vs
西方石油（OXY）与W&T OFFSHORE INC（WTI）财务数据对比。点击上方公司名可切换其他公司
西方石油的季度营收约是W&T OFFSHORE INC的13.6倍（$1.7B vs $121.7M）。西方石油净利率更高（6.9% vs -22.3%，领先29.2%）。W&T OFFSHORE INC同比增速更快（1.1% vs -75.8%）。过去两年W&T OFFSHORE INC的营收复合增速更高（-7.0% vs -50.4%）
西方石油是一家美国能源企业，核心业务覆盖美国及中东地区的油气勘探，以及美国、加拿大、智利的石化产品制造。公司注册于特拉华州，总部位于休斯顿，2021年分别位列财富500强第183位、福布斯全球企业2000强第670位。
爱迪生舒斯特近海服务公司（ECO）1960年以爱迪生舒斯特船舶租赁业务起家，是总部位于美国路易斯安那州卡托夫的海运家族企业集团。公司旗下拥有并运营多种船舶船队，涵盖平台供应船、海底作业船、锚作拖船、溢油应急船、增产作业船等，另有独立所属的科考船与破冰船船队。
OXY vs WTI — 直观对比
营收规模更大
OXY
是对方的13.6倍
$121.7M
营收增速更快
WTI
高出77.0%
-75.8%
净利率更高
OXY
高出29.2%
-22.3%
两年增速更快
WTI
近两年复合增速
-50.4%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $1.7B | $121.7M |
| 净利润 | $114.0M | $-27.1M |
| 毛利率 | — | — |
| 营业利润率 | -6.5% | -15.7% |
| 净利率 | 6.9% | -22.3% |
| 营收同比 | -75.8% | 1.1% |
| 净利润同比 | 195.0% | -16.1% |
| 每股收益（稀释后） | $-0.07 | $-0.18 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收OXYWTI
| Q4 25 | $1.7B | $121.7M | ||
| Q3 25 | $6.7B | $127.5M | ||
| Q2 25 | $6.3B | $122.4M | ||
| Q1 25 | $6.9B | $129.9M | ||
| Q4 24 | $6.9B | $120.3M | ||
| Q3 24 | $7.0B | $121.4M | ||
| Q2 24 | $6.8B | $142.8M | ||
| Q1 24 | $6.7B | $140.8M |
净利润OXYWTI
| Q4 25 | $114.0M | $-27.1M | ||
| Q3 25 | $842.0M | $-71.5M | ||
| Q2 25 | $468.0M | $-20.9M | ||
| Q1 25 | $945.0M | $-30.6M | ||
| Q4 24 | $-120.0M | $-23.4M | ||
| Q3 24 | $1.1B | $-36.9M | ||
| Q2 24 | $1.2B | $-15.4M | ||
| Q1 24 | $888.0M | $-11.5M |
毛利率OXYWTI
| Q4 25 | — | — | ||
| Q3 25 | 87.8% | — | ||
| Q2 25 | 86.6% | — | ||
| Q1 25 | 88.4% | — | ||
| Q4 24 | 89.0% | — | ||
| Q3 24 | 88.5% | — | ||
| Q2 24 | 87.9% | — | ||
| Q1 24 | 89.0% | — |
营业利润率OXYWTI
| Q4 25 | -6.5% | -15.7% | ||
| Q3 25 | 17.4% | -9.9% | ||
| Q2 25 | 11.7% | -10.5% | ||
| Q1 25 | 19.3% | -6.3% | ||
| Q4 24 | -2.5% | -14.1% | ||
| Q3 24 | 22.7% | -15.6% | ||
| Q2 24 | 24.0% | -4.4% | ||
| Q1 24 | 15.0% | -0.0% |
净利率OXYWTI
| Q4 25 | 6.9% | -22.3% | ||
| Q3 25 | 12.6% | -56.1% | ||
| Q2 25 | 7.4% | -17.1% | ||
| Q1 25 | 13.7% | -23.5% | ||
| Q4 24 | -1.7% | -19.4% | ||
| Q3 24 | 16.2% | -30.4% | ||
| Q2 24 | 17.2% | -10.8% | ||
| Q1 24 | 13.2% | -8.1% |
每股收益（稀释后）OXYWTI
| Q4 25 | $-0.07 | $-0.18 | ||
| Q3 25 | $0.65 | $-0.48 | ||
| Q2 25 | $0.26 | $-0.14 | ||
| Q1 25 | $0.77 | $-0.21 | ||
| Q4 24 | $-0.32 | $-0.16 | ||
| Q3 24 | $0.98 | $-0.25 | ||
| Q2 24 | $1.03 | $-0.10 | ||
| Q1 24 | $0.75 | $-0.08 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $2.0B | $140.6M |
| 总债务越低越好 | $20.6B | $350.8M |
| 股东权益账面价值 | $36.0B | $-199.8M |
| 总资产 | $84.2B | $955.8M |
| 负债/权益比越低杠杆越低 | 0.57× | — |
8季度趋势，按日历期对齐
现金及短期投资OXYWTI
| Q4 25 | $2.0B | $140.6M | ||
| Q3 25 | $2.2B | $124.8M | ||
| Q2 25 | $2.3B | $120.7M | ||
| Q1 25 | $2.6B | $105.9M | ||
| Q4 24 | $2.1B | $109.0M | ||
| Q3 24 | $1.8B | $126.5M | ||
| Q2 24 | $1.8B | $123.4M | ||
| Q1 24 | $1.3B | $94.8M |
总债务OXYWTI
| Q4 25 | $20.6B | $350.8M | ||
| Q3 25 | $20.8B | $350.4M | ||
| Q2 25 | $23.3B | $350.1M | ||
| Q1 25 | $24.0B | $350.0M | ||
| Q4 24 | $25.0B | $393.2M | ||
| Q3 24 | $25.5B | $392.6M | ||
| Q2 24 | $18.4B | $391.9M | ||
| Q1 24 | $18.5B | $391.2M |
股东权益OXYWTI
| Q4 25 | $36.0B | $-199.8M | ||
| Q3 25 | $36.3B | $-172.5M | ||
| Q2 25 | $35.7B | $-102.7M | ||
| Q1 25 | $34.7B | $-82.8M | ||
| Q4 24 | $34.2B | $-52.6M | ||
| Q3 24 | $34.7B | $-31.5M | ||
| Q2 24 | $32.1B | $5.0M | ||
| Q1 24 | $30.8B | $20.8M |
总资产OXYWTI
| Q4 25 | $84.2B | $955.8M | ||
| Q3 25 | $83.5B | $960.6M | ||
| Q2 25 | $84.4B | $1.0B | ||
| Q1 25 | $85.0B | $1.0B | ||
| Q4 24 | $85.4B | $1.1B | ||
| Q3 24 | $85.8B | $1.1B | ||
| Q2 24 | $76.2B | $1.1B | ||
| Q1 24 | $74.3B | $1.1B |
负债/权益比OXYWTI
| Q4 25 | 0.57× | — | ||
| Q3 25 | 0.57× | — | ||
| Q2 25 | 0.65× | — | ||
| Q1 25 | 0.69× | — | ||
| Q4 24 | 0.73× | — | ||
| Q3 24 | 0.73× | — | ||
| Q2 24 | 0.57× | 78.30× | ||
| Q1 24 | 0.60× | 18.85× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $2.6B | $25.9M |
| 自由现金流经营现金流 - 资本支出 | $1.9B | — |
| 自由现金流率自由现金流/营收 | 113.4% | — |
| 资本支出强度资本支出/营收 | 45.4% | — |
| 现金转化率经营现金流/净利润 | 23.11× | — |
| 过去12个月自由现金流最近4个季度 | $4.1B | — |
8季度趋势，按日历期对齐
经营现金流OXYWTI
| Q4 25 | $2.6B | $25.9M | ||
| Q3 25 | $2.8B | $26.5M | ||
| Q2 25 | $3.0B | $28.0M | ||
| Q1 25 | $2.1B | $-3.2M | ||
| Q4 24 | $3.4B | $-4.3M | ||
| Q3 24 | $3.7B | $14.8M | ||
| Q2 24 | $2.4B | $37.4M | ||
| Q1 24 | $2.0B | $11.6M |
自由现金流OXYWTI
| Q4 25 | $1.9B | — | ||
| Q3 25 | $1.0B | — | ||
| Q2 25 | $962.0M | — | ||
| Q1 25 | $240.0M | — | ||
| Q4 24 | $1.6B | — | ||
| Q3 24 | $2.0B | — | ||
| Q2 24 | $623.0M | — | ||
| Q1 24 | $224.0M | — |
自由现金流率OXYWTI
| Q4 25 | 113.4% | — | ||
| Q3 25 | 15.3% | — | ||
| Q2 25 | 15.2% | — | ||
| Q1 25 | 3.5% | — | ||
| Q4 24 | 23.0% | — | ||
| Q3 24 | 28.5% | — | ||
| Q2 24 | 9.2% | — | ||
| Q1 24 | 3.3% | — |
资本支出强度OXYWTI
| Q4 25 | 45.4% | — | ||
| Q3 25 | 26.5% | — | ||
| Q2 25 | 31.6% | — | ||
| Q1 25 | 27.6% | — | ||
| Q4 24 | 26.0% | — | ||
| Q3 24 | 24.0% | — | ||
| Q2 24 | 26.0% | — | ||
| Q1 24 | 26.5% | — |
现金转化率OXYWTI
| Q4 25 | 23.11× | — | ||
| Q3 25 | 3.31× | — | ||
| Q2 25 | 6.32× | — | ||
| Q1 25 | 2.27× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 3.23× | — | ||
| Q2 24 | 2.05× | — | ||
| Q1 24 | 2.26× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
OXY
暂无分部数据
WTI
| Oil And Condensate | $76.0M | 62% |
| Natural Gas Production | $36.6M | 30% |
| Natural Gas Liquids Reserves | $6.9M | 6% |
| Other | $2.2M | 2% |
