vs
西方石油（OXY）与US ENERGY CORP（USEG）财务数据对比。点击上方公司名可切换其他公司
西方石油的季度营收约是US ENERGY CORP的1189.4倍（$1.7B vs $1.4M）。US ENERGY CORP同比增速更快（-67.0% vs -75.8%）。过去两年US ENERGY CORP的营收复合增速更高（-49.1% vs -50.4%）
西方石油是一家美国能源企业，核心业务覆盖美国及中东地区的油气勘探，以及美国、加拿大、智利的石化产品制造。公司注册于特拉华州，总部位于休斯顿，2021年分别位列财富500强第183位、福布斯全球企业2000强第670位。
NextEra Energy（NextEra能源）是一家美国能源企业，按市值计算是全球最大的电力控股公司，截至2024年10月公司估值超1700亿美元。2024年该公司营收达248亿美元，在美加地区共有员工1.67万人，当前总发电容量为73吉瓦，旗下子公司包括佛罗里达电力照明公司、NextEra能源资源等。
OXY vs USEG — 直观对比
营收规模更大
OXY
是对方的1189.4倍
$1.4M
营收增速更快
USEG
高出8.8%
-75.8%
两年增速更快
USEG
近两年复合增速
-50.4%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $1.7B | $1.4M |
| 净利润 | $114.0M | — |
| 毛利率 | — | — |
| 营业利润率 | -6.5% | -118.6% |
| 净利率 | 6.9% | — |
| 营收同比 | -75.8% | -67.0% |
| 净利润同比 | 195.0% | — |
| 每股收益（稀释后） | $-0.07 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收OXYUSEG
| Q4 25 | $1.7B | $1.4M | ||
| Q3 25 | $6.7B | $1.7M | ||
| Q2 25 | $6.3B | $2.0M | ||
| Q1 25 | $6.9B | $2.2M | ||
| Q4 24 | $6.9B | $4.2M | ||
| Q3 24 | $7.0B | $5.0M | ||
| Q2 24 | $6.8B | $6.0M | ||
| Q1 24 | $6.7B | $5.4M |
净利润OXYUSEG
| Q4 25 | $114.0M | — | ||
| Q3 25 | $842.0M | $-3.3M | ||
| Q2 25 | $468.0M | $-6.1M | ||
| Q1 25 | $945.0M | $-3.1M | ||
| Q4 24 | $-120.0M | — | ||
| Q3 24 | $1.1B | $-2.2M | ||
| Q2 24 | $1.2B | $-2.0M | ||
| Q1 24 | $888.0M | $-9.5M |
毛利率OXYUSEG
| Q4 25 | — | — | ||
| Q3 25 | 87.8% | — | ||
| Q2 25 | 86.6% | — | ||
| Q1 25 | 88.4% | — | ||
| Q4 24 | 89.0% | — | ||
| Q3 24 | 88.5% | — | ||
| Q2 24 | 87.9% | — | ||
| Q1 24 | 89.0% | — |
营业利润率OXYUSEG
| Q4 25 | -6.5% | -118.6% | ||
| Q3 25 | 17.4% | -194.4% | ||
| Q2 25 | 11.7% | -307.6% | ||
| Q1 25 | 19.3% | -140.8% | ||
| Q4 24 | -2.5% | -278.9% | ||
| Q3 24 | 22.7% | -83.8% | ||
| Q2 24 | 24.0% | -28.4% | ||
| Q1 24 | 15.0% | -148.8% |
净利率OXYUSEG
| Q4 25 | 6.9% | — | ||
| Q3 25 | 12.6% | -192.2% | ||
| Q2 25 | 7.4% | -298.7% | ||
| Q1 25 | 13.7% | -141.9% | ||
| Q4 24 | -1.7% | — | ||
| Q3 24 | 16.2% | -45.3% | ||
| Q2 24 | 17.2% | -32.6% | ||
| Q1 24 | 13.2% | -176.9% |
每股收益（稀释后）OXYUSEG
| Q4 25 | $-0.07 | — | ||
| Q3 25 | $0.65 | — | ||
| Q2 25 | $0.26 | $-0.19 | ||
| Q1 25 | $0.77 | — | ||
| Q4 24 | $-0.32 | $-0.42 | ||
| Q3 24 | $0.98 | $-0.08 | ||
| Q2 24 | $1.03 | $-0.08 | ||
| Q1 24 | $0.75 | $-0.38 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $2.0B | $575.0K |
| 总债务越低越好 | $20.6B | — |
| 股东权益账面价值 | $36.0B | $24.2M |
| 总资产 | $84.2B | $40.6M |
| 负债/权益比越低杠杆越低 | 0.57× | — |
8季度趋势，按日历期对齐
现金及短期投资OXYUSEG
| Q4 25 | $2.0B | $575.0K | ||
| Q3 25 | $2.2B | $1.7M | ||
| Q2 25 | $2.3B | $6.9M | ||
| Q1 25 | $2.6B | $10.6M | ||
| Q4 24 | $2.1B | $7.9M | ||
| Q3 24 | $1.8B | $1.3M | ||
| Q2 24 | $1.8B | $2.4M | ||
| Q1 24 | $1.3B | $2.2M |
总债务OXYUSEG
| Q4 25 | $20.6B | — | ||
| Q3 25 | $20.8B | — | ||
| Q2 25 | $23.3B | — | ||
| Q1 25 | $24.0B | — | ||
| Q4 24 | $25.0B | — | ||
| Q3 24 | $25.5B | — | ||
| Q2 24 | $18.4B | — | ||
| Q1 24 | $18.5B | — |
股东权益OXYUSEG
| Q4 25 | $36.0B | $24.2M | ||
| Q3 25 | $36.3B | $25.0M | ||
| Q2 25 | $35.7B | $28.0M | ||
| Q1 25 | $34.7B | $33.6M | ||
| Q4 24 | $34.2B | $24.2M | ||
| Q3 24 | $34.7B | $35.7M | ||
| Q2 24 | $32.1B | $37.7M | ||
| Q1 24 | $30.8B | $36.7M |
总资产OXYUSEG
| Q4 25 | $84.2B | $40.6M | ||
| Q3 25 | $83.5B | $46.5M | ||
| Q2 25 | $84.4B | $51.0M | ||
| Q1 25 | $85.0B | $55.8M | ||
| Q4 24 | $85.4B | $49.7M | ||
| Q3 24 | $85.8B | $64.1M | ||
| Q2 24 | $76.2B | $73.7M | ||
| Q1 24 | $74.3B | $70.3M |
负债/权益比OXYUSEG
| Q4 25 | 0.57× | — | ||
| Q3 25 | 0.57× | — | ||
| Q2 25 | 0.65× | — | ||
| Q1 25 | 0.69× | — | ||
| Q4 24 | 0.73× | — | ||
| Q3 24 | 0.73× | — | ||
| Q2 24 | 0.57× | — | ||
| Q1 24 | 0.60× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $2.6B | $-857.0K |
| 自由现金流经营现金流 - 资本支出 | $1.9B | — |
| 自由现金流率自由现金流/营收 | 113.4% | — |
| 资本支出强度资本支出/营收 | 45.4% | — |
| 现金转化率经营现金流/净利润 | 23.11× | — |
| 过去12个月自由现金流最近4个季度 | $4.1B | — |
8季度趋势，按日历期对齐
经营现金流OXYUSEG
| Q4 25 | $2.6B | $-857.0K | ||
| Q3 25 | $2.8B | $-155.0K | ||
| Q2 25 | $3.0B | $-1.6M | ||
| Q1 25 | $2.1B | $-4.5M | ||
| Q4 24 | $3.4B | $1.7M | ||
| Q3 24 | $3.7B | $2.6M | ||
| Q2 24 | $2.4B | $929.0K | ||
| Q1 24 | $2.0B | $-603.0K |
自由现金流OXYUSEG
| Q4 25 | $1.9B | — | ||
| Q3 25 | $1.0B | — | ||
| Q2 25 | $962.0M | — | ||
| Q1 25 | $240.0M | — | ||
| Q4 24 | $1.6B | — | ||
| Q3 24 | $2.0B | — | ||
| Q2 24 | $623.0M | — | ||
| Q1 24 | $224.0M | — |
自由现金流率OXYUSEG
| Q4 25 | 113.4% | — | ||
| Q3 25 | 15.3% | — | ||
| Q2 25 | 15.2% | — | ||
| Q1 25 | 3.5% | — | ||
| Q4 24 | 23.0% | — | ||
| Q3 24 | 28.5% | — | ||
| Q2 24 | 9.2% | — | ||
| Q1 24 | 3.3% | — |
资本支出强度OXYUSEG
| Q4 25 | 45.4% | — | ||
| Q3 25 | 26.5% | — | ||
| Q2 25 | 31.6% | — | ||
| Q1 25 | 27.6% | — | ||
| Q4 24 | 26.0% | — | ||
| Q3 24 | 24.0% | — | ||
| Q2 24 | 26.0% | — | ||
| Q1 24 | 26.5% | — |
现金转化率OXYUSEG
| Q4 25 | 23.11× | — | ||
| Q3 25 | 3.31× | — | ||
| Q2 25 | 6.32× | — | ||
| Q1 25 | 2.27× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 3.23× | — | ||
| Q2 24 | 2.05× | — | ||
| Q1 24 | 2.26× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
