vs
西方石油(OXY)与罗致恒富(RHI)财务数据对比。点击上方公司名可切换其他公司
西方石油的季度营收约是罗致恒富的1.3倍($1.7B vs $1.3B),罗致恒富同比增速更快(-5.8% vs -75.8%),西方石油自由现金流更多($1.9B vs $170.8M),过去两年罗致恒富的营收复合增速更高(-6.1% vs -50.4%)
西方石油是一家美国能源企业,核心业务覆盖美国及中东地区的油气勘探,以及美国、加拿大、智利的石化产品制造。公司注册于特拉华州,总部位于休斯顿,2021年分别位列财富500强第183位、福布斯全球企业2000强第670位。
罗致恒富是1948年成立的国际人力资源咨询机构,总部位于加利福尼亚州门洛帕克和圣拉蒙,是全球规模领先的会计与金融领域人才派遣服务商之一,在全球范围内设有超过345个办公点。
OXY vs RHI — 直观对比
营收规模更大
OXY
是对方的1.3倍
$1.3B
营收增速更快
RHI
高出70.0%
-75.8%
自由现金流更多
OXY
多$1.7B
$170.8M
两年增速更快
RHI
近两年复合增速
-50.4%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $1.7B | $1.3B |
| 净利润 | $114.0M | — |
| 毛利率 | — | 37.6% |
| 营业利润率 | -6.5% | 1.7% |
| 净利率 | 6.9% | — |
| 营收同比 | -75.8% | -5.8% |
| 净利润同比 | 195.0% | — |
| 每股收益(稀释后) | $-0.07 | $0.32 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
OXY
RHI
| Q4 25 | $1.7B | $1.3B | ||
| Q3 25 | $6.7B | $1.4B | ||
| Q2 25 | $6.3B | $1.4B | ||
| Q1 25 | $6.9B | $1.4B | ||
| Q4 24 | $6.9B | $1.4B | ||
| Q3 24 | $7.0B | $1.5B | ||
| Q2 24 | $6.8B | $1.5B | ||
| Q1 24 | $6.7B | $1.5B |
净利润
OXY
RHI
| Q4 25 | $114.0M | — | ||
| Q3 25 | $842.0M | $42.9M | ||
| Q2 25 | $468.0M | $41.0M | ||
| Q1 25 | $945.0M | $17.4M | ||
| Q4 24 | $-120.0M | — | ||
| Q3 24 | $1.1B | $65.5M | ||
| Q2 24 | $1.2B | $68.2M | ||
| Q1 24 | $888.0M | $63.7M |
毛利率
OXY
RHI
| Q4 25 | — | 37.6% | ||
| Q3 25 | 87.8% | 37.2% | ||
| Q2 25 | 86.6% | 37.2% | ||
| Q1 25 | 88.4% | 36.9% | ||
| Q4 24 | 89.0% | 38.8% | ||
| Q3 24 | 88.5% | 39.0% | ||
| Q2 24 | 87.9% | 39.2% | ||
| Q1 24 | 89.0% | 38.1% |
营业利润率
OXY
RHI
| Q4 25 | -6.5% | 1.7% | ||
| Q3 25 | 17.4% | 1.0% | ||
| Q2 25 | 11.7% | 0.1% | ||
| Q1 25 | 19.3% | 2.9% | ||
| Q4 24 | -2.5% | 4.7% | ||
| Q3 24 | 22.7% | 4.1% | ||
| Q2 24 | 24.0% | 5.1% | ||
| Q1 24 | 15.0% | 2.8% |
净利率
OXY
RHI
| Q4 25 | 6.9% | — | ||
| Q3 25 | 12.6% | 3.2% | ||
| Q2 25 | 7.4% | 3.0% | ||
| Q1 25 | 13.7% | 1.3% | ||
| Q4 24 | -1.7% | — | ||
| Q3 24 | 16.2% | 4.5% | ||
| Q2 24 | 17.2% | 4.6% | ||
| Q1 24 | 13.2% | 4.3% |
每股收益(稀释后)
OXY
RHI
| Q4 25 | $-0.07 | $0.32 | ||
| Q3 25 | $0.65 | $0.43 | ||
| Q2 25 | $0.26 | $0.41 | ||
| Q1 25 | $0.77 | $0.17 | ||
| Q4 24 | $-0.32 | $0.53 | ||
| Q3 24 | $0.98 | $0.64 | ||
| Q2 24 | $1.03 | $0.66 | ||
| Q1 24 | $0.75 | $0.61 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $2.0B | $464.4M |
| 总债务越低越好 | $20.6B | — |
| 股东权益账面价值 | $36.0B | $1.3B |
| 总资产 | $84.2B | $2.9B |
| 负债/权益比越低杠杆越低 | 0.57× | — |
8季度趋势,按日历期对齐
现金及短期投资
OXY
RHI
| Q4 25 | $2.0B | $464.4M | ||
| Q3 25 | $2.2B | $365.3M | ||
| Q2 25 | $2.3B | $380.5M | ||
| Q1 25 | $2.6B | $342.5M | ||
| Q4 24 | $2.1B | $537.6M | ||
| Q3 24 | $1.8B | $570.5M | ||
| Q2 24 | $1.8B | $547.4M | ||
| Q1 24 | $1.3B | $540.9M |
总债务
OXY
RHI
| Q4 25 | $20.6B | — | ||
| Q3 25 | $20.8B | — | ||
| Q2 25 | $23.3B | — | ||
| Q1 25 | $24.0B | — | ||
| Q4 24 | $25.0B | — | ||
| Q3 24 | $25.5B | — | ||
| Q2 24 | $18.4B | — | ||
| Q1 24 | $18.5B | — |
股东权益
OXY
RHI
| Q4 25 | $36.0B | $1.3B | ||
| Q3 25 | $36.3B | $1.3B | ||
| Q2 25 | $35.7B | $1.3B | ||
| Q1 25 | $34.7B | $1.3B | ||
| Q4 24 | $34.2B | $1.4B | ||
| Q3 24 | $34.7B | $1.5B | ||
| Q2 24 | $32.1B | $1.5B | ||
| Q1 24 | $30.8B | $1.5B |
总资产
OXY
RHI
| Q4 25 | $84.2B | $2.9B | ||
| Q3 25 | $83.5B | $2.8B | ||
| Q2 25 | $84.4B | $2.8B | ||
| Q1 25 | $85.0B | $2.7B | ||
| Q4 24 | $85.4B | $2.9B | ||
| Q3 24 | $85.8B | $3.0B | ||
| Q2 24 | $76.2B | $2.9B | ||
| Q1 24 | $74.3B | $2.9B |
负债/权益比
OXY
RHI
| Q4 25 | 0.57× | — | ||
| Q3 25 | 0.57× | — | ||
| Q2 25 | 0.65× | — | ||
| Q1 25 | 0.69× | — | ||
| Q4 24 | 0.73× | — | ||
| Q3 24 | 0.73× | — | ||
| Q2 24 | 0.57× | — | ||
| Q1 24 | 0.60× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $2.6B | $182.5M |
| 自由现金流经营现金流 - 资本支出 | $1.9B | $170.8M |
| 自由现金流率自由现金流/营收 | 113.4% | 13.1% |
| 资本支出强度资本支出/营收 | 45.4% | 0.9% |
| 现金转化率经营现金流/净利润 | 23.11× | — |
| 过去12个月自由现金流最近4个季度 | $4.1B | $266.8M |
8季度趋势,按日历期对齐
经营现金流
OXY
RHI
| Q4 25 | $2.6B | $182.5M | ||
| Q3 25 | $2.8B | $77.4M | ||
| Q2 25 | $3.0B | $119.4M | ||
| Q1 25 | $2.1B | $-59.3M | ||
| Q4 24 | $3.4B | $154.8M | ||
| Q3 24 | $3.7B | $129.6M | ||
| Q2 24 | $2.4B | $142.0M | ||
| Q1 24 | $2.0B | $-15.9M |
自由现金流
OXY
RHI
| Q4 25 | $1.9B | $170.8M | ||
| Q3 25 | $1.0B | $63.6M | ||
| Q2 25 | $962.0M | $104.2M | ||
| Q1 25 | $240.0M | $-71.7M | ||
| Q4 24 | $1.6B | $140.5M | ||
| Q3 24 | $2.0B | $111.8M | ||
| Q2 24 | $623.0M | $129.6M | ||
| Q1 24 | $224.0M | $-27.7M |
自由现金流率
OXY
RHI
| Q4 25 | 113.4% | 13.1% | ||
| Q3 25 | 15.3% | 4.7% | ||
| Q2 25 | 15.2% | 7.6% | ||
| Q1 25 | 3.5% | -5.3% | ||
| Q4 24 | 23.0% | 10.2% | ||
| Q3 24 | 28.5% | 7.6% | ||
| Q2 24 | 9.2% | 8.8% | ||
| Q1 24 | 3.3% | -1.9% |
资本支出强度
OXY
RHI
| Q4 25 | 45.4% | 0.9% | ||
| Q3 25 | 26.5% | 1.0% | ||
| Q2 25 | 31.6% | 1.1% | ||
| Q1 25 | 27.6% | 0.9% | ||
| Q4 24 | 26.0% | 1.0% | ||
| Q3 24 | 24.0% | 1.2% | ||
| Q2 24 | 26.0% | 0.8% | ||
| Q1 24 | 26.5% | 0.8% |
现金转化率
OXY
RHI
| Q4 25 | 23.11× | — | ||
| Q3 25 | 3.31× | 1.80× | ||
| Q2 25 | 6.32× | 2.91× | ||
| Q1 25 | 2.27× | -3.42× | ||
| Q4 24 | — | — | ||
| Q3 24 | 3.23× | 1.98× | ||
| Q2 24 | 2.05× | 2.08× | ||
| Q1 24 | 2.26× | -0.25× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
OXY
暂无分部数据
RHI
| Finance And Accounting | $535.2M | 41% |
| Protiviti | $479.0M | 37% |
| Technology | $156.4M | 12% |
| Permanent Placement Talent Solutions | $102.6M | 8% |
| Other | $29.2M | 2% |