vs
西方石油（OXY）与利氏兄弟拍卖行（RBA）财务数据对比。点击上方公司名可切换其他公司
西方石油的季度营收约是利氏兄弟拍卖行的1.4倍（$1.7B vs $1.2B），利氏兄弟拍卖行净利率更高（9.1% vs 6.9%，领先2.2%），利氏兄弟拍卖行同比增速更快（5.4% vs -75.8%），西方石油自由现金流更多（$1.9B vs $186.5M），过去两年利氏兄弟拍卖行的营收复合增速更高（6.3% vs -50.4%）
西方石油是一家美国能源企业，核心业务覆盖美国及中东地区的油气勘探，以及美国、加拿大、智利的石化产品制造。公司注册于特拉华州，总部位于休斯顿，2021年分别位列财富500强第183位、福布斯全球企业2000强第670位。
利氏兄弟拍卖行（股票代码RBA）是全球知名的工业资产拍卖服务商，注册地位于加拿大，属公开上市企业，总部设在美国伊利诺伊州韦斯特切斯特，普通股同时在多伦多证券交易所与纽约证券交易所挂牌交易。
OXY vs RBA — 直观对比
营收规模更大
OXY
是对方的1.4倍
$1.2B
营收增速更快
RBA
高出81.2%
-75.8%
净利率更高
RBA
高出2.2%
6.9%
自由现金流更多
OXY
多$1.7B
$186.5M
两年增速更快
RBA
近两年复合增速
-50.4%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.7B | $1.2B |
| 净利润 | $114.0M | $109.7M |
| 毛利率 | — | — |
| 营业利润率 | -6.5% | 14.7% |
| 净利率 | 6.9% | 9.1% |
| 营收同比 | -75.8% | 5.4% |
| 净利润同比 | 195.0% | -7.4% |
| 每股收益（稀释后） | $-0.07 | $0.53 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收OXYRBA
| Q4 25 | $1.7B | $1.2B | ||
| Q3 25 | $6.7B | $1.1B | ||
| Q2 25 | $6.3B | $1.2B | ||
| Q1 25 | $6.9B | $1.1B | ||
| Q4 24 | $6.9B | $1.1B | ||
| Q3 24 | $7.0B | $981.8M | ||
| Q2 24 | $6.8B | $1.1B | ||
| Q1 24 | $6.7B | $1.1B |
净利润OXYRBA
| Q4 25 | $114.0M | $109.7M | ||
| Q3 25 | $842.0M | $95.5M | ||
| Q2 25 | $468.0M | $109.8M | ||
| Q1 25 | $945.0M | $113.4M | ||
| Q4 24 | $-120.0M | $118.5M | ||
| Q3 24 | $1.1B | $76.1M | ||
| Q2 24 | $1.2B | $111.1M | ||
| Q1 24 | $888.0M | $107.4M |
毛利率OXYRBA
| Q4 25 | — | — | ||
| Q3 25 | 87.8% | — | ||
| Q2 25 | 86.6% | — | ||
| Q1 25 | 88.4% | — | ||
| Q4 24 | 89.0% | — | ||
| Q3 24 | 88.5% | — | ||
| Q2 24 | 87.9% | — | ||
| Q1 24 | 89.0% | — |
营业利润率OXYRBA
| Q4 25 | -6.5% | 14.7% | ||
| Q3 25 | 17.4% | 14.5% | ||
| Q2 25 | 11.7% | 15.9% | ||
| Q1 25 | 19.3% | 17.1% | ||
| Q4 24 | -2.5% | 18.1% | ||
| Q3 24 | 22.7% | 15.6% | ||
| Q2 24 | 24.0% | 18.4% | ||
| Q1 24 | 15.0% | 18.7% |
净利率OXYRBA
| Q4 25 | 6.9% | 9.1% | ||
| Q3 25 | 12.6% | 8.7% | ||
| Q2 25 | 7.4% | 9.3% | ||
| Q1 25 | 13.7% | 10.2% | ||
| Q4 24 | -1.7% | 10.4% | ||
| Q3 24 | 16.2% | 7.8% | ||
| Q2 24 | 17.2% | 10.1% | ||
| Q1 24 | 13.2% | 10.1% |
每股收益（稀释后）OXYRBA
| Q4 25 | $-0.07 | $0.53 | ||
| Q3 25 | $0.65 | $0.43 | ||
| Q2 25 | $0.26 | $0.53 | ||
| Q1 25 | $0.77 | $0.55 | ||
| Q4 24 | $-0.32 | $0.58 | ||
| Q3 24 | $0.98 | $0.36 | ||
| Q2 24 | $1.03 | $0.54 | ||
| Q1 24 | $0.75 | $0.53 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $2.0B | $531.5M |
| 总债务越低越好 | $20.6B | $2.3B |
| 股东权益账面价值 | $36.0B | $5.6B |
| 总资产 | $84.2B | $12.1B |
| 负债/权益比越低杠杆越低 | 0.57× | 0.42× |
8季度趋势，按日历期对齐
现金及短期投资OXYRBA
| Q4 25 | $2.0B | $531.5M | ||
| Q3 25 | $2.2B | $674.7M | ||
| Q2 25 | $2.3B | $710.2M | ||
| Q1 25 | $2.6B | $578.1M | ||
| Q4 24 | $2.1B | $533.9M | ||
| Q3 24 | $1.8B | $650.7M | ||
| Q2 24 | $1.8B | $599.5M | ||
| Q1 24 | $1.3B | $462.8M |
总债务OXYRBA
| Q4 25 | $20.6B | $2.3B | ||
| Q3 25 | $20.8B | $2.6B | ||
| Q2 25 | $23.3B | $2.6B | ||
| Q1 25 | $24.0B | $2.6B | ||
| Q4 24 | $25.0B | $2.6B | ||
| Q3 24 | $25.5B | $2.7B | ||
| Q2 24 | $18.4B | $2.8B | ||
| Q1 24 | $18.5B | $2.9B |
股东权益OXYRBA
| Q4 25 | $36.0B | $5.6B | ||
| Q3 25 | $36.3B | $5.5B | ||
| Q2 25 | $35.7B | $5.5B | ||
| Q1 25 | $34.7B | $5.3B | ||
| Q4 24 | $34.2B | $5.2B | ||
| Q3 24 | $34.7B | $5.2B | ||
| Q2 24 | $32.1B | $5.2B | ||
| Q1 24 | $30.8B | $5.1B |
总资产OXYRBA
| Q4 25 | $84.2B | $12.1B | ||
| Q3 25 | $83.5B | $12.2B | ||
| Q2 25 | $84.4B | $12.2B | ||
| Q1 25 | $85.0B | $11.9B | ||
| Q4 24 | $85.4B | $11.8B | ||
| Q3 24 | $85.8B | $11.9B | ||
| Q2 24 | $76.2B | $12.1B | ||
| Q1 24 | $74.3B | $12.0B |
负债/权益比OXYRBA
| Q4 25 | 0.57× | 0.42× | ||
| Q3 25 | 0.57× | 0.47× | ||
| Q2 25 | 0.65× | 0.47× | ||
| Q1 25 | 0.69× | 0.50× | ||
| Q4 24 | 0.73× | 0.50× | ||
| Q3 24 | 0.73× | 0.52× | ||
| Q2 24 | 0.57× | 0.55× | ||
| Q1 24 | 0.60× | 0.58× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $2.6B | $255.2M |
| 自由现金流经营现金流 - 资本支出 | $1.9B | $186.5M |
| 自由现金流率自由现金流/营收 | 113.4% | 15.5% |
| 资本支出强度资本支出/营收 | 45.4% | 5.7% |
| 现金转化率经营现金流/净利润 | 23.11× | 2.33× |
| 过去12个月自由现金流最近4个季度 | $4.1B | $719.2M |
8季度趋势，按日历期对齐
经营现金流OXYRBA
| Q4 25 | $2.6B | $255.2M | ||
| Q3 25 | $2.8B | $239.7M | ||
| Q2 25 | $3.0B | $326.5M | ||
| Q1 25 | $2.1B | $156.8M | ||
| Q4 24 | $3.4B | $184.5M | ||
| Q3 24 | $3.7B | $285.4M | ||
| Q2 24 | $2.4B | $337.3M | ||
| Q1 24 | $2.0B | $124.8M |
自由现金流OXYRBA
| Q4 25 | $1.9B | $186.5M | ||
| Q3 25 | $1.0B | $188.5M | ||
| Q2 25 | $962.0M | $241.7M | ||
| Q1 25 | $240.0M | $102.5M | ||
| Q4 24 | $1.6B | $127.9M | ||
| Q3 24 | $2.0B | $248.5M | ||
| Q2 24 | $623.0M | $308.6M | ||
| Q1 24 | $224.0M | $79.6M |
自由现金流率OXYRBA
| Q4 25 | 113.4% | 15.5% | ||
| Q3 25 | 15.3% | 17.3% | ||
| Q2 25 | 15.2% | 20.4% | ||
| Q1 25 | 3.5% | 9.2% | ||
| Q4 24 | 23.0% | 11.2% | ||
| Q3 24 | 28.5% | 25.3% | ||
| Q2 24 | 9.2% | 28.2% | ||
| Q1 24 | 3.3% | 7.5% |
资本支出强度OXYRBA
| Q4 25 | 45.4% | 5.7% | ||
| Q3 25 | 26.5% | 4.7% | ||
| Q2 25 | 31.6% | 7.2% | ||
| Q1 25 | 27.6% | 4.9% | ||
| Q4 24 | 26.0% | 5.0% | ||
| Q3 24 | 24.0% | 3.8% | ||
| Q2 24 | 26.0% | 2.6% | ||
| Q1 24 | 26.5% | 4.2% |
现金转化率OXYRBA
| Q4 25 | 23.11× | 2.33× | ||
| Q3 25 | 3.31× | 2.51× | ||
| Q2 25 | 6.32× | 2.97× | ||
| Q1 25 | 2.27× | 1.38× | ||
| Q4 24 | — | 1.56× | ||
| Q3 24 | 3.23× | 3.75× | ||
| Q2 24 | 2.05× | 3.04× | ||
| Q1 24 | 2.26× | 1.16× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
OXY
暂无分部数据
RBA
| Buyer Revenue | $577.2M | 48% |
| Seller Revenue | $255.2M | 21% |
| CA | $199.0M | 17% |
| Other | $124.7M | 10% |
| AU | $47.3M | 4% |
