vs
西方石油（OXY）与Roper Technologies（ROP）财务数据对比。点击上方公司名可切换其他公司
Roper Technologies的季度营收约是西方石油的1.3倍（$2.1B vs $1.7B），Roper Technologies净利率更高（15.8% vs 6.9%，领先8.9%），Roper Technologies同比增速更快（11.3% vs -75.8%），西方石油自由现金流更多（$1.9B vs $507.0M），过去两年Roper Technologies的营收复合增速更高（10.5% vs -50.4%）
西方石油是一家美国能源企业，核心业务覆盖美国及中东地区的油气勘探，以及美国、加拿大、智利的石化产品制造。公司注册于特拉华州，总部位于休斯顿，2021年分别位列财富500强第183位、福布斯全球企业2000强第670位。
罗珀技术公司是一家专注于科技领域的控股企业，通过持有并运营多家不同细分赛道的科技公司，在科技产业投资与资产管理领域形成了成熟的业务体系，在全球相关市场具备较高的行业影响力。
OXY vs ROP — 直观对比
营收规模更大
ROP
是对方的1.3倍
$1.7B
营收增速更快
ROP
高出87.1%
-75.8%
净利率更高
ROP
高出8.9%
6.9%
自由现金流更多
OXY
多$1.4B
$507.0M
两年增速更快
ROP
近两年复合增速
-50.4%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.7B | $2.1B |
| 净利润 | $114.0M | $331.0M |
| 毛利率 | — | 69.4% |
| 营业利润率 | -6.5% | 27.2% |
| 净利率 | 6.9% | 15.8% |
| 营收同比 | -75.8% | 11.3% |
| 净利润同比 | 195.0% | 53.7% |
| 每股收益（稀释后） | $-0.07 | $4.87 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收OXYROP
| Q1 26 | — | $2.1B | ||
| Q4 25 | $1.7B | $2.1B | ||
| Q3 25 | $6.7B | $2.0B | ||
| Q2 25 | $6.3B | $1.9B | ||
| Q1 25 | $6.9B | $1.9B | ||
| Q4 24 | $6.9B | $1.9B | ||
| Q3 24 | $7.0B | $1.8B | ||
| Q2 24 | $6.8B | $1.7B |
净利润OXYROP
| Q1 26 | — | $331.0M | ||
| Q4 25 | $114.0M | $428.4M | ||
| Q3 25 | $842.0M | $398.5M | ||
| Q2 25 | $468.0M | $378.3M | ||
| Q1 25 | $945.0M | $331.1M | ||
| Q4 24 | $-120.0M | $462.3M | ||
| Q3 24 | $1.1B | $367.9M | ||
| Q2 24 | $1.2B | $337.1M |
毛利率OXYROP
| Q1 26 | — | 69.4% | ||
| Q4 25 | — | 69.5% | ||
| Q3 25 | 87.8% | 69.5% | ||
| Q2 25 | 86.6% | 69.2% | ||
| Q1 25 | 88.4% | 68.7% | ||
| Q4 24 | 89.0% | 68.3% | ||
| Q3 24 | 88.5% | 69.2% | ||
| Q2 24 | 87.9% | 69.5% |
营业利润率OXYROP
| Q1 26 | — | 27.2% | ||
| Q4 25 | -6.5% | 28.6% | ||
| Q3 25 | 17.4% | 28.4% | ||
| Q2 25 | 11.7% | 28.2% | ||
| Q1 25 | 19.3% | 27.9% | ||
| Q4 24 | -2.5% | 28.0% | ||
| Q3 24 | 22.7% | 28.1% | ||
| Q2 24 | 24.0% | 28.8% |
净利率OXYROP
| Q1 26 | — | 15.8% | ||
| Q4 25 | 6.9% | 20.8% | ||
| Q3 25 | 12.6% | 19.8% | ||
| Q2 25 | 7.4% | 19.5% | ||
| Q1 25 | 13.7% | 17.6% | ||
| Q4 24 | -1.7% | 24.6% | ||
| Q3 24 | 16.2% | 20.8% | ||
| Q2 24 | 17.2% | 19.6% |
每股收益（稀释后）OXYROP
| Q1 26 | — | $4.87 | ||
| Q4 25 | $-0.07 | $3.97 | ||
| Q3 25 | $0.65 | $3.68 | ||
| Q2 25 | $0.26 | $3.49 | ||
| Q1 25 | $0.77 | $3.06 | ||
| Q4 24 | $-0.32 | $4.29 | ||
| Q3 24 | $0.98 | $3.40 | ||
| Q2 24 | $1.03 | $3.12 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $2.0B | $382.9M |
| 总债务越低越好 | $20.6B | $9.7B |
| 股东权益账面价值 | $36.0B | $18.8B |
| 总资产 | $84.2B | $34.6B |
| 负债/权益比越低杠杆越低 | 0.57× | 0.52× |
8季度趋势，按日历期对齐
现金及短期投资OXYROP
| Q1 26 | — | $382.9M | ||
| Q4 25 | $2.0B | $297.4M | ||
| Q3 25 | $2.2B | $320.0M | ||
| Q2 25 | $2.3B | $242.4M | ||
| Q1 25 | $2.6B | $372.8M | ||
| Q4 24 | $2.1B | $188.2M | ||
| Q3 24 | $1.8B | $269.6M | ||
| Q2 24 | $1.8B | $251.5M |
总债务OXYROP
| Q1 26 | — | $9.7B | ||
| Q4 25 | $20.6B | $9.3B | ||
| Q3 25 | $20.8B | — | ||
| Q2 25 | $23.3B | — | ||
| Q1 25 | $24.0B | — | ||
| Q4 24 | $25.0B | $7.6B | ||
| Q3 24 | $25.5B | — | ||
| Q2 24 | $18.4B | — |
股东权益OXYROP
| Q1 26 | — | $18.8B | ||
| Q4 25 | $36.0B | $19.9B | ||
| Q3 25 | $36.3B | $20.0B | ||
| Q2 25 | $35.7B | $19.6B | ||
| Q1 25 | $34.7B | $19.2B | ||
| Q4 24 | $34.2B | $18.9B | ||
| Q3 24 | $34.7B | $18.5B | ||
| Q2 24 | $32.1B | $18.1B |
总资产OXYROP
| Q1 26 | — | $34.6B | ||
| Q4 25 | $84.2B | $34.6B | ||
| Q3 25 | $83.5B | $34.6B | ||
| Q2 25 | $84.4B | $33.2B | ||
| Q1 25 | $85.0B | $31.4B | ||
| Q4 24 | $85.4B | $31.3B | ||
| Q3 24 | $85.8B | $31.6B | ||
| Q2 24 | $76.2B | $29.8B |
负债/权益比OXYROP
| Q1 26 | — | 0.52× | ||
| Q4 25 | 0.57× | 0.47× | ||
| Q3 25 | 0.57× | — | ||
| Q2 25 | 0.65× | — | ||
| Q1 25 | 0.69× | — | ||
| Q4 24 | 0.73× | 0.40× | ||
| Q3 24 | 0.73× | — | ||
| Q2 24 | 0.57× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $2.6B | — |
| 自由现金流经营现金流 - 资本支出 | $1.9B | $507.0M |
| 自由现金流率自由现金流/营收 | 113.4% | 24.2% |
| 资本支出强度资本支出/营收 | 45.4% | 0.5% |
| 现金转化率经营现金流/净利润 | 23.11× | — |
| 过去12个月自由现金流最近4个季度 | $4.1B | — |
8季度趋势，按日历期对齐
经营现金流OXYROP
| Q1 26 | — | — | ||
| Q4 25 | $2.6B | $738.0M | ||
| Q3 25 | $2.8B | $869.5M | ||
| Q2 25 | $3.0B | $404.1M | ||
| Q1 25 | $2.1B | $528.7M | ||
| Q4 24 | $3.4B | $722.2M | ||
| Q3 24 | $3.7B | $755.4M | ||
| Q2 24 | $2.4B | $384.1M |
自由现金流OXYROP
| Q1 26 | — | $507.0M | ||
| Q4 25 | $1.9B | — | ||
| Q3 25 | $1.0B | — | ||
| Q2 25 | $962.0M | — | ||
| Q1 25 | $240.0M | — | ||
| Q4 24 | $1.6B | — | ||
| Q3 24 | $2.0B | — | ||
| Q2 24 | $623.0M | — |
自由现金流率OXYROP
| Q1 26 | — | 24.2% | ||
| Q4 25 | 113.4% | — | ||
| Q3 25 | 15.3% | — | ||
| Q2 25 | 15.2% | — | ||
| Q1 25 | 3.5% | — | ||
| Q4 24 | 23.0% | — | ||
| Q3 24 | 28.5% | — | ||
| Q2 24 | 9.2% | — |
资本支出强度OXYROP
| Q1 26 | — | 0.5% | ||
| Q4 25 | 45.4% | — | ||
| Q3 25 | 26.5% | — | ||
| Q2 25 | 31.6% | — | ||
| Q1 25 | 27.6% | — | ||
| Q4 24 | 26.0% | — | ||
| Q3 24 | 24.0% | — | ||
| Q2 24 | 26.0% | — |
现金转化率OXYROP
| Q1 26 | — | — | ||
| Q4 25 | 23.11× | 1.72× | ||
| Q3 25 | 3.31× | 2.18× | ||
| Q2 25 | 6.32× | 1.07× | ||
| Q1 25 | 2.27× | 1.60× | ||
| Q4 24 | — | 1.56× | ||
| Q3 24 | 3.23× | 2.05× | ||
| Q2 24 | 2.05× | 1.14× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
