vs
西方石油（OXY）与罗布乐思（RBLX）财务数据对比。点击上方公司名可切换其他公司
西方石油的季度营收约是罗布乐思的1.2倍（$1.7B vs $1.4B），西方石油净利率更高（6.9% vs -22.3%，领先29.2%），罗布乐思同比增速更快（43.2% vs -75.8%），西方石油自由现金流更多（$1.9B vs $308.6M），过去两年罗布乐思的营收复合增速更高（32.9% vs -50.4%）
西方石油是一家美国能源企业，核心业务覆盖美国及中东地区的油气勘探，以及美国、加拿大、智利的石化产品制造。公司注册于特拉华州，总部位于休斯顿，2021年分别位列财富500强第183位、福布斯全球企业2000强第670位。
罗布乐思（Roblox Corporation）是总部位于美国加利福尼亚州圣马特奥的游戏企业，由大卫·巴斯祖奇与埃里克·卡塞尔于2004年共同创立。公司核心产品为同名线上游戏创作平台Roblox，于2006年正式上线，截至2024年12月底全球员工规模已超2400人。
OXY vs RBLX — 直观对比
营收规模更大
OXY
是对方的1.2倍
$1.4B
营收增速更快
RBLX
高出119.0%
-75.8%
净利率更高
OXY
高出29.2%
-22.3%
自由现金流更多
OXY
多$1.6B
$308.6M
两年增速更快
RBLX
近两年复合增速
-50.4%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.7B | $1.4B |
| 净利润 | $114.0M | $-316.0M |
| 毛利率 | — | 77.7% |
| 营业利润率 | -6.5% | -25.3% |
| 净利率 | 6.9% | -22.3% |
| 营收同比 | -75.8% | 43.2% |
| 净利润同比 | 195.0% | -43.9% |
| 每股收益（稀释后） | $-0.07 | $-0.44 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收OXYRBLX
| Q4 25 | $1.7B | $1.4B | ||
| Q3 25 | $6.7B | $1.4B | ||
| Q2 25 | $6.3B | $1.1B | ||
| Q1 25 | $6.9B | $1.0B | ||
| Q4 24 | $6.9B | $988.2M | ||
| Q3 24 | $7.0B | $919.0M | ||
| Q2 24 | $6.8B | $893.5M | ||
| Q1 24 | $6.7B | $801.3M |
净利润OXYRBLX
| Q4 25 | $114.0M | $-316.0M | ||
| Q3 25 | $842.0M | $-255.6M | ||
| Q2 25 | $468.0M | $-278.4M | ||
| Q1 25 | $945.0M | $-215.1M | ||
| Q4 24 | $-120.0M | $-219.6M | ||
| Q3 24 | $1.1B | $-239.3M | ||
| Q2 24 | $1.2B | $-205.9M | ||
| Q1 24 | $888.0M | $-270.6M |
毛利率OXYRBLX
| Q4 25 | — | 77.7% | ||
| Q3 25 | 87.8% | 78.2% | ||
| Q2 25 | 86.6% | 78.2% | ||
| Q1 25 | 88.4% | 78.3% | ||
| Q4 24 | 89.0% | 77.9% | ||
| Q3 24 | 88.5% | 77.7% | ||
| Q2 24 | 87.9% | 77.8% | ||
| Q1 24 | 89.0% | 77.7% |
营业利润率OXYRBLX
| Q4 25 | -6.5% | -25.3% | ||
| Q3 25 | 17.4% | -21.8% | ||
| Q2 25 | 11.7% | -29.8% | ||
| Q1 25 | 19.3% | -24.6% | ||
| Q4 24 | -2.5% | -24.7% | ||
| Q3 24 | 22.7% | -30.4% | ||
| Q2 24 | 24.0% | -26.6% | ||
| Q1 24 | 15.0% | -37.7% |
净利率OXYRBLX
| Q4 25 | 6.9% | -22.3% | ||
| Q3 25 | 12.6% | -18.8% | ||
| Q2 25 | 7.4% | -25.8% | ||
| Q1 25 | 13.7% | -20.8% | ||
| Q4 24 | -1.7% | -22.2% | ||
| Q3 24 | 16.2% | -26.0% | ||
| Q2 24 | 17.2% | -23.0% | ||
| Q1 24 | 13.2% | -33.8% |
每股收益（稀释后）OXYRBLX
| Q4 25 | $-0.07 | $-0.44 | ||
| Q3 25 | $0.65 | $-0.37 | ||
| Q2 25 | $0.26 | $-0.41 | ||
| Q1 25 | $0.77 | $-0.32 | ||
| Q4 24 | $-0.32 | $-0.32 | ||
| Q3 24 | $0.98 | $-0.37 | ||
| Q2 24 | $1.03 | $-0.32 | ||
| Q1 24 | $0.75 | $-0.43 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $2.0B | $3.1B |
| 总债务越低越好 | $20.6B | $1.2B |
| 股东权益账面价值 | $36.0B | $394.5M |
| 总资产 | $84.2B | $9.6B |
| 负债/权益比越低杠杆越低 | 0.57× | 2.98× |
8季度趋势，按日历期对齐
现金及短期投资OXYRBLX
| Q4 25 | $2.0B | $3.1B | ||
| Q3 25 | $2.2B | $2.9B | ||
| Q2 25 | $2.3B | $2.6B | ||
| Q1 25 | $2.6B | $2.7B | ||
| Q4 24 | $2.1B | $2.4B | ||
| Q3 24 | $1.8B | $2.3B | ||
| Q2 24 | $1.8B | $2.4B | ||
| Q1 24 | $1.3B | $2.4B |
总债务OXYRBLX
| Q4 25 | $20.6B | $1.2B | ||
| Q3 25 | $20.8B | — | ||
| Q2 25 | $23.3B | — | ||
| Q1 25 | $24.0B | — | ||
| Q4 24 | $25.0B | $1.2B | ||
| Q3 24 | $25.5B | — | ||
| Q2 24 | $18.4B | — | ||
| Q1 24 | $18.5B | — |
股东权益OXYRBLX
| Q4 25 | $36.0B | $394.5M | ||
| Q3 25 | $36.3B | $407.6M | ||
| Q2 25 | $35.7B | $353.2M | ||
| Q1 25 | $34.7B | $310.7M | ||
| Q4 24 | $34.2B | $221.4M | ||
| Q3 24 | $34.7B | $189.9M | ||
| Q2 24 | $32.1B | $121.5M | ||
| Q1 24 | $30.8B | $71.6M |
总资产OXYRBLX
| Q4 25 | $84.2B | $9.6B | ||
| Q3 25 | $83.5B | $8.6B | ||
| Q2 25 | $84.4B | $7.8B | ||
| Q1 25 | $85.0B | $7.5B | ||
| Q4 24 | $85.4B | $7.2B | ||
| Q3 24 | $85.8B | $6.7B | ||
| Q2 24 | $76.2B | $6.5B | ||
| Q1 24 | $74.3B | $6.3B |
负债/权益比OXYRBLX
| Q4 25 | 0.57× | 2.98× | ||
| Q3 25 | 0.57× | — | ||
| Q2 25 | 0.65× | — | ||
| Q1 25 | 0.69× | — | ||
| Q4 24 | 0.73× | 5.48× | ||
| Q3 24 | 0.73× | — | ||
| Q2 24 | 0.57× | — | ||
| Q1 24 | 0.60× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $2.6B | $607.0M |
| 自由现金流经营现金流 - 资本支出 | $1.9B | $308.6M |
| 自由现金流率自由现金流/营收 | 113.4% | 21.8% |
| 资本支出强度资本支出/营收 | 45.4% | 21.1% |
| 现金转化率经营现金流/净利润 | 23.11× | — |
| 过去12个月自由现金流最近4个季度 | $4.1B | $1.4B |
8季度趋势，按日历期对齐
经营现金流OXYRBLX
| Q4 25 | $2.6B | $607.0M | ||
| Q3 25 | $2.8B | $546.2M | ||
| Q2 25 | $3.0B | $199.3M | ||
| Q1 25 | $2.1B | $443.9M | ||
| Q4 24 | $3.4B | $184.5M | ||
| Q3 24 | $3.7B | $247.4M | ||
| Q2 24 | $2.4B | $151.4M | ||
| Q1 24 | $2.0B | $238.9M |
自由现金流OXYRBLX
| Q4 25 | $1.9B | $308.6M | ||
| Q3 25 | $1.0B | $443.6M | ||
| Q2 25 | $962.0M | $176.7M | ||
| Q1 25 | $240.0M | $426.5M | ||
| Q4 24 | $1.6B | $120.6M | ||
| Q3 24 | $2.0B | $218.0M | ||
| Q2 24 | $623.0M | $111.7M | ||
| Q1 24 | $224.0M | $192.3M |
自由现金流率OXYRBLX
| Q4 25 | 113.4% | 21.8% | ||
| Q3 25 | 15.3% | 32.6% | ||
| Q2 25 | 15.2% | 16.3% | ||
| Q1 25 | 3.5% | 41.2% | ||
| Q4 24 | 23.0% | 12.2% | ||
| Q3 24 | 28.5% | 23.7% | ||
| Q2 24 | 9.2% | 12.5% | ||
| Q1 24 | 3.3% | 24.0% |
资本支出强度OXYRBLX
| Q4 25 | 45.4% | 21.1% | ||
| Q3 25 | 26.5% | 7.5% | ||
| Q2 25 | 31.6% | 2.1% | ||
| Q1 25 | 27.6% | 1.7% | ||
| Q4 24 | 26.0% | 6.5% | ||
| Q3 24 | 24.0% | 3.2% | ||
| Q2 24 | 26.0% | 4.4% | ||
| Q1 24 | 26.5% | 5.8% |
现金转化率OXYRBLX
| Q4 25 | 23.11× | — | ||
| Q3 25 | 3.31× | — | ||
| Q2 25 | 6.32× | — | ||
| Q1 25 | 2.27× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 3.23× | — | ||
| Q2 24 | 2.05× | — | ||
| Q1 24 | 2.26× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
