vs
西方石油(OXY)与斑马技术(ZBRA)财务数据对比。点击上方公司名可切换其他公司
西方石油的季度营收约是斑马技术的1.1倍($1.7B vs $1.5B),西方石油净利率更高(6.9% vs 4.7%,领先2.1%),斑马技术同比增速更快(10.6% vs -75.8%),西方石油自由现金流更多($1.9B vs $327.0M),过去两年斑马技术的营收复合增速更高(12.0% vs -50.4%)
西方石油是一家美国能源企业,核心业务覆盖美国及中东地区的油气勘探,以及美国、加拿大、智利的石化产品制造。公司注册于特拉华州,总部位于休斯顿,2021年分别位列财富500强第183位、福布斯全球企业2000强第670位。
斑马技术(Zebra Technologies)是源自美国的跨国科技企业,专注于智能数据采集系统领域的研发与落地。公司总部位于芝加哥郊外的伊利诺伊州林肯郡,目前在全球57个国家和地区开展业务,雇员总数达10700名。
OXY vs ZBRA — 直观对比
营收规模更大
OXY
是对方的1.1倍
$1.5B
营收增速更快
ZBRA
高出86.4%
-75.8%
净利率更高
OXY
高出2.1%
4.7%
自由现金流更多
OXY
多$1.6B
$327.0M
两年增速更快
ZBRA
近两年复合增速
-50.4%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $1.7B | $1.5B |
| 净利润 | $114.0M | $70.0M |
| 毛利率 | — | 47.3% |
| 营业利润率 | -6.5% | 9.4% |
| 净利率 | 6.9% | 4.7% |
| 营收同比 | -75.8% | 10.6% |
| 净利润同比 | 195.0% | -57.1% |
| 每股收益(稀释后) | $-0.07 | $1.40 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
OXY
ZBRA
| Q4 25 | $1.7B | $1.5B | ||
| Q3 25 | $6.7B | $1.3B | ||
| Q2 25 | $6.3B | $1.3B | ||
| Q1 25 | $6.9B | $1.3B | ||
| Q4 24 | $6.9B | $1.3B | ||
| Q3 24 | $7.0B | $1.3B | ||
| Q2 24 | $6.8B | $1.2B | ||
| Q1 24 | $6.7B | $1.2B |
净利润
OXY
ZBRA
| Q4 25 | $114.0M | $70.0M | ||
| Q3 25 | $842.0M | $101.0M | ||
| Q2 25 | $468.0M | $112.0M | ||
| Q1 25 | $945.0M | $136.0M | ||
| Q4 24 | $-120.0M | $163.0M | ||
| Q3 24 | $1.1B | $137.0M | ||
| Q2 24 | $1.2B | $113.0M | ||
| Q1 24 | $888.0M | $115.0M |
毛利率
OXY
ZBRA
| Q4 25 | — | 47.3% | ||
| Q3 25 | 87.8% | 48.0% | ||
| Q2 25 | 86.6% | 47.6% | ||
| Q1 25 | 88.4% | 49.3% | ||
| Q4 24 | 89.0% | 48.6% | ||
| Q3 24 | 88.5% | 48.8% | ||
| Q2 24 | 87.9% | 48.4% | ||
| Q1 24 | 89.0% | 47.9% |
营业利润率
OXY
ZBRA
| Q4 25 | -6.5% | 9.4% | ||
| Q3 25 | 17.4% | 13.9% | ||
| Q2 25 | 11.7% | 14.2% | ||
| Q1 25 | 19.3% | 14.9% | ||
| Q4 24 | -2.5% | 16.9% | ||
| Q3 24 | 22.7% | 15.2% | ||
| Q2 24 | 24.0% | 13.7% | ||
| Q1 24 | 15.0% | 13.5% |
净利率
OXY
ZBRA
| Q4 25 | 6.9% | 4.7% | ||
| Q3 25 | 12.6% | 7.7% | ||
| Q2 25 | 7.4% | 8.7% | ||
| Q1 25 | 13.7% | 10.4% | ||
| Q4 24 | -1.7% | 12.2% | ||
| Q3 24 | 16.2% | 10.9% | ||
| Q2 24 | 17.2% | 9.3% | ||
| Q1 24 | 13.2% | 9.8% |
每股收益(稀释后)
OXY
ZBRA
| Q4 25 | $-0.07 | $1.40 | ||
| Q3 25 | $0.65 | $1.97 | ||
| Q2 25 | $0.26 | $2.19 | ||
| Q1 25 | $0.77 | $2.62 | ||
| Q4 24 | $-0.32 | $3.14 | ||
| Q3 24 | $0.98 | $2.64 | ||
| Q2 24 | $1.03 | $2.17 | ||
| Q1 24 | $0.75 | $2.23 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $2.0B | $125.0M |
| 总债务越低越好 | $20.6B | — |
| 股东权益账面价值 | $36.0B | $3.6B |
| 总资产 | $84.2B | $8.5B |
| 负债/权益比越低杠杆越低 | 0.57× | — |
8季度趋势,按日历期对齐
现金及短期投资
OXY
ZBRA
| Q4 25 | $2.0B | $125.0M | ||
| Q3 25 | $2.2B | $1.1B | ||
| Q2 25 | $2.3B | $872.0M | ||
| Q1 25 | $2.6B | $879.0M | ||
| Q4 24 | $2.1B | $901.0M | ||
| Q3 24 | $1.8B | $676.0M | ||
| Q2 24 | $1.8B | $411.0M | ||
| Q1 24 | $1.3B | $127.0M |
总债务
OXY
ZBRA
| Q4 25 | $20.6B | — | ||
| Q3 25 | $20.8B | $2.2B | ||
| Q2 25 | $23.3B | $2.2B | ||
| Q1 25 | $24.0B | $2.2B | ||
| Q4 24 | $25.0B | — | ||
| Q3 24 | $25.5B | $2.2B | ||
| Q2 24 | $18.4B | $2.2B | ||
| Q1 24 | $18.5B | $2.1B |
股东权益
OXY
ZBRA
| Q4 25 | $36.0B | $3.6B | ||
| Q3 25 | $36.3B | $3.7B | ||
| Q2 25 | $35.7B | $3.6B | ||
| Q1 25 | $34.7B | $3.6B | ||
| Q4 24 | $34.2B | $3.6B | ||
| Q3 24 | $34.7B | $3.4B | ||
| Q2 24 | $32.1B | $3.3B | ||
| Q1 24 | $30.8B | $3.2B |
总资产
OXY
ZBRA
| Q4 25 | $84.2B | $8.5B | ||
| Q3 25 | $83.5B | $8.1B | ||
| Q2 25 | $84.4B | $7.9B | ||
| Q1 25 | $85.0B | $7.9B | ||
| Q4 24 | $85.4B | $8.0B | ||
| Q3 24 | $85.8B | $7.7B | ||
| Q2 24 | $76.2B | $7.5B | ||
| Q1 24 | $74.3B | $7.3B |
负债/权益比
OXY
ZBRA
| Q4 25 | 0.57× | — | ||
| Q3 25 | 0.57× | 0.58× | ||
| Q2 25 | 0.65× | 0.60× | ||
| Q1 25 | 0.69× | 0.60× | ||
| Q4 24 | 0.73× | — | ||
| Q3 24 | 0.73× | 0.64× | ||
| Q2 24 | 0.57× | 0.66× | ||
| Q1 24 | 0.60× | 0.66× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $2.6B | $357.0M |
| 自由现金流经营现金流 - 资本支出 | $1.9B | $327.0M |
| 自由现金流率自由现金流/营收 | 113.4% | 22.2% |
| 资本支出强度资本支出/营收 | 45.4% | 2.0% |
| 现金转化率经营现金流/净利润 | 23.11× | 5.10× |
| 过去12个月自由现金流最近4个季度 | $4.1B | $831.0M |
8季度趋势,按日历期对齐
经营现金流
OXY
ZBRA
| Q4 25 | $2.6B | $357.0M | ||
| Q3 25 | $2.8B | $235.0M | ||
| Q2 25 | $3.0B | $147.0M | ||
| Q1 25 | $2.1B | $178.0M | ||
| Q4 24 | $3.4B | $306.0M | ||
| Q3 24 | $3.7B | $294.0M | ||
| Q2 24 | $2.4B | $288.0M | ||
| Q1 24 | $2.0B | $125.0M |
自由现金流
OXY
ZBRA
| Q4 25 | $1.9B | $327.0M | ||
| Q3 25 | $1.0B | $216.0M | ||
| Q2 25 | $962.0M | $130.0M | ||
| Q1 25 | $240.0M | $158.0M | ||
| Q4 24 | $1.6B | $288.0M | ||
| Q3 24 | $2.0B | $277.0M | ||
| Q2 24 | $623.0M | $278.0M | ||
| Q1 24 | $224.0M | $111.0M |
自由现金流率
OXY
ZBRA
| Q4 25 | 113.4% | 22.2% | ||
| Q3 25 | 15.3% | 16.4% | ||
| Q2 25 | 15.2% | 10.1% | ||
| Q1 25 | 3.5% | 12.1% | ||
| Q4 24 | 23.0% | 21.6% | ||
| Q3 24 | 28.5% | 22.1% | ||
| Q2 24 | 9.2% | 22.8% | ||
| Q1 24 | 3.3% | 9.4% |
资本支出强度
OXY
ZBRA
| Q4 25 | 45.4% | 2.0% | ||
| Q3 25 | 26.5% | 1.4% | ||
| Q2 25 | 31.6% | 1.3% | ||
| Q1 25 | 27.6% | 1.5% | ||
| Q4 24 | 26.0% | 1.3% | ||
| Q3 24 | 24.0% | 1.4% | ||
| Q2 24 | 26.0% | 0.8% | ||
| Q1 24 | 26.5% | 1.2% |
现金转化率
OXY
ZBRA
| Q4 25 | 23.11× | 5.10× | ||
| Q3 25 | 3.31× | 2.33× | ||
| Q2 25 | 6.32× | 1.31× | ||
| Q1 25 | 2.27× | 1.31× | ||
| Q4 24 | — | 1.88× | ||
| Q3 24 | 3.23× | 2.15× | ||
| Q2 24 | 2.05× | 2.55× | ||
| Q1 24 | 2.26× | 1.09× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
OXY
暂无分部数据
ZBRA
| Tangible Products | $1.2B | 83% |
| Service And Software | $255.0M | 17% |