加工为奶酪、黄油、冰淇淋、酸奶油、农家干酪、蘸酱、酸奶、液态奶等多种乳制品，同时也生产销售果汁、风味饮品与预制冰茶。
OXY vs PROP — 直观对比
营收规模更大
OXY
是对方的21.3倍
$77.7M
净利率更高
OXY
高出5.2%
1.7%
两年增速更快
PROP
近两年复合增速
-50.4%
损益表 — Q4 2025 vs Q3 2025
| 指标 | | |
|---|---|---|
| 营收 | $1.7B | $77.7M |
| 净利润 | $114.0M | $1.3M |
| 毛利率 | — | — |
| 营业利润率 | -6.5% | 34.8% |
| 净利率 | 6.9% | 1.7% |
| 营收同比 | -75.8% | — |
| 净利润同比 | 195.0% | 111.3% |
| 每股收益（稀释后） | $-0.07 | $-0.44 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收OXYPROP
| Q4 25 | $1.7B | — | ||
| Q3 25 | $6.7B | $77.7M | ||
| Q2 25 | $6.3B | $68.1M | ||
| Q1 25 | $6.9B | $13.6M | ||
| Q4 24 | $6.9B | — | ||
| Q3 24 | $7.0B | $0 | ||
| Q2 24 | $6.8B | — | ||
| Q1 24 | $6.7B | — |
净利润OXYPROP
| Q4 25 | $114.0M | — | ||
| Q3 25 | $842.0M | $1.3M | ||
| Q2 25 | $468.0M | $35.7M | ||
| Q1 25 | $945.0M | $-2.6M | ||
| Q4 24 | $-120.0M | — | ||
| Q3 24 | $1.1B | $-11.4M | ||
| Q2 24 | $1.2B | — | ||
| Q1 24 | $888.0M | — |
毛利率OXYPROP
| Q4 25 | — | — | ||
| Q3 25 | 87.8% | — | ||
| Q2 25 | 86.6% | — | ||
| Q1 25 | 88.4% | — | ||
| Q4 24 | 89.0% | — | ||
| Q3 24 | 88.5% | — | ||
| Q2 24 | 87.9% | — | ||
| Q1 24 | 89.0% | — |
营业利润率OXYPROP
| Q4 25 | -6.5% | — | ||
| Q3 25 | 17.4% | 34.8% | ||
| Q2 25 | 11.7% | 27.8% | ||
| Q1 25 | 19.3% | 12.9% | ||
| Q4 24 | -2.5% | — | ||
| Q3 24 | 22.7% | — | ||
| Q2 24 | 24.0% | — | ||
| Q1 24 | 15.0% | — |
净利率OXYPROP
| Q4 25 | 6.9% | — | ||
| Q3 25 | 12.6% | 1.7% | ||
| Q2 25 | 7.4% | 52.4% | ||
| Q1 25 | 13.7% | -19.3% | ||
| Q4 24 | -1.7% | — | ||
| Q3 24 | 16.2% | — | ||
| Q2 24 | 17.2% | — | ||
| Q1 24 | 13.2% | — |
每股收益（稀释后）OXYPROP
| Q4 25 | $-0.07 | — | ||
| Q3 25 | $0.65 | $-0.44 | ||
| Q2 25 | $0.26 | $0.18 | ||
| Q1 25 | $0.77 | $-3.49 | ||
| Q4 24 | $-0.32 | — | ||
| Q3 24 | $0.98 | $-0.68 | ||
| Q2 24 | $1.03 | — | ||
| Q1 24 | $0.75 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $2.0B | $10.6M |
| 总债务越低越好 | $20.6B | — |
| 股东权益账面价值 | $36.0B | $101.8M |
| 总资产 | $84.2B | $939.8M |
| 负债/权益比越低杠杆越低 | 0.57× | — |
8季度趋势，按日历期对齐
现金及短期投资OXYPROP
| Q4 25 | $2.0B | — | ||
| Q3 25 | $2.2B | $10.6M | ||
| Q2 25 | $2.3B | $10.7M | ||
| Q1 25 | $2.6B | $15.0M | ||
| Q4 24 | $2.1B | — | ||
| Q3 24 | $1.8B | $40.1M | ||
| Q2 24 | $1.8B | — | ||
| Q1 24 | $1.3B | — |
总债务OXYPROP
| Q4 25 | $20.6B | — | ||
| Q3 25 | $20.8B | — | ||
| Q2 25 | $23.3B | $387.0M | ||
| Q1 25 | $24.0B | $377.0M | ||
| Q4 24 | $25.0B | — | ||
| Q3 24 | $25.5B | — | ||
| Q2 24 | $18.4B | — | ||
| Q1 24 | $18.5B | — |
股东权益OXYPROP
| Q4 25 | $36.0B | — | ||
| Q3 25 | $36.3B | $101.8M | ||
| Q2 25 | $35.7B | $94.2M | ||
| Q1 25 | $34.7B | $34.0M | ||
| Q4 24 | $34.2B | — | ||
| Q3 24 | $34.7B | $61.3M | ||
| Q2 24 | $32.1B | — | ||
| Q1 24 | $30.8B | — |
总资产OXYPROP
| Q4 25 | $84.2B | — | ||
| Q3 25 | $83.5B | $939.8M | ||
| Q2 25 | $84.4B | $858.5M | ||
| Q1 25 | $85.0B | $775.4M | ||
| Q4 24 | $85.4B | — | ||
| Q3 24 | $85.8B | $107.2M | ||
| Q2 24 | $76.2B | — | ||
| Q1 24 | $74.3B | — |
负债/权益比OXYPROP
| Q4 25 | 0.57× | — | ||
| Q3 25 | 0.57× | — | ||
| Q2 25 | 0.65× | 4.11× | ||
| Q1 25 | 0.69× | 11.07× | ||
| Q4 24 | 0.73× | — | ||
| Q3 24 | 0.73× | — | ||
| Q2 24 | 0.57× | — | ||
| Q1 24 | 0.60× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $2.6B | $57.7M |
| 自由现金流经营现金流 - 资本支出 | $1.9B | — |
| 自由现金流率自由现金流/营收 | 113.4% | — |
| 资本支出强度资本支出/营收 | 45.4% | — |
| 现金转化率经营现金流/净利润 | 23.11× | 44.80× |
| 过去12个月自由现金流最近4个季度 | $4.1B | — |
8季度趋势，按日历期对齐
经营现金流OXYPROP
| Q4 25 | $2.6B | — | ||
| Q3 25 | $2.8B | $57.7M | ||
| Q2 25 | $3.0B | $-7.2M | ||
| Q1 25 | $2.1B | $16.9M | ||
| Q4 24 | $3.4B | — | ||
| Q3 24 | $3.7B | $2.8M | ||
| Q2 24 | $2.4B | — | ||
| Q1 24 | $2.0B | — |
自由现金流OXYPROP
| Q4 25 | $1.9B | — | ||
| Q3 25 | $1.0B | — | ||
| Q2 25 | $962.0M | — | ||
| Q1 25 | $240.0M | — | ||
| Q4 24 | $1.6B | — | ||
| Q3 24 | $2.0B | — | ||
| Q2 24 | $623.0M | — | ||
| Q1 24 | $224.0M | — |
自由现金流率OXYPROP
| Q4 25 | 113.4% | — | ||
| Q3 25 | 15.3% | — | ||
| Q2 25 | 15.2% | — | ||
| Q1 25 | 3.5% | — | ||
| Q4 24 | 23.0% | — | ||
| Q3 24 | 28.5% | — | ||
| Q2 24 | 9.2% | — | ||
| Q1 24 | 3.3% | — |
资本支出强度OXYPROP
| Q4 25 | 45.4% | — | ||
| Q3 25 | 26.5% | — | ||
| Q2 25 | 31.6% | — | ||
| Q1 25 | 27.6% | — | ||
| Q4 24 | 26.0% | — | ||
| Q3 24 | 24.0% | — | ||
| Q2 24 | 26.0% | — | ||
| Q1 24 | 26.5% | — |
现金转化率OXYPROP
| Q4 25 | 23.11× | — | ||
| Q3 25 | 3.31× | 44.80× | ||
| Q2 25 | 6.32× | -0.20× | ||
| Q1 25 | 2.27× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 3.23× | — | ||
| Q2 24 | 2.05× | — | ||
| Q1 24 | 2.26× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
OXY
暂无分部数据
PROP
| Crude Oil Sales | $64.9M | 84% |
| Natural Gas Sales | $7.6M | 10% |
| Natural Gas Liquids Reserves | $5.2M | 7% |
